ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31true142022-04-01installation and monitoring of domestic and commercial security devices17falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01865793 2022-04-01 2023-03-31 01865793 2021-04-01 2022-03-31 01865793 2023-03-31 01865793 2022-03-31 01865793 c:Director1 2022-04-01 2023-03-31 01865793 d:PlantMachinery 2022-04-01 2023-03-31 01865793 d:PlantMachinery 2023-03-31 01865793 d:PlantMachinery 2022-03-31 01865793 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01865793 d:FurnitureFittings 2022-04-01 2023-03-31 01865793 d:FurnitureFittings 2023-03-31 01865793 d:FurnitureFittings 2022-03-31 01865793 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01865793 d:ComputerEquipment 2022-04-01 2023-03-31 01865793 d:ComputerEquipment 2023-03-31 01865793 d:ComputerEquipment 2022-03-31 01865793 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01865793 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01865793 d:CurrentFinancialInstruments 2023-03-31 01865793 d:CurrentFinancialInstruments 2022-03-31 01865793 d:Non-currentFinancialInstruments 2023-03-31 01865793 d:Non-currentFinancialInstruments 2022-03-31 01865793 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 01865793 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 01865793 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 01865793 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 01865793 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-03-31 01865793 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 01865793 d:ShareCapital 2023-03-31 01865793 d:ShareCapital 2022-03-31 01865793 d:CapitalRedemptionReserve 2023-03-31 01865793 d:CapitalRedemptionReserve 2022-03-31 01865793 d:RetainedEarningsAccumulatedLosses 2023-03-31 01865793 d:RetainedEarningsAccumulatedLosses 2022-03-31 01865793 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-03-31 01865793 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-03-31 01865793 c:FRS102 2022-04-01 2023-03-31 01865793 c:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 01865793 c:FullAccounts 2022-04-01 2023-03-31 01865793 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 01865793










KIRBY SECURITY (UK) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
KIRBY SECURITY (UK) LIMITED
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OFKIRBY SECURITY (UK) LIMITED
FOR THE YEAR ENDED 31 MARCH 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Kirby Security (UK) Limited for the year ended 31 March 2023 which comprise the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given to us.
 

This report is made solely to the Board of Directors of Kirby Security (UK) Limited, as a body, in accordance with the terms of our agreement. Our work has been undertaken solely to prepare for your approval the financial statements of Kirby Security (UK) Limited and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Kirby Security (UK) Limited and its  Board of Directors, as a body, for our work or for this report.
 
 
It is your duty to ensure that Kirby Security (UK) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the Company's assets, liabilities, financial position and profit. You consider that Kirby Security (UK) Limited is exempt from the statutory audit requirement for the year.
 
 
We have not been instructed to carry out an audit or review of the financial statements of Kirby Security (UK) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.





Shipleys Tax Planning

23 January 2024
Page 1

 
KIRBY SECURITY (UK) LIMITED
REGISTERED NUMBER: 01865793

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 3 
20,322
24,893

  
20,322
24,893

Current assets
  

Stocks
  
65,000
20,000

Debtors: amounts falling due within one year
 4 
584,900
470,611

Cash at bank and in hand
 5 
138,359
25,774

  
788,259
516,385

Creditors: amounts falling due within one year
 6 
(617,779)
(363,529)

Net current assets
  
 
 
170,480
 
 
152,856

Total assets less current liabilities
  
190,802
177,749

Creditors: amounts falling due after more than one year
 7 
(34,623)
(45,272)

  

Net assets
  
156,179
132,477


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Capital redemption reserve
  
52
52

Profit and loss account
  
146,127
122,425

  
156,179
132,477


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 January 2024.

Page 2

 
KIRBY SECURITY (UK) LIMITED
REGISTERED NUMBER: 01865793

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023




Mark Silcock
Director

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Kirby Security (UK) Limited is a company domiciled in England & Wales, registration number 01865793. The registered office is 210 White Lane, Sheffield, S12 3GL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Fixtures and fittings
-
15%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Page 6

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 7

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

3.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2022
16,415
59,903
15,019
91,337



At 31 March 2023

16,415
59,903
15,019
91,337



Depreciation


At 1 April 2022
12,742
48,901
4,800
66,443


Charge for the year on owned assets
551
2,390
1,631
4,572



At 31 March 2023

13,293
51,291
6,431
71,015



Net book value



At 31 March 2023
3,122
8,612
8,588
20,322



At 31 March 2022
3,673
11,001
10,219
24,893

Page 8

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Debtors

2023
2022
£
£


Trade debtors
575,809
412,002

Other debtors
4,307
55,854

Prepayments and accrued income
4,784
2,755

584,900
470,611



5.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
138,359
25,774

138,359
25,774



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
205,414
119,557

Corporation tax
4,446
-

Other taxation and social security
63,399
37,464

Other creditors
343,320
201,041

Accruals and deferred income
1,200
5,467

617,779
363,529



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
34,623
45,272

34,623
45,272


During 2021 the company received the Government Bounce Back Loan from HSBC of £50,000. The loan was interest free for 12 months, after which interest is charged at 2.5% per annum. The loan is repayable to HSBC after a period of 4 years (2022: 5 years).

Page 9

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£




Amounts falling due after more than 5 years

Bank loans
34,623
45,272

34,623
45,272

34,623
45,272



9.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
138,359
25,774




Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand.

Page 10

 
KIRBY SECURITY (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Related party transactions

During the year the company repaid Kirby Electrical Ltd (a company which is owned by the director Mark Silcock) £11,043 (2022: (£55,808)). At the balance sheet date other creditors included £122,724 (2022: £133,767) as amounts owed to Kirby Electrical Ltd.
During the year the director Mark Silcock loaned the company £978 
(2022: (£6,552)). At the balance sheet date other creditors included £33,938 (2022: £32,960) as amounts owed to the director Mark Silcock.
During the year Mercury3 Ltd (a company which is owned by the director Mark Silcock) loaned the company £79,000 
(2022: £NIL). At the balance sheet date other creditors included £113,000 (2022: £34,000) as amounts owed to Mercury3 Ltd.
During the year Pegasus Investments & Asset Management Ltd (a company which is owned by the director Mark Silcock) repaid the company £16,000 and loaned the company £65,909. At the balance sheet date other creditors included £65,909 
(2022: (£16,000)) as amounts owed to Pegasus Investments & Asset Management Ltd.
During the year the company paid £41,400 to Pegasus Investments & Asset Management Ltd for rent. This company is owned by the director Mark Silcock.
During the year the company paid £42,640 to Pegasus Investments & Asset Management Ltd for motor vehicle leasing. This company is owned by the director Mark Silcock.
During the year the company paid £6,081 to Mercury3 Ltd for telecommunication services. This company is owned by the director Mark Silcock.


11.


Controlling party

The company is controlled by the director Mark Silcock.


Page 11