FRIENDLY_INTEGRATED_SOLUT - Accounts


Company registration number 07588123 (England and Wales)
FRIENDLY INTEGRATED SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
Fielding Accountants Limited
Accountants
73 Bankside Lane
Bacup
Lancashire
OL13 8HP
FRIENDLY INTEGRATED SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
FRIENDLY INTEGRATED SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
21,459
34,904
Current assets
Stocks
4,320
8,100
Debtors
4
21,163
46,037
Cash at bank and in hand
2,318
18,448
27,801
72,585
Creditors: amounts falling due within one year
5
(32,360)
(41,907)
Net current (liabilities)/assets
(4,559)
30,678
Total assets less current liabilities
16,900
65,582
Creditors: amounts falling due after more than one year
6
(112,362)
(113,550)
Net liabilities
(95,462)
(47,968)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(95,562)
(48,068)
Total equity
(95,462)
(47,968)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 27 January 2024
A Tahid
Director
Company registration number 07588123 (England and Wales)
FRIENDLY INTEGRATED SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Friendly Integrated Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5 New Hall Hey Business Centre, New Hall Hey Road, Rossendale, BB4 6HL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
25% per annum, reducing balance
Motor vehicles
25% per annum, reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

FRIENDLY INTEGRATED SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are recognised at transaction price.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FRIENDLY INTEGRATED SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
6
6
3
Tangible fixed assets
Equipment
Motor vehicles
Total
£
£
£
Cost
At 1 April 2022
6,661
50,417
57,078
Additions
-
0
3,750
3,750
Disposals
-
0
(14,093)
(14,093)
At 31 March 2023
6,661
40,074
46,735
Depreciation and impairment
At 1 April 2022
5,070
17,104
22,174
Depreciation charged in the year
398
6,754
7,152
Eliminated in respect of disposals
-
0
(4,050)
(4,050)
At 31 March 2023
5,468
19,808
25,276
Carrying amount
At 31 March 2023
1,193
20,266
21,459
At 31 March 2022
1,591
33,313
34,904
FRIENDLY INTEGRATED SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
21,163
46,037
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
7,238
6,502
Obligations under finance leases and hire purchase contracts
4,790
8,005
Trade creditors
1,723
9,775
Taxation and social security
17,059
16,075
Accruals and deferred income
1,550
1,550
32,360
41,907

Obligations under finance leases and hire purchase contracts are secured by the company.

6
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans
32,063
23,372
Obligations under finance leases and hire purchase contracts
19,157
29,036
Other creditors
61,142
61,142
112,362
113,550

Obligations under finance leases and hire purchase contracts are secured by the company.

2023-03-312022-04-01false27 January 2024CCH SoftwareCCH Accounts Production 2023.200No description of principal activityA Tahid075881232022-04-012023-03-31075881232023-03-31075881232022-03-3107588123core:ComputerEquipment2023-03-3107588123core:MotorVehicles2023-03-3107588123core:ComputerEquipment2022-03-3107588123core:MotorVehicles2022-03-3107588123core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3107588123core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107588123core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3107588123core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3107588123core:CurrentFinancialInstruments2023-03-3107588123core:CurrentFinancialInstruments2022-03-3107588123core:Non-currentFinancialInstruments2023-03-3107588123core:Non-currentFinancialInstruments2022-03-3107588123core:ShareCapital2023-03-3107588123core:ShareCapital2022-03-3107588123core:RetainedEarningsAccumulatedLosses2023-03-3107588123core:RetainedEarningsAccumulatedLosses2022-03-3107588123bus:Director12022-04-012023-03-3107588123core:ComputerEquipment2022-04-012023-03-3107588123core:MotorVehicles2022-04-012023-03-31075881232021-04-012022-03-3107588123core:ComputerEquipment2022-03-3107588123core:MotorVehicles2022-03-31075881232022-03-3107588123core:Non-currentFinancialInstruments12023-03-3107588123core:Non-currentFinancialInstruments12022-03-3107588123bus:PrivateLimitedCompanyLtd2022-04-012023-03-3107588123bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3107588123bus:FRS1022022-04-012023-03-3107588123bus:AuditExemptWithAccountantsReport2022-04-012023-03-3107588123bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP