Polybond Limited - Period Ending 2023-04-30

Polybond Limited - Period Ending 2023-04-30


Polybond Limited 04323529 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is Manufacturer of Paint Digita Accounts Production Advanced 6.30.9574.0 true 04323529 2022-05-01 2023-04-30 04323529 2023-04-30 04323529 bus:OrdinaryShareClass1 2023-04-30 04323529 core:CurrentFinancialInstruments 2023-04-30 04323529 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 04323529 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 04323529 core:Goodwill 2023-04-30 04323529 core:PatentsTrademarksLicencesConcessionsSimilar 2023-04-30 04323529 core:FurnitureFittingsToolsEquipment 2023-04-30 04323529 core:LandBuildings 2023-04-30 04323529 core:MotorVehicles 2023-04-30 04323529 core:OtherPropertyPlantEquipment 2023-04-30 04323529 bus:SmallEntities 2022-05-01 2023-04-30 04323529 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 04323529 bus:FullAccounts 2022-05-01 2023-04-30 04323529 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 04323529 bus:RegisteredOffice 2022-05-01 2023-04-30 04323529 bus:CompanySecretary1 2022-05-01 2023-04-30 04323529 bus:Director1 2022-05-01 2023-04-30 04323529 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 04323529 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 04323529 core:Goodwill 2022-05-01 2023-04-30 04323529 core:IntangibleAssetsOtherThanGoodwill 2022-05-01 2023-04-30 04323529 core:FurnitureFittings 2022-05-01 2023-04-30 04323529 core:FurnitureFittingsToolsEquipment 2022-05-01 2023-04-30 04323529 core:LandBuildings 2022-05-01 2023-04-30 04323529 core:MotorVehicles 2022-05-01 2023-04-30 04323529 core:OfficeEquipment 2022-05-01 2023-04-30 04323529 core:OtherPropertyPlantEquipment 2022-05-01 2023-04-30 04323529 core:PlantMachinery 2022-05-01 2023-04-30 04323529 countries:England 2022-05-01 2023-04-30 04323529 2022-04-30 04323529 core:Goodwill 2022-04-30 04323529 core:PatentsTrademarksLicencesConcessionsSimilar 2022-04-30 04323529 core:FurnitureFittingsToolsEquipment 2022-04-30 04323529 core:LandBuildings 2022-04-30 04323529 core:MotorVehicles 2022-04-30 04323529 core:OtherPropertyPlantEquipment 2022-04-30 04323529 2021-05-01 2022-04-30 04323529 2022-04-30 04323529 bus:OrdinaryShareClass1 2022-04-30 04323529 core:CurrentFinancialInstruments 2022-04-30 04323529 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 04323529 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 04323529 core:FurnitureFittingsToolsEquipment 2022-04-30 04323529 core:LandBuildings 2022-04-30 04323529 core:MotorVehicles 2022-04-30 04323529 core:OtherPropertyPlantEquipment 2022-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04323529

Polybond Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2023

 

Polybond Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Polybond Limited

Company Information

Director

HE Brown

Company secretary

K Brown

Registered office

Unit 6
William Street
Northam
Southampton
Hampshire
SO14 5QH

Accountants

CRK Accounting Limited
12a Fleet Business Park
Sandy Lane
Church Crookham
Fleet
Hampshire
GU52 8BF

 

Polybond Limited

(Registration number: 04323529)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

1,013,386

828,781

Current assets

 

Stocks

6

44,748

69,748

Debtors

7

129,325

227,509

Cash at bank and in hand

 

4,653,987

4,581,340

 

4,828,060

4,878,597

Creditors: Amounts falling due within one year

8

(673,759)

(690,171)

Net current assets

 

4,154,301

4,188,426

Total assets less current liabilities

 

5,167,687

5,017,207

Creditors: Amounts falling due after more than one year

8

(139,942)

(238,333)

Provisions for liabilities

(42,609)

(5,626)

Net assets

 

4,985,136

4,773,248

Capital and reserves

 

Called up share capital

9

1

1

Retained earnings

4,985,135

4,773,247

Shareholders' funds

 

4,985,136

4,773,248

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 24 January 2024
 

.........................................
HE Brown
Director

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 6
William Street
Northam
Southampton
Hampshire
SO14 5QH
England

These financial statements were authorised for issue by the director on 24 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Office equipment

33% on cost

Motor vehicles

25% on reducing balance

Freehold land and buildings

2% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line 20 years

Intellectual property

Straight line 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 14 (2022 - 14).

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 May 2022

805,000

88,600

893,600

At 30 April 2023

805,000

88,600

893,600

Amortisation

At 1 May 2022

805,000

88,600

893,600

At 30 April 2023

805,000

88,600

893,600

Carrying amount

At 30 April 2023

-

-

-

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2022

905,548

17,730

44,250

452,915

1,420,443

Additions

-

2,157

-

288,961

291,118

At 30 April 2023

905,548

19,887

44,250

741,876

1,711,561

Depreciation

At 1 May 2022

139,261

12,445

24,334

415,622

591,662

Charge for the year

18,111

1,474

4,979

81,949

106,513

At 30 April 2023

157,372

13,919

29,313

497,571

698,175

Carrying amount

At 30 April 2023

748,176

5,968

14,937

244,305

1,013,386

At 30 April 2022

766,287

3,742

19,916

38,836

828,781

Included within the net book value of land and buildings above is £748,176 (2022 - £766,287) in respect of freehold land and buildings.
 

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

6

Stocks

2023
£

2022
£

Other inventories

44,748

69,748

7

Debtors

Current

2023
£

2022
£

Trade debtors

120,366

167,669

Prepayments

8,959

59,840

 

129,325

227,509

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

193,165

259,987

Taxation and social security

44,879

45,542

Accruals and deferred income

47,442

28,500

Other creditors

388,273

356,142

673,759

690,171

Creditors: amounts falling due after more than one year

2023
£

2022
£

Due after one year

Other non-current financial liabilities

139,942

238,333

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1