VITAS_VENDING_MACHINES_LI - Accounts


Company registration number 02710123 (England and Wales)
VITAS VENDING MACHINES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
PAGES FOR FILING WITH REGISTRAR
VITAS VENDING MACHINES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
VITAS VENDING MACHINES LIMITED
BALANCE SHEET
AS AT 30 APRIL 2023
30 April 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
15,115
17,936
Investment property
4
749,365
749,365
764,480
767,301
Current assets
Stocks
59,640
41,680
Debtors
5
85,521
56,307
Cash at bank and in hand
1,380,828
1,447,623
1,525,989
1,545,610
Creditors: amounts falling due within one year
Taxation and social security
24,475
17,562
Other creditors
6
45,039
63,355
69,514
80,917
Net current assets
1,456,475
1,464,693
Total assets less current liabilities
2,220,955
2,231,994
Provisions for liabilities
(3,181)
-
0
Net assets
2,217,774
2,231,994
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,217,674
2,231,894
Total equity
2,217,774
2,231,994

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

VITAS VENDING MACHINES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2023
30 April 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 January 2024 and are signed on its behalf by:
Mrs SV Wills
Director
Company Registration No. 02710123
VITAS VENDING MACHINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 3 -
1
Accounting policies
Company information

Vitas Vending Machines Limited is a private company limited by shares incorporated in England and Wales. The registered office is Fenlake Business Centre, Fengate, Peterborough, United Kingdom, PE1 5XG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of value added tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% p.a. reducing balance
Vending machines
20% p.a. reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% p.a. reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Property rented to a group entity is accounted for as tangible fixed assets.

 

The fair value of the investment property has been arrived at on the basis of the directors valuation.

VITAS VENDING MACHINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 4 -

 

 

 

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

VITAS VENDING MACHINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

VITAS VENDING MACHINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2022 - 2).

2023
2022
Number
Number
Total
2
2
VITAS VENDING MACHINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 7 -
3
Tangible fixed assets
Fixtures and fittings
Vending machines
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2022
28,121
36,101
1,011
27,810
93,043
Additions
1,465
675
-
0
-
0
2,140
Disposals
-
0
(722)
-
0
(27,810)
(28,532)
At 30 April 2023
29,586
36,054
1,011
-
0
66,651
Depreciation and impairment
At 1 May 2022
27,736
20,681
337
26,353
75,107
Depreciation charged in the year
739
2,139
169
152
3,199
Eliminated in respect of disposals
-
0
(265)
-
0
(26,505)
(26,770)
At 30 April 2023
28,475
22,555
506
-
0
51,536
Carrying amount
At 30 April 2023
1,111
13,499
505
-
0
15,115
At 30 April 2022
385
15,420
674
1,457
17,936
4
Investment property
2023
£
Fair value
At 1 May 2022 and 30 April 2023
749,365

 

Investment property is valued by the directors at fair value.

5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
75,744
49,018
Amounts owed by group undertakings
2,248
-
0
Other debtors
2,499
2,499
Prepayments and accrued income
5,030
4,790
85,521
56,307
VITAS VENDING MACHINES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 8 -
6
Other creditors falling due within one year
2023
2022
£
£
Trade creditors
21,116
31,605
Other creditors
12,922
19,865
Accruals and deferred income
11,001
11,885
45,039
63,355
2023-04-302022-05-01false23 January 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMrs S VitasMrs SV Willsfalse027101232022-05-012023-04-30027101232023-04-30027101232022-04-3002710123core:PlantMachinery2023-04-3002710123core:FurnitureFittings2023-04-3002710123core:ComputerEquipment2023-04-3002710123core:MotorVehicles2023-04-3002710123core:PlantMachinery2022-04-3002710123core:FurnitureFittings2022-04-3002710123core:ComputerEquipment2022-04-3002710123core:MotorVehicles2022-04-3002710123core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3002710123core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3002710123core:CurrentFinancialInstruments2023-04-3002710123core:CurrentFinancialInstruments2022-04-3002710123core:ShareCapital2023-04-3002710123core:ShareCapital2022-04-3002710123core:RetainedEarningsAccumulatedLosses2023-04-3002710123core:RetainedEarningsAccumulatedLosses2022-04-3002710123bus:Director22022-05-012023-04-3002710123core:PlantMachinery2022-05-012023-04-3002710123core:FurnitureFittings2022-05-012023-04-3002710123core:ComputerEquipment2022-05-012023-04-3002710123core:MotorVehicles2022-05-012023-04-30027101232021-05-012022-04-3002710123core:PlantMachinery2022-04-3002710123core:FurnitureFittings2022-04-3002710123core:ComputerEquipment2022-04-3002710123core:MotorVehicles2022-04-30027101232022-04-300271012312023-04-300271012322023-04-3002710123bus:PrivateLimitedCompanyLtd2022-05-012023-04-3002710123bus:SmallCompaniesRegimeForAccounts2022-05-012023-04-3002710123bus:FRS1022022-05-012023-04-3002710123bus:AuditExemptWithAccountantsReport2022-05-012023-04-3002710123bus:Director12022-05-012023-04-3002710123bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP