JCJ Developments Limited - Accounts to registrar (filleted) - small 23.2.5

JCJ Developments Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 05409232 Board of Directors 30.4.22 29.4.23 29.4.23 0 0 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh054092322022-04-29054092322023-04-29054092322022-04-302023-04-29054092322021-04-29054092322021-04-302022-04-29054092322022-04-2905409232ns10:Originalns15:EnglandWales2022-04-302023-04-2905409232ns14:PoundSterlingns10:Original2022-04-302023-04-2905409232ns10:Originalns10:Director12022-04-302023-04-2905409232ns10:Original2022-04-302023-04-2905409232ns10:Original2023-04-2905409232ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-302023-04-2905409232ns10:Originalns10:SmallEntities2022-04-302023-04-2905409232ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-302023-04-2905409232ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-302023-04-2905409232ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-302023-04-2905409232ns10:Originalns10:FullAccounts2022-04-302023-04-2905409232ns10:Original2021-04-302022-04-2905409232ns10:Originalns10:OrdinaryShareClass12022-04-302023-04-2905409232ns10:Originalns10:Director22022-04-302023-04-2905409232ns10:CompanySecretary1ns10:Original2022-04-302023-04-2905409232ns10:Originalns10:RegisteredOffice2022-04-302023-04-2905409232ns10:Original2022-04-2905409232ns10:Originalns5:CurrentFinancialInstruments2023-04-2905409232ns10:Originalns5:CurrentFinancialInstruments2022-04-2905409232ns10:Originalns5:Non-currentFinancialInstruments2023-04-2905409232ns10:Originalns5:Non-currentFinancialInstruments2022-04-2905409232ns5:ShareCapitalns10:Original2023-04-2905409232ns5:ShareCapitalns10:Original2022-04-2905409232ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-04-2905409232ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-04-2905409232ns10:Originalns5:ComputerEquipment2022-04-2905409232ns10:Originalns5:ComputerEquipment2022-04-302023-04-2905409232ns10:Originalns5:ComputerEquipment2023-04-2905409232ns10:Originalns5:ComputerEquipment2022-04-2905409232ns10:Original2022-04-2905409232ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-04-2905409232ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-04-2905409232ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-04-2905409232ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-04-2905409232ns5:Securedns10:Original2023-04-2905409232ns5:Securedns10:Original2022-04-2905409232ns10:Originalns10:OrdinaryShareClass12023-04-29
REGISTERED NUMBER: 05409232 (England and Wales)






JCJ Developments Limited

Financial Statements

for the Year Ended 29 April 2023






JCJ Developments Limited (Registered number: 05409232)

Contents of the Financial Statements
for the year ended 29 April 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


JCJ Developments Limited

Company Information
for the year ended 29 April 2023







DIRECTORS: Mrs C J Townend
Mr J H Townend





SECRETARY: Mrs C J Townend





REGISTERED OFFICE: 33 George Street
Wakefield
West Yorkshire
WF1 1LX





REGISTERED NUMBER: 05409232 (England and Wales)





ACCOUNTANTS: SMH Jolliffe Cork Ltd
Chartered Accountants
33 George Street
Wakefield
West Yorkshire
WF1 1LX

JCJ Developments Limited (Registered number: 05409232)

Balance Sheet
29 April 2023

2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 66 82
Investment property 5 605,000 555,000
605,066 555,082

CURRENT ASSETS
Stocks 282,410 282,410
Debtors 6 3,210 5,234
Cash at bank 6,059 15,732
291,679 303,376
CREDITORS
Amounts falling due within one year 7 342,096 360,470
NET CURRENT LIABILITIES (50,417 ) (57,094 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

554,649

497,988

CREDITORS
Amounts falling due after more than one
year

8

(222,572

)

(242,669

)

PROVISIONS FOR LIABILITIES (36,241 ) (18,049 )
NET ASSETS 295,836 237,270

JCJ Developments Limited (Registered number: 05409232)

Balance Sheet - continued
29 April 2023

2023 2022
Notes £ £ £ £

CAPITAL AND RESERVES
Called up share capital 11 2 2
Retained earnings 12 295,834 237,268
SHAREHOLDERS' FUNDS 295,836 237,270

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29 April 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 29 April 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 January 2024 and were signed on its behalf by:





Mr J H Townend - Director


JCJ Developments Limited (Registered number: 05409232)

Notes to the Financial Statements
for the year ended 29 April 2023


1. STATUTORY INFORMATION

JCJ Developments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The functional and presentation currency for the company is the pound sterling (£). All financial information presented has been rounded to the nearest (£), unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover in respect of speculative property development is recognised once the sale has completed.

Turnover generated from the investment properties represents rents receivable in the ordinary course of business and is recognised on an accruals basis.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life, or, if held under a finance lease, over the lease term; whichever is the shorter.

Computer equipment - 20% Reducing Balance

Fixed assets are initially recorded at cost.

Government grants
Grants receivable in relation to revenue expenditure are credited to profit and loss in the period to which they relate.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Fair value has been determined by the directors having taken the appropriate professional advice and based on similar properties in the local area.

Stocks
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

JCJ Developments Limited (Registered number: 05409232)

Notes to the Financial Statements - continued
for the year ended 29 April 2023


2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

4. TANGIBLE FIXED ASSETS
Computer
equipment
£
COST
At 30 April 2022
and 29 April 2023 200
DEPRECIATION
At 30 April 2022 118
Charge for year 16
At 29 April 2023 134
NET BOOK VALUE
At 29 April 2023 66
At 29 April 2022 82

JCJ Developments Limited (Registered number: 05409232)

Notes to the Financial Statements - continued
for the year ended 29 April 2023


5. INVESTMENT PROPERTY
Total
£
FAIR VALUE
At 30 April 2022 555,000
Revaluations 50,000
At 29 April 2023 605,000
NET BOOK VALUE
At 29 April 2023 605,000
At 29 April 2022 555,000

In the opinion of the directors the current carrying value of the investment properties reflects the fair value.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Trade debtors 3,210 4,560
VAT - 674
3,210 5,234

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Bank loans and overdrafts (see note 9) 19,635 18,943
Other loans (see note 9) 4,500 4,500
Tax 6,256 6,098
Directors' current accounts 309,604 326,980
Accruals and deferred income 2,101 3,949
342,096 360,470

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£ £
Bank loans (see note 9) 208,072 222,169
Other loans (see note 9) 14,500 20,500
222,572 242,669

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years 21,077 25,707

JCJ Developments Limited (Registered number: 05409232)

Notes to the Financial Statements - continued
for the year ended 29 April 2023


9. LOANS

An analysis of the maturity of loans is given below:

2023 2022
£ £
Amounts falling due within one year or on demand:
Bank loans 19,635 18,943
Other loans 4,500 4,500
24,135 23,443

Amounts falling due between two and five years:
Bank loans 186,995 196,462
Other loans - 2-5 years 14,500 20,500
201,495 216,962

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years 21,077 25,707

The other loan has been received under the Government's Bounce back scheme. The loan is repayable over a 5 year period with the repayments starting in August 2021.

10. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£ £
Bank loans 227,707 241,112

Bank borrowings are secured by way of a fixed and floating charges over the undertaking and all property and assets present and future including goodwill, bookdebts uncalled, capital buildings, fixtures, fixed plant and machinery.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £ £
2 Ordinary £1 2 2

12. RESERVES

Included within retained earnings is £241,773 (2022: £209,968) which is non-distributable. This relates to an accumulated increase in the fair value of investment properties, net of deferred tax.