ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-31truefalse2022-06-0100false 03743402 2022-06-01 2023-05-31 03743402 2021-06-01 2022-05-31 03743402 2023-05-31 03743402 2022-05-31 03743402 c:Director1 2022-06-01 2023-05-31 03743402 d:FurnitureFittings 2022-06-01 2023-05-31 03743402 d:FurnitureFittings 2023-05-31 03743402 d:FurnitureFittings 2022-05-31 03743402 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 03743402 d:FreeholdInvestmentProperty 2022-06-01 2023-05-31 03743402 d:FreeholdInvestmentProperty 2023-05-31 03743402 d:FreeholdInvestmentProperty 2022-05-31 03743402 d:CurrentFinancialInstruments 2023-05-31 03743402 d:CurrentFinancialInstruments 2022-05-31 03743402 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 03743402 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 03743402 d:ShareCapital 2023-05-31 03743402 d:ShareCapital 2022-05-31 03743402 d:RetainedEarningsAccumulatedLosses 2023-05-31 03743402 d:RetainedEarningsAccumulatedLosses 2022-05-31 03743402 c:OrdinaryShareClass1 2022-06-01 2023-05-31 03743402 c:OrdinaryShareClass1 2023-05-31 03743402 c:OrdinaryShareClass1 2022-05-31 03743402 c:FRS102 2022-06-01 2023-05-31 03743402 c:Audited 2022-06-01 2023-05-31 03743402 c:FullAccounts 2022-06-01 2023-05-31 03743402 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 03743402 c:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03743402









CONNOLLY ESTATES LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2023

 
CONNOLLY ESTATES LIMITED
REGISTERED NUMBER: 03743402

BALANCE SHEET
AS AT 31 MAY 2023

2023
2022
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
20,752
29,548

Investment property
 5 
6,670,573
7,059,843

  
6,691,325
7,089,391

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
7,093
-

  
7,093
-

Creditors: amounts falling due within one year
 7 
(6,605,128)
(7,050,391)

NET CURRENT LIABILITIES
  
 
 
(6,598,035)
 
 
(7,050,391)

NET ASSETS
  
93,290
39,000


CAPITAL AND RESERVES
  

Called up share capital 
 8 
2
2

Profit and loss account
  
93,288
38,998

  
93,290
39,000


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M A Callanan
Director

Date: 9 January 2024

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
CONNOLLY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.


GENERAL INFORMATION

Connolly Estates Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Manor Farm Court, Lower Sundon, Luton, Bedfordshire, LU3 3NZ.
The parent undertaking of the smallest group to consolidate these financial statements is The Connolly Foundation (UK) Limited, a charity registered in England and Wales. The charity's registered office is Manor Farm Court, Lower Sundon, Luton, Bedfordshire, LU3 3NZ.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

A review of the group structure was concluded during the year and it was agreed that net assets of the Company would be transferred to The Connolly Foundation (UK) Limited. The Company would then cease trading and be wound up.
Accordingly, the financial statements have been prepared on a basis other than going concern. No material adjustments arose as a result of ceasing to apply the going concern basis.

 
2.3

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding value added tax and relates to rental income received from properties owned by the Company and is recognised on an accrual basis commencing on the date of the tenancy agreement.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
CONNOLLY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.ACCOUNTING POLICIES (CONTINUED)


2.4
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by the director based on professional advice received and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment.

 
2.7

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

DISTRIBUTION OF PROFITS

In accordance with the deed of covenant, the Company's taxable profits for the year of £155,932 (2022 - £84,862) will be distributed in favour of The Connolly Foundation (UK) Limited.


3.


EMPLOYEES

The Company has no employees other than the director, who did not receive any remuneration (2022 - £NIL).

Page 3

 
CONNOLLY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

4.


TANGIBLE FIXED ASSETS





Fixtures and fittings

£



COST


At 1 June 2022
43,979



At 31 May 2023

43,979



DEPRECIATION


At 1 June 2022
14,431


Charge for the year on owned assets
8,796



At 31 May 2023

23,227



NET BOOK VALUE



At 31 May 2023
20,752



At 31 May 2022
29,548

Page 4

 
CONNOLLY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

5.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 June 2022
7,059,843


Disposals
(389,270)



AT 31 MAY 2023
6,670,573

The 2023 valuations were made by the director, on an open market value for existing use basis, based on professional advice received.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2023
2022
£
£


Historic cost
6,670,573
7,059,843

6,670,573
7,059,843


6.


DEBTORS

2023
2022
£
£


Prepayments and accrued income
7,093
-

7,093
-



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2023
2022
£
£

Amounts owed to group undertakings
6,600,628
7,046,791

Accruals and deferred income
4,500
3,600

6,605,128
7,050,391


Page 5

 
CONNOLLY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

8.


SHARE CAPITAL

2023
2022
£
£
ALLOTTED, CALLED UP AND FULLY PAID



2 (2022 - 2) Ordinary shares of £1.00 each
2
2



9.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 May 2023 was unqualified.

The audit report was signed on 11 January 2024 by Edward Napper (Senior Statutory Auditor) on behalf of Peters Elworthy & Moore.

 
Page 6