MIKUNI_HEATING_(UK)_LIMIT - Accounts


Company registration number 04148231 (England and Wales)
MIKUNI HEATING (UK) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2023
4 Brackley Close
Bournemouth International Airport
Christchurch
Dorset
BH23 6SE
MIKUNI HEATING (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MIKUNI HEATING (UK) LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2023
31 August 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
50,009
11,980
Investments
5
100
100
50,109
12,080
Current assets
Stocks
254,645
224,299
Debtors
6
480,729
501,933
Cash at bank and in hand
110,172
25,802
845,546
752,034
Creditors: amounts falling due within one year
7
(528,486)
(512,807)
Net current assets
317,060
239,227
Total assets less current liabilities
367,169
251,307
Creditors: amounts falling due after more than one year
8
(34,912)
(29,161)
Provisions for liabilities
(550)
(2,291)
Net assets
331,707
219,855
Capital and reserves
Called up share capital
200
200
Share premium account
34,294
34,294
Profit and loss reserves
297,213
185,361
Total equity
331,707
219,855

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MIKUNI HEATING (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2023
31 August 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 January 2024
Mr S A Elliott
Director
Company registration number 04148231 (England and Wales)
MIKUNI HEATING (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
- 3 -
1
Accounting policies
Company information

Mikuni Heating (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6, Second Avenue Business Park, Millbrook, Southampton, SO15 0LP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts on the basis that the group, of which this is the parent, qualifies as small.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
5 years straight line
Office equipment
4 years straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

MIKUNI HEATING (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Financial instruments
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is recognised on taxable profit for the current and, where not previously recognised, past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MIKUNI HEATING (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 5 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
4
3
MIKUNI HEATING (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 6 -
4
Tangible fixed assets
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2022
67,776
47,844
51,606
167,226
Additions
8,457
2,986
48,046
59,489
Disposals
-
0
(21,986)
-
0
(21,986)
At 31 August 2023
76,233
28,844
99,652
204,729
Depreciation and impairment
At 1 September 2022
59,574
46,618
49,054
155,246
Depreciation charged in the year
5,496
1,400
14,564
21,460
Eliminated in respect of disposals
-
0
(21,986)
-
0
(21,986)
At 31 August 2023
65,070
26,032
63,618
154,720
Carrying amount
At 31 August 2023
11,163
2,812
36,034
50,009
At 31 August 2022
8,202
1,226
2,552
11,980
5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
100
100
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
480,729
452,439
Other debtors
-
0
49,494
480,729
501,933
MIKUNI HEATING (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 7 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
10,087
11,971
Trade creditors
29,010
40,252
Amounts owed to group undertakings
341,617
337,715
Taxation and social security
75,930
63,729
Other creditors
71,842
59,140
528,486
512,807

Included in other creditors are balances due on hire purchase contracts of £8,845 (2022: £nil) which are secured over the assets to which they relate.

8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
19,165
29,161
Other creditors
15,747
-
0
34,912
29,161

Included in other creditors are balances due on hire purchase contracts of £15,747 (2022: £nil) which are secured over the assets to which they relate.

9
Directors' transactions
Description
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
Directors loan
2.00
48,994
221
(49,215)
-
48,994
221
(49,215)
-

The loan was repaid on 21 November 2022.

2023-08-312022-09-01false23 January 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr S A Elliottfalse041482312022-09-012023-08-31041482312023-08-31041482312022-08-3104148231core:PlantMachinery2023-08-3104148231core:ComputerEquipment2023-08-3104148231core:MotorVehicles2023-08-3104148231core:PlantMachinery2022-08-3104148231core:ComputerEquipment2022-08-3104148231core:MotorVehicles2022-08-3104148231core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3104148231core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3104148231core:Non-currentFinancialInstrumentscore:AfterOneYear2023-08-3104148231core:Non-currentFinancialInstrumentscore:AfterOneYear2022-08-3104148231core:CurrentFinancialInstruments2023-08-3104148231core:CurrentFinancialInstruments2022-08-3104148231core:Non-currentFinancialInstruments2023-08-3104148231core:Non-currentFinancialInstruments2022-08-3104148231core:ShareCapital2023-08-3104148231core:ShareCapital2022-08-3104148231core:SharePremium2023-08-3104148231core:SharePremium2022-08-3104148231core:RetainedEarningsAccumulatedLosses2023-08-3104148231core:RetainedEarningsAccumulatedLosses2022-08-3104148231bus:Director12022-09-012023-08-3104148231core:PlantMachinery2022-09-012023-08-3104148231core:ComputerEquipment2022-09-012023-08-3104148231core:MotorVehicles2022-09-012023-08-31041482312021-09-012022-08-3104148231core:PlantMachinery2022-08-3104148231core:ComputerEquipment2022-08-3104148231core:MotorVehicles2022-08-31041482312022-08-3104148231core:WithinOneYear2023-08-3104148231core:WithinOneYear2022-08-3104148231bus:PrivateLimitedCompanyLtd2022-09-012023-08-3104148231bus:SmallCompaniesRegimeForAccounts2022-09-012023-08-3104148231bus:FRS1022022-09-012023-08-3104148231bus:AuditExemptWithAccountantsReport2022-09-012023-08-3104148231bus:FullAccounts2022-09-012023-08-31xbrli:purexbrli:sharesiso4217:GBP