HILL'S_OF_WOODMANCOTE_LIM - Accounts


Company registration number 04629989 (England and Wales)
HILL'S OF WOODMANCOTE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
HILL'S OF WOODMANCOTE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
31 March 2023
31 January 2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1
1
Tangible assets
5
16,256
17,452
16,257
17,453
Current assets
Stocks
3,046
1,497
Debtors
6
9,997
41,213
Cash at bank and in hand
52,156
73,974
65,199
116,684
Creditors: amounts falling due within one year
7
(24,453)
(28,925)
Net current assets
40,746
87,759
Total assets less current liabilities
57,003
105,212
Creditors: amounts falling due after more than one year
8
(36,301)
(42,583)
Provisions for liabilities
(2,830)
(3,004)
Net assets
17,872
59,625
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
17,870
59,623
Total equity
17,872
59,625

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HILL'S OF WOODMANCOTE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 January 2024 and are signed on its behalf by:
Mr M J Hill
Mrs S  Hill
Director
Director
Company Registration No. 04629989
HILL'S OF WOODMANCOTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Hill's of Woodmancote Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 St Paul's Road, Newton Abbot, Devon, TQ12 2HP.

1.1
Reporting period

[ FRS 102 3.10 An entity shall present a complete set of financial statements (including comparative information as set out in paragraph 3.14) at least annually. When the end of an entity’s reporting period changes and the annual financial statements are presented for a period longer or shorter than one year, the entity shall disclose the following: (a) that fact; (b) the reason for using a longer or shorter period; and (c) the fact that comparative amounts presented in the financial statements (including the related notes) are not entirely comparable. ]

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is not amortised.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% Straight line
Fixtures and fittings
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HILL'S OF WOODMANCOTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

HILL'S OF WOODMANCOTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2023
2022
Number
Number
Total
10
11
HILL'S OF WOODMANCOTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2022 and 31 March 2023
53,999
Amortisation and impairment
At 1 February 2022 and 31 March 2023
53,998
Carrying amount
At 31 March 2023
1
At 31 January 2022
1
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2022
1,689
94,333
96,022
Additions
-
0
3,871
3,871
At 31 March 2023
1,689
98,204
99,893
Depreciation and impairment
At 1 February 2022
1,685
76,885
78,570
Depreciation charged in the Period
-
0
5,067
5,067
At 31 March 2023
1,685
81,952
83,637
Carrying amount
At 31 March 2023
4
16,252
16,256
At 31 January 2022
4
17,448
17,452
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Corporation tax recoverable
9,742
9,742
Other debtors
255
31,471
9,997
41,213
HILL'S OF WOODMANCOTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
- 7 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
6,536
6,536
Trade creditors
9,507
4,778
Corporation tax
458
9,217
Other taxation and social security
2,893
3,332
Other creditors
5,059
5,062
24,453
28,925
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
36,301
42,583
2023-03-312022-02-01false27 January 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr M J HillMrs S HillMrs S  Hillfalse046299892022-02-012023-03-31046299892023-03-31046299892022-01-3104629989core:NetGoodwill2023-03-3104629989core:NetGoodwill2022-01-3104629989core:LandBuildings2023-03-3104629989core:OtherPropertyPlantEquipment2023-03-3104629989core:LandBuildings2022-01-3104629989core:OtherPropertyPlantEquipment2022-01-3104629989core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3104629989core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3104629989core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3104629989core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3104629989core:CurrentFinancialInstruments2023-03-3104629989core:CurrentFinancialInstruments2022-01-3104629989core:ShareCapital2023-03-3104629989core:ShareCapital2022-01-3104629989core:RetainedEarningsAccumulatedLosses2023-03-3104629989core:RetainedEarningsAccumulatedLosses2022-01-3104629989bus:Director12022-02-012023-03-3104629989bus:CompanySecretaryDirector12022-02-012023-03-3104629989core:Goodwill2022-02-012023-03-3104629989core:LandBuildingscore:LongLeaseholdAssets2022-02-012023-03-3104629989core:FurnitureFittings2022-02-012023-03-31046299892021-02-012022-01-3104629989core:NetGoodwill2022-01-3104629989core:LandBuildings2022-01-3104629989core:OtherPropertyPlantEquipment2022-01-31046299892022-01-3104629989core:LandBuildings2022-02-012023-03-3104629989core:OtherPropertyPlantEquipment2022-02-012023-03-3104629989core:WithinOneYear2023-03-3104629989core:WithinOneYear2022-01-3104629989core:Non-currentFinancialInstruments2023-03-3104629989core:Non-currentFinancialInstruments2022-01-3104629989bus:PrivateLimitedCompanyLtd2022-02-012023-03-3104629989bus:SmallCompaniesRegimeForAccounts2022-02-012023-03-3104629989bus:FRS1022022-02-012023-03-3104629989bus:AuditExemptWithAccountantsReport2022-02-012023-03-3104629989bus:Director22022-02-012023-03-3104629989bus:CompanySecretary12022-02-012023-03-3104629989bus:FullAccounts2022-02-012023-03-31xbrli:purexbrli:sharesiso4217:GBP