ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 false14false2022-05-01Bulk composting12true 04014874 2022-05-01 2023-04-30 04014874 2021-01-01 2022-04-30 04014874 2023-04-30 04014874 2022-04-30 04014874 2021-01-01 04014874 2 2021-01-01 2022-04-30 04014874 5 2022-05-01 2023-04-30 04014874 d:Director1 2022-05-01 2023-04-30 04014874 d:Director2 2022-05-01 2023-04-30 04014874 d:Director3 2022-05-01 2023-04-30 04014874 d:RegisteredOffice 2022-05-01 2023-04-30 04014874 e:Buildings 2022-05-01 2023-04-30 04014874 e:Buildings 2023-04-30 04014874 e:Buildings 2022-04-30 04014874 e:Buildings e:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 04014874 e:PlantMachinery 2022-05-01 2023-04-30 04014874 e:PlantMachinery 2023-04-30 04014874 e:PlantMachinery 2022-04-30 04014874 e:PlantMachinery e:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 04014874 e:MotorVehicles 2022-05-01 2023-04-30 04014874 e:MotorVehicles 2023-04-30 04014874 e:MotorVehicles 2022-04-30 04014874 e:MotorVehicles e:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 04014874 e:FurnitureFittings 2022-05-01 2023-04-30 04014874 e:OfficeEquipment 2022-05-01 2023-04-30 04014874 e:OfficeEquipment 2023-04-30 04014874 e:OfficeEquipment 2022-04-30 04014874 e:OfficeEquipment e:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 04014874 e:OtherPropertyPlantEquipment 2022-05-01 2023-04-30 04014874 e:OtherPropertyPlantEquipment 2023-04-30 04014874 e:OtherPropertyPlantEquipment 2022-04-30 04014874 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 04014874 e:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 04014874 e:CurrentFinancialInstruments 2023-04-30 04014874 e:CurrentFinancialInstruments 2022-04-30 04014874 e:Non-currentFinancialInstruments 2023-04-30 04014874 e:Non-currentFinancialInstruments 2022-04-30 04014874 e:CurrentFinancialInstruments e:WithinOneYear 2023-04-30 04014874 e:CurrentFinancialInstruments e:WithinOneYear 2022-04-30 04014874 e:Non-currentFinancialInstruments e:AfterOneYear 2023-04-30 04014874 e:Non-currentFinancialInstruments e:AfterOneYear 2022-04-30 04014874 e:ShareCapital 2023-04-30 04014874 e:ShareCapital 2022-04-30 04014874 e:ShareCapital 2021-01-01 04014874 e:RevaluationReserve 2023-04-30 04014874 e:RevaluationReserve 5 2022-05-01 2023-04-30 04014874 e:RevaluationReserve 2022-04-30 04014874 e:RevaluationReserve 2021-01-01 04014874 e:RevaluationReserve 2 2021-01-01 2022-04-30 04014874 e:OtherMiscellaneousReserve 2023-04-30 04014874 e:OtherMiscellaneousReserve 2022-04-30 04014874 e:OtherMiscellaneousReserve 2021-01-01 04014874 e:OtherMiscellaneousReserve 2 2021-01-01 2022-04-30 04014874 e:RetainedEarningsAccumulatedLosses 2022-05-01 2023-04-30 04014874 e:RetainedEarningsAccumulatedLosses 2023-04-30 04014874 e:RetainedEarningsAccumulatedLosses 2021-01-01 2022-04-30 04014874 e:RetainedEarningsAccumulatedLosses 2022-04-30 04014874 e:RetainedEarningsAccumulatedLosses 2021-01-01 04014874 e:RetainedEarningsAccumulatedLosses 2 2021-01-01 2022-04-30 04014874 e:AcceleratedTaxDepreciationDeferredTax 2023-04-30 04014874 e:AcceleratedTaxDepreciationDeferredTax 2022-04-30 04014874 d:FRS102 2022-05-01 2023-04-30 04014874 d:Audited 2022-05-01 2023-04-30 04014874 d:FullAccounts 2022-05-01 2023-04-30 04014874 d:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 04014874 e:WithinOneYear 2023-04-30 04014874 e:WithinOneYear 2022-04-30 04014874 e:BetweenOneFiveYears 2023-04-30 04014874 e:BetweenOneFiveYears 2022-04-30 04014874 e:HirePurchaseContracts e:WithinOneYear 2023-04-30 04014874 e:HirePurchaseContracts e:WithinOneYear 2022-04-30 04014874 e:HirePurchaseContracts e:BetweenOneFiveYears 2023-04-30 04014874 e:HirePurchaseContracts e:BetweenOneFiveYears 2022-04-30 04014874 2 2022-05-01 2023-04-30 04014874 5 2022-05-01 2023-04-30 04014874 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2023-04-30 04014874 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2022-04-30 04014874 e:LeasedAssetsHeldAsLessee 2023-04-30 04014874 e:LeasedAssetsHeldAsLessee 2022-04-30 04014874 f:PoundSterling 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure

Registered number: 04014874










West London Composting Limited










Directors' report and financial statements

For the year ended 30 April 2023

 
West London Composting Limited
 

Company Information


Directors
T L Heathcote 
A M Sibley 
J H West 




Registered number
04014874



Registered office
Stanford Bridge Farm
Station Road

Pluckley

Kent

TN27 0RU




Independent auditors
Kreston Reeves LLP
Chartered Accountants & Statutory Auditor

37 St Margaret's Street

Canterbury

Kent

CT1 2TU





 
West London Composting Limited
 

Contents



Page
Directors' report
1 - 2
Independent auditors' report
3 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21


 
West London Composting Limited
 

 
Directors' report
For the year ended 30 April 2023

The directors present their report and the financial statements for the year ended 30 April 2023.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

T L Heathcote 
A M Sibley 
J H West 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsKreston Reeves LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 1

 
West London Composting Limited
 

 
Directors' report (continued)
For the year ended 30 April 2023


Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





T L Heathcote
Director
Date: 24 January 2024

Page 2

 
West London Composting Limited
 

 
Independent auditors' report to the members of West London Composting Limited
 

Opinion


We have audited the financial statements of West London Composting Limited (the 'Company') for the year ended 30 April 2023, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 April 2023 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 3

 
West London Composting Limited
 

 
Independent auditors' report to the members of West London Composting Limited (continued)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 
West London Composting Limited
 

 
Independent auditors' report to the members of West London Composting Limited (continued)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Capability of the audit in detecting irregularities, including fraud
Based on our understanding of the company and industry, and through discussion with the directors and other management (as required by auditing standards), we identified that the principal risks of non-compliance with laws and regulations related to health and safety, anti-bribery and employment law. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, Statement of Recommended Practice, taxation and pension legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management override. Audit procedures performed by the engagement team:
 
Discussions with management and assessment of known or suspected instances of non-compliance with
 laws and regulations (including health and safety) and fraud;
Assessment of identified fraud risk factors;
Challenging assumptions and judgments made by management in its significant accounting estimates; 
Confirmation of related parties with management, and review of transactions throughout the period to
identify any previously undisclosed transactions with related parties outside the normal course of
business; and
Physical inspection of tangible fixed assets susceptible to fraud or irregularity; and
Performing analytical procedures with automated data analytics tools to identify any unusual or                                                unexpected relationships, including related party transactions, that may indicate risks of material misstatement due to fraud; and
Identifying and testing journal entries, in particular any manual entries made at the year end for financial statement preparation.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 5

 
West London Composting Limited
 

 
Independent auditors' report to the members of West London Composting Limited (continued)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Tracey Becker (Senior statutory auditor)
for and on behalf of
Kreston Reeves LLP
Chartered Accountants
Statutory Auditor
Canterbury

24 January 2024
Page 6

 
West London Composting Limited
 

Statement of comprehensive income
For the year ended 30 April 2023

2023
2022
Note
£
£

  

Turnover
  
3,004,518
2,413,768

Cost of sales
  
(2,186,350)
(1,976,040)

Gross profit
  
818,168
437,728

Administrative expenses
  
(900,030)
(612,696)

Other operating income
  
139,296
60,151

Operating profit/(loss)
  
57,434
(114,817)

Interest receivable and similar income
  
-
12,254

Interest payable and similar expenses
  
(13,012)
(96,340)

Profit/(loss) before tax
  
44,422
(198,903)

Tax on profit/(loss)
  
75,124
26,123

Profit/(loss) for the financial year
  
119,546
(172,780)

Other comprehensive income for the year
  

Unrealised surplus on revaluation of tangible fixed assets
  
4,560,300
-

Other comprehensive income for the year
  
4,560,300
-

  

Total comprehensive income for the year
  
4,679,846
(172,780)

The notes on pages 10 to 21 form part of these financial statements.

Page 7

 
West London Composting Limited
Registered number: 04014874

Balance sheet
As at 30 April 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
10,559,467
5,324,855

  
10,559,467
5,324,855

Current assets
  

Debtors: amounts falling due within one year
 5 
687,341
709,191

Cash at bank and in hand
 6 
224,329
36,923

  
911,670
746,114

Creditors: amounts falling due within one year
 7 
(606,151)
(791,285)

Net current assets/(liabilities)
  
 
 
305,519
 
 
(45,171)

Total assets less current liabilities
  
10,864,986
5,279,684

Creditors: amounts falling due after more than one year
 8 
(150,580)
(239,700)

Provisions for liabilities
  

Deferred Taxation
  
(1,824,500)
(829,924)

Net assets
  
8,889,906
4,210,060


Capital and reserves
  

Called up share capital 
  
2
2

Revaluation reserve
  
6,296,266
1,735,966

Other reserves
  
2,657,190
2,657,190

Profit and loss account
  
(63,552)
(183,098)

  
8,889,906
4,210,060


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




T L Heathcote
Director
Date: 24 January 2024

The notes on pages 10 to 21 form part of these financial statements.

Page 8

 
West London Composting Limited
 

Statement of changes in equity
For the year ended 30 April 2023


Called up share capital
Revaluation reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£


At 1 January 2021
2
1,735,966
-
(10,318)
1,725,650


Comprehensive income for the period

Loss for the period

-
-
-
(172,780)
(172,780)

Capital introduced
-
-
2,657,190
-
2,657,190



At 1 May 2022
2
1,735,966
2,657,190
(183,098)
4,210,060


Comprehensive income for the year

Profit for the year

-
-
-
119,546
119,546

Surplus on revaluation of freehold property
-
4,560,300
-
-
4,560,300


At 30 April 2023
2
6,296,266
2,657,190
(63,552)
8,889,906


The notes on pages 10 to 21 form part of these financial statements.

Page 9

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

1.


General information

West London Composting Limited is a private company limited by shares and is incorporated in England and Wales with the registration number 04014874. The address of the registered office is Stanford Bridge Farm, Station Road, Pluckley, Ashford, Kent, TN27 0RU. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company's functional and presentational currency is Pounds sterling.
The company's financial statements are presented to the nearest pound.
West London Composting Limited is a wholly owned subsidiary of Envar Composting Limited, a wholly owned subsidiary of FGS Organics Limited. FGS Organics Limited is the wholly owned subsidiary of Heathcote Holdings Limited.
The results of West London Composting Limited are included in the consolidated financial statements of Heathcote Holdings Limited up to 30 April 2023 which are available from Stanford Bridge Farm, Station Road, Pluckley, Kent, TN27 0RU.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. Because of this, the financial statements have been prepared on a going concern basis.
The Heathcote Holdings group and their connected companies will not draw upon their loans to the detriment of the company's ability to meet its day to day working capital requirements.

Page 10

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Development grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 11

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25% on cost and straight line over 10 years
Motor vehicles
-
20% on cost
Fixtures and fittings
-
33.3% on cost
Other fixed assets
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.
 
Page 12

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

2.Accounting policies (continued)


2.9
Financial instruments (continued)


Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
 
Page 13

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

2.Accounting policies (continued)


2.9
Financial instruments (continued)


Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 14

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2022 - 14).

Page 15

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Office equipment
Other fixed assets

£
£
£
£
£



Cost or valuation


At 1 May 2022
3,100,000
4,859,443
-
27,422
121,284


Additions
-
137,272
10,100
-
259,631


Disposals
-
(1,383,540)
-
(11,567)
(25,777)


Transfers between classes
-
193,081
-
58,424
(251,505)


Revaluations
5,630,000
-
-
-
-



At 30 April 2023

8,730,000
3,806,256
10,100
74,279
103,633



Depreciation


At 1 May 2022
-
2,767,912
-
15,382
-


Charge for the year on owned assets
-
211,955
1,683
6,730
-


Disposals
-
(829,455)
-
(9,406)
-



At 30 April 2023

-
2,150,412
1,683
12,706
-



Net book value



At 30 April 2023
8,730,000
1,655,844
8,417
61,573
103,633



At 30 April 2022
3,100,000
2,091,531
-
12,040
121,284
Page 16

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 May 2022
8,108,149


Additions
407,003


Disposals
(1,420,884)


Transfers between classes
-


Revaluations
5,630,000



At 30 April 2023

12,724,268



Depreciation


At 1 May 2022
2,783,294


Charge for the year on owned assets
220,368


Disposals
(838,861)



At 30 April 2023

2,164,801



Net book value



At 30 April 2023
10,559,467



At 30 April 2022
5,324,855

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2023
2022
£
£



Plant and machinery
198,710
498,636

198,710
498,636

Cost or valuation at 30 April 2023 is as follows:

Freehold property
£


At cost
2,179,648
At valuation:

2023 at fair value
6,550,352



8,730,000

Page 17

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

           4.Tangible fixed assets (continued)

The company's freehold property has been valued at the year end by the directors at fair value informed by the company's external valuers. 

If the freehold property had not been included at valuation they would have been included under the historical cost convention as follows:

2023
2022
£
£



Cost
2,179,648
2,179,648

Accumulated depreciation
(2,179,648)
(2,179,648)

Net book value
-
-


5.


Debtors

2023
2022
£
£


Trade debtors
335,600
220,007

Amounts owed by group undertakings
104,592
211,590

Other debtors
66,152
53,283

Prepayments and accrued income
180,997
224,311

687,341
709,191



6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
224,329
36,923

Less: bank overdrafts
(1,355)
-

222,974
36,923


Page 18

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank overdrafts
1,355
-

Trade creditors
193,097
307,031

Amounts owed to group undertakings
212,170
253,324

Other taxation and social security
13,301
11,921

Obligations under finance lease and hire purchase contracts
42,176
161,573

Other creditors
35,052
4,283

Accruals and deferred income
109,000
53,153

606,151
791,285



8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Net obligations under finance leases and hire purchase contracts
27,953
97,777

Accruals and deferred income
122,627
141,923

150,580
239,700



9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
42,176
161,573

Between 1-5 years
27,953
97,777

70,129
259,350

Page 19

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

10.


Deferred taxation




2023


£






At beginning of year
(829,924)


Charged to profit or loss
75,124


Charged to other comprehensive income
(1,069,700)



At end of year
(1,824,500)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(1,824,500)
(829,924)

(1,824,500)
(829,924)


11.


Commitments under operating leases

At 30 April 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
58,226
103,168

Later than 1 year and not later than 5 years
19,632
66,831

77,858
169,999


12.


Other financial commitments

On 21 December 2021, an unlimited composite company guarantee was given by West London Composting Limited and other companies within the Heathcote Holdings group to HSBC Plc.
At 30 April 2023, the total exposure amounted to £7,875,000 (2022: £8,775,000).


13.


Related party transactions

The company is exempt from disclosing related party transactions with other companies that are wholly owned within the group.
All other related party transactions during the current period were made under normal market conditions.

Page 20

 
West London Composting Limited
 

 
Notes to the financial statements
For the year ended 30 April 2023

14.


Controlling party

West London Composting Limited is a wholly owned subsidiary of Envar Composting Limited, the immediate parent company, a company incorporated in England and Wales. 
The ultimate parent company is Heathcote Holdings Limited, a company also incorporated in England and Wales. The ultimate controlling party is T L Heathcote who is a director of each of the above by virtue of his shareholding in Heathcote Holdings Limited.
West London Composting Limited's results for the year are included in the consolidated financial statements of Heathcote Holdings up to 30 April 2023 which are available from Stanford Bridge Farm, Station Road, Pluckley, Ashford, Kent, TN27 0RU.

Page 21