SITE_MASTERS_LIMITED - Accounts


Company registration number 02126691 (England and Wales)
SITE MASTERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2023
PAGES FOR FILING WITH REGISTRAR
SITE MASTERS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SITE MASTERS LIMITED
BALANCE SHEET
AS AT
31 JULY 2023
31 July 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
0
11,502
Current assets
Debtors
4
786
1,879,936
Cash at bank and in hand
1,523,955
1,487,468
1,524,741
3,367,404
Creditors: amounts falling due within one year
5
(1,372,611)
(98,429)
Net current assets
152,130
3,268,975
Total assets less current liabilities
152,130
3,280,477
Provisions for liabilities
-
0
(641)
Net assets
152,130
3,279,836
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
102,130
3,229,836
Total equity
152,130
3,279,836

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2023 and are signed on its behalf by:
J Commane
Director
Company Registration No. 02126691
SITE MASTERS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2023
- 2 -
1
Accounting policies
Company information

Site Masters Limited, formerly Site Masters PLC, is a private company limited by shares incorporated in England and Wales. The registered office is PO Box 501, The Nexus Building, Broadway, Letchworth Garden City, Herts, SG6 9BL. The company changed from Site Masters PLC to Site Masters Limited on the 21 April 2021.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% or 25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SITE MASTERS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 3 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.5
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Loans and receivables

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at cost less any impairment.

 

Interest is recognised where material.

Impairment of financial assets

Financial assets, other than those held at fair value, which are dealt with through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

SITE MASTERS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares, that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities, where material, are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SITE MASTERS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received, where material.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2023
2022
Number
Number
Total
2
3
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2022
44,052
Disposals
(44,052)
At 31 July 2023
-
0
Depreciation and impairment
At 1 May 2022
32,550
Depreciation charged in the period
3,391
Eliminated in respect of disposals
(35,941)
At 31 July 2023
-
0
Carrying amount
At 31 July 2023
-
0
At 30 April 2022
11,502
SITE MASTERS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JULY 2023
- 6 -
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
-
0
50,501
Corporation tax recoverable
102
-
0
Amounts owed by group undertakings
-
0
37,500
Other debtors
684
26,051
786
114,052
2023
2022
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
-
0
1,765,884
Total debtors
786
1,879,936
5
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
601
1,323
Amounts owed to group undertakings
1,350,000
-
0
Corporation tax
-
0
29,176
Other taxation and social security
-
0
9,816
Other creditors
22,010
58,114
1,372,611
98,429
6
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

The total amount owed to Transmoor Limited was £1,350,000 (2022: owed by Transmoor Limited was£1,765,884.)

 

The total amount owed to shareholders was £19,510 (2022: £49,646.)

7
Controlling party

The ultimate controlling party is Transmoor, the parent company.

2023-07-312022-05-01false22 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityC StaceyJ Commanefalse021266912022-05-012023-07-31021266912023-07-31021266912022-04-3002126691core:OtherPropertyPlantEquipment2023-07-3102126691core:OtherPropertyPlantEquipment2022-04-3002126691core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3102126691core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3002126691core:CurrentFinancialInstruments2023-07-3102126691core:CurrentFinancialInstruments2022-04-3002126691core:ShareCapital2023-07-3102126691core:ShareCapital2022-04-3002126691core:RetainedEarningsAccumulatedLosses2023-07-3102126691core:RetainedEarningsAccumulatedLosses2022-04-3002126691bus:Director22022-05-012023-07-3102126691core:FurnitureFittings2022-05-012023-07-3102126691core:MotorVehicles2022-05-012023-07-31021266912021-05-012022-04-3002126691core:OtherPropertyPlantEquipment2022-04-3002126691core:OtherPropertyPlantEquipment2022-05-012023-07-3102126691core:Non-currentFinancialInstruments2023-07-3102126691core:Non-currentFinancialInstruments2022-04-3002126691core:WithinOneYear2023-07-3102126691core:WithinOneYear2022-04-3002126691bus:PrivateLimitedCompanyLtd2022-05-012023-07-3102126691bus:SmallCompaniesRegimeForAccounts2022-05-012023-07-3102126691bus:FRS1022022-05-012023-07-3102126691bus:AuditExemptWithAccountantsReport2022-05-012023-07-3102126691bus:Director12022-05-012023-07-3102126691bus:FullAccounts2022-05-012023-07-31xbrli:purexbrli:sharesiso4217:GBP