ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-04-302023-04-302falsetrue2022-05-01No description of principal activity2falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09510636 2022-05-01 2023-04-30 09510636 2021-05-01 2022-04-30 09510636 2023-04-30 09510636 2022-04-30 09510636 c:Director1 2022-05-01 2023-04-30 09510636 c:Director2 2022-05-01 2023-04-30 09510636 d:PlantMachinery 2022-05-01 2023-04-30 09510636 d:PlantMachinery 2023-04-30 09510636 d:PlantMachinery 2022-04-30 09510636 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 09510636 d:OfficeEquipment 2022-05-01 2023-04-30 09510636 d:OfficeEquipment 2023-04-30 09510636 d:OfficeEquipment 2022-04-30 09510636 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 09510636 d:ComputerEquipment 2022-05-01 2023-04-30 09510636 d:ComputerEquipment 2023-04-30 09510636 d:ComputerEquipment 2022-04-30 09510636 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 09510636 d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 09510636 d:CurrentFinancialInstruments 2023-04-30 09510636 d:CurrentFinancialInstruments 2022-04-30 09510636 d:Non-currentFinancialInstruments 2023-04-30 09510636 d:Non-currentFinancialInstruments 2022-04-30 09510636 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 09510636 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 09510636 d:Non-currentFinancialInstruments d:AfterOneYear 2023-04-30 09510636 d:Non-currentFinancialInstruments d:AfterOneYear 2022-04-30 09510636 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-04-30 09510636 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-04-30 09510636 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-04-30 09510636 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-04-30 09510636 d:ShareCapital 2023-04-30 09510636 d:ShareCapital 2022-04-30 09510636 d:RetainedEarningsAccumulatedLosses 2023-04-30 09510636 d:RetainedEarningsAccumulatedLosses 2022-04-30 09510636 c:FRS102 2022-05-01 2023-04-30 09510636 c:AuditExempt-NoAccountantsReport 2022-05-01 2023-04-30 09510636 c:FullAccounts 2022-05-01 2023-04-30 09510636 c:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 09510636 2 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure

Registered number: 09510636









ADENBUILD CONSTRUCTION LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2023

 
ADENBUILD CONSTRUCTION LTD
REGISTERED NUMBER: 09510636

BALANCE SHEET
AS AT 30 APRIL 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,560
1,752

  
2,560
1,752

Current assets
  

Stocks
  
557,000
557,000

Debtors: amounts falling due within one year
 5 
683,578
593,636

Cash at bank and in hand
 6 
31,648
911,201

  
1,272,226
2,061,837

Creditors: amounts falling due within one year
 7 
(1,333,148)
(2,068,727)

Net current liabilities
  
 
 
(60,922)
 
 
(6,890)

Total assets less current liabilities
  
(58,362)
(5,138)

Creditors: amounts falling due after more than one year
 8 
(400,357)
(404,548)

  

Net liabilities
  
(458,719)
(409,686)


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(458,721)
(409,688)

  
(458,719)
(409,686)


Page 1

 
ADENBUILD CONSTRUCTION LTD
REGISTERED NUMBER: 09510636
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A Stark
................................................
G Sherman
Director
Director


Date: 25 January 2024
Date:25 January 2024

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ADENBUILD CONSTRUCTION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

1.


General information

Adenbuild Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Courtyard, 14a Sydenham Road, Croydon, Surrey, CR0 2EE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. During the year the company made a loss of £49,032 before taxation and at the balance sheet date the company had net liabilities of £458,718.
The directors and shareholders consider the going concern basis to be appropriate because in their
opinion, the company will continue to obtain sufficient funding to enable it to pay its debts as they fall due and also will receive continuing support from the director and shareholders. If the company were unable to obtain such funding, it would be unable to continue trading and adjustments would have to be made to reduce the value of assets to their realisable amount and to provide for any further liabilities which might arise.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.
Page 3

 
ADENBUILD CONSTRUCTION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Page 4

 
ADENBUILD CONSTRUCTION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.10

Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.14

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the United Kingdom where the Company operates and generates income.

Page 5

 
ADENBUILD CONSTRUCTION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


4.


Tangible fixed assets





Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 May 2022
7,796
-
4,834
12,630


Additions
-
1,663
-
1,663



At 30 April 2023

7,796
1,663
4,834
14,293



Depreciation


At 1 May 2022
6,646
-
4,232
10,878


Charge for the year on owned assets
288
416
151
855



At 30 April 2023

6,934
416
4,383
11,733



Net book value



At 30 April 2023
862
1,247
451
2,560



At 30 April 2022
1,150
-
602
1,752


5.


Debtors

2023
2022
£
£


Trade debtors
568,304
195,904

Other debtors
115,274
317,732

Prepayments and accrued income
-
80,000

683,578
593,636


Page 6

 
ADENBUILD CONSTRUCTION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
31,648
911,201

31,648
911,201



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
28,395
62,428

Other taxation and social security
30,243
305,389

Other creditors
1,274,510
1,700,910

1,333,148
2,068,727



8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
400,357
404,548

400,357
404,548


Page 7

 
ADENBUILD CONSTRUCTION LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

9.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£



Amounts falling due 2-5 years

Bank loans
357,500
357,500


357,500
357,500

Amounts falling due after more than 5 years

Bank loans
42,857
47,048

42,857
47,048

400,357
404,548


 
Page 8