RBDA Studio Limited - Accounts to registrar (filleted) - small 23.2.5

RBDA Studio Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 08014969 Board of Directors 1.5.22 30.4.23 30.4.23 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh080149692022-04-30080149692023-04-30080149692022-05-012023-04-30080149692021-04-30080149692021-05-012022-04-30080149692022-04-3008014969ns10:Originalns15:EnglandWales2022-05-012023-04-3008014969ns14:PoundSterlingns10:Original2022-05-012023-04-3008014969ns10:Originalns10:Director12022-05-012023-04-3008014969ns10:Original2022-05-012023-04-3008014969ns10:Original2023-04-3008014969ns10:Originalns10:PrivateLimitedCompanyLtd2022-05-012023-04-3008014969ns10:Originalns10:SmallEntities2022-05-012023-04-3008014969ns10:Originalns10:AuditExempt-NoAccountantsReport2022-05-012023-04-3008014969ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-05-012023-04-3008014969ns10:SmallCompaniesRegimeForAccountsns10:Original2022-05-012023-04-3008014969ns10:Originalns10:FullAccounts2022-05-012023-04-3008014969ns10:Original12022-05-012023-04-3008014969ns10:Originalns10:OrdinaryShareClass12022-05-012023-04-3008014969ns10:Originalns10:OrdinaryShareClass22022-05-012023-04-3008014969ns10:Originalns10:Director22022-05-012023-04-3008014969ns10:Originalns10:RegisteredOffice2022-05-012023-04-3008014969ns10:Original2022-04-3008014969ns10:Originalns5:CurrentFinancialInstruments2023-04-3008014969ns10:Originalns5:CurrentFinancialInstruments2022-04-3008014969ns10:Originalns5:Non-currentFinancialInstruments2023-04-3008014969ns10:Originalns5:Non-currentFinancialInstruments2022-04-3008014969ns5:ShareCapitalns10:Original2023-04-3008014969ns5:ShareCapitalns10:Original2022-04-3008014969ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-04-3008014969ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-04-3008014969ns10:Originalns5:NetGoodwill2022-05-012023-04-3008014969ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-05-012023-04-3008014969ns10:Originalns5:PlantMachinery2022-05-012023-04-3008014969ns10:Originalns5:FurnitureFittings2022-05-012023-04-3008014969ns10:Originalns5:ComputerEquipment2022-05-012023-04-3008014969ns10:Original2021-05-012022-04-3008014969ns10:Originalns5:NetGoodwill2022-04-3008014969ns10:Originalns5:NetGoodwill2023-04-3008014969ns10:Originalns5:NetGoodwill2022-04-3008014969ns10:Originalns5:PlantMachinery2022-04-3008014969ns10:Originalns5:FurnitureFittings2022-04-3008014969ns10:Originalns5:ComputerEquipment2022-04-3008014969ns10:Original2022-04-3008014969ns10:Originalns5:PlantMachinery2023-04-3008014969ns10:Originalns5:FurnitureFittings2023-04-3008014969ns10:Originalns5:ComputerEquipment2023-04-3008014969ns10:Originalns5:PlantMachinery2022-04-3008014969ns10:Originalns5:FurnitureFittings2022-04-3008014969ns10:Originalns5:ComputerEquipment2022-04-3008014969ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-04-3008014969ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-04-3008014969ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-04-3008014969ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-04-3008014969ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-04-3008014969ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-04-3008014969ns5:AcceleratedTaxDepreciationDeferredTaxns10:Original2023-04-3008014969ns5:AcceleratedTaxDepreciationDeferredTaxns10:Original2022-04-3008014969ns10:Originalns5:DeferredTaxation2022-04-3008014969ns10:Originalns5:DeferredTaxation2022-05-012023-04-3008014969ns10:Originalns5:DeferredTaxation2023-04-3008014969ns10:Originalns10:OrdinaryShareClass12023-04-3008014969ns10:Originalns10:OrdinaryShareClass22023-04-30
REGISTERED NUMBER: 08014969 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2023

FOR

RBDA STUDIO LIMITED

RBDA STUDIO LIMITED (REGISTERED NUMBER: 08014969)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


RBDA STUDIO LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2023







DIRECTORS: Mr R J Boxall
Ms J Kay





REGISTERED OFFICE: 6 Langdale Court
Witney
Oxfordshire
OX28 6FG





REGISTERED NUMBER: 08014969 (England and Wales)





ACCOUNTANTS: Bronsens
Chartered Certified Accountants
6 Langdale Court
Witney
Oxfordshire
OX28 6FG

RBDA STUDIO LIMITED (REGISTERED NUMBER: 08014969)

BALANCE SHEET
30 APRIL 2023

30.4.23 30.4.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 713 2,032
713 2,032

CURRENT ASSETS
Debtors 6 6,373 4,858
Cash at bank 31,417 58,546
37,790 63,404
CREDITORS
Amounts falling due within one year 7 13,748 27,898
NET CURRENT ASSETS 24,042 35,506
TOTAL ASSETS LESS CURRENT
LIABILITIES

24,755

37,538

CREDITORS
Amounts falling due after more than one
year

8

(12,562

)

(17,562

)

PROVISIONS FOR LIABILITIES 9 (29 ) (596 )
NET ASSETS 12,164 19,380

CAPITAL AND RESERVES
Called up share capital 10 110 110
Retained earnings 12,054 19,270
SHAREHOLDERS' FUNDS 12,164 19,380

RBDA STUDIO LIMITED (REGISTERED NUMBER: 08014969)

BALANCE SHEET - continued
30 APRIL 2023


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 January 2024 and were signed on its behalf by:





Mr R J Boxall - Director


RBDA STUDIO LIMITED (REGISTERED NUMBER: 08014969)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

1. STATUTORY INFORMATION

RBDA Studio Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services excluding value added tax plus estimates of amounts not invoiced. These amounts are recognised by reference to the stage of completion.Turnover represents net invoiced sales of services excluding value added tax.Turnover represents net invoiced sales of services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

RBDA STUDIO LIMITED (REGISTERED NUMBER: 08014969)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2023

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2022 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 May 2022
and 30 April 2023 10,000
AMORTISATION
At 1 May 2022
and 30 April 2023 10,000
NET BOOK VALUE
At 30 April 2023 -
At 30 April 2022 -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 May 2022 1,342 6,113 11,439 18,894
Disposals - - (217 ) (217 )
At 30 April 2023 1,342 6,113 11,222 18,677
DEPRECIATION
At 1 May 2022 1,342 5,262 10,258 16,862
Charge for year - 170 1,146 1,316
Eliminated on disposal - - (214 ) (214 )
At 30 April 2023 1,342 5,432 11,190 17,964
NET BOOK VALUE
At 30 April 2023 - 681 32 713
At 30 April 2022 - 851 1,181 2,032

RBDA STUDIO LIMITED (REGISTERED NUMBER: 08014969)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2023

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.23 30.4.22
£    £   
Trade debtors 5,718 4,143
Bad debt provision (1,000 ) (1,000 )
Tax 1,655 1,655
Prepayments - 60
6,373 4,858

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.23 30.4.22
£    £   
Bank loans and overdrafts 5,000 5,000
Tax 3,146 -
Social security and other taxes 274 319
VAT 468 3,092
Directors' current accounts 2,291 16,447
Accrued expenses 2,569 3,040
13,748 27,898

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.4.23 30.4.22
£    £   
Bank loans - 1-2 years 5,000 5,000
Bank loans - 2-5 years 7,562 12,562
12,562 17,562

9. PROVISIONS FOR LIABILITIES
30.4.23 30.4.22
£    £   
Deferred tax
Accelerated capital allowances 29 596

Deferred
tax
£   
Balance at 1 May 2022 596
Utilised during year (567 )
Balance at 30 April 2023 29

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.4.23 30.4.22
value: £    £   
100 Ordinary A £1 100 100
10 Ordinary B £1 10 10
110 110