CLARKE_&_STRONG_LIMITED - Accounts


Company registration number 00361965 (England and Wales)
CLARKE & STRONG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
PAGES FOR FILING WITH REGISTRAR
CLARKE & STRONG LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CLARKE & STRONG LIMITED
BALANCE SHEET
AS AT
31 MAY 2023
31 May 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
643,314
394,109
Current assets
Stocks
724,555
718,947
Debtors
4
419,924
440,974
Cash at bank and in hand
403,184
405,088
1,547,663
1,565,009
Creditors: amounts falling due within one year
5
(486,883)
(481,508)
Net current assets
1,060,780
1,083,501
Total assets less current liabilities
1,704,094
1,477,610
Creditors: amounts falling due after more than one year
6
(229,674)
(72,201)
Provisions for liabilities
(136,814)
(59,680)
Net assets
1,337,606
1,345,729
Capital and reserves
Called up share capital
7
4,507
4,507
Profit and loss reserves
1,333,099
1,341,222
Total equity
1,337,606
1,345,729

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CLARKE & STRONG LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2023
31 May 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 January 2024 and are signed on its behalf by:
D P Fry
Director
Company Registration No. 00361965
CLARKE & STRONG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
- 3 -
1
Accounting policies
Company information

Clarke & Strong Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rowley House, Rowley Drive, Stonebridge Trading Estate, Coventry, CV3 4FG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% reducing balance
Fixtures, fittings and equipment
10% to 33.33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CLARKE & STRONG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CLARKE & STRONG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 5 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
15
16
CLARKE & STRONG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2022
805,673
Additions
442,490
Disposals
(135,223)
At 31 May 2023
1,112,940
Depreciation and impairment
At 1 June 2022
411,564
Depreciation charged in the year
126,767
Eliminated in respect of disposals
(68,705)
At 31 May 2023
469,626
Carrying amount
At 31 May 2023
643,314
At 31 May 2022
394,109
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
355,037
327,268
Other debtors
-
0
51,291
Prepayments and accrued income
64,887
62,415
419,924
440,974
5
Creditors: amounts falling due within one year
2023
2022
£
£
Obligations under finance leases
93,545
25,379
Other borrowings
10,529
13,594
Trade creditors
125,746
126,354
Corporation tax
100,810
153,892
Other taxation and social security
75,740
87,053
Other creditors
1,214
521
Accruals and deferred income
79,299
74,715
486,883
481,508
CLARKE & STRONG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
5
Creditors: amounts falling due within one year
(Continued)
- 7 -

The obligations under the hire purchase contracts and other loans are secured on the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Obligations under finance leases
229,674
61,672
Other creditors
-
0
10,529
229,674
72,201

The obligations under the hire purchase contracts and other loans are secured on the assets to which they relate.

7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Class 'A' Ordinary Shares of £1 each
212
212
212
212
Class 'B' Ordinary Share of £1 each
1
1
1
1
Class 'C' Ordinary Share of £1 each
1
1
1
1
Class 'D' Ordinary shares of £1 each
212
212
212
212
Class 'E' Ordinary shares of £1 each
1
1
1
1
Class 'F' Ordinary shares of £1 each
790
790
790
790
Class 'G' Ordinary shares of £1 each
790
790
790
790
2,007
2,007
2,007
2,007
2023
2022
2023
2022
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
2,500
2,500
2,500
2,500
Preference shares classified as equity
2,500
2,500
Total equity share capital
4,507
4,507
CLARKE & STRONG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
7
Called up share capital
(Continued)
- 8 -

Preference shares

 

The cumulative preference shares are non-equity which entitles holders, in priority to holders of all other class of shares, to a fixed cumulative dividend of 7% plus tax credit (formerly 10% gross) per annum on the paid up capital. Preference shareholders have the right on return of capital on a winding up to repayment of capital of £1 per share together with any dividend arrears, in priority to the rights of the holders of all other classes of share. After repayment of the ordinary share capital, the residue will be divided between the preference and ordinary shares. All cumulative arrears of dividends on the preference shares, relating to all periods to 31 May 2023, have been waived.

 

8
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due to related parties
£
£
Key management personnel
1,213
521

Amounts owed to key management personnel relate to interest free loans from the directors and shareholders and are repayable on demand.

9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
-
38,291
3,817
(42,108)
-
38,291
3,817
(42,108)
-
2023-05-312022-06-01false20 January 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityD P FryMr W E Fryfalsetrue003619652022-06-012023-05-31003619652023-05-31003619652022-05-3100361965core:OtherPropertyPlantEquipment2023-05-3100361965core:OtherPropertyPlantEquipment2022-05-3100361965core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-3100361965core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3100361965core:Non-currentFinancialInstrumentscore:AfterOneYear2023-05-3100361965core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3100361965core:CurrentFinancialInstruments2023-05-3100361965core:CurrentFinancialInstruments2022-05-3100361965core:Non-currentFinancialInstruments2023-05-3100361965core:Non-currentFinancialInstruments2022-05-3100361965core:ShareCapital2023-05-3100361965core:ShareCapital2022-05-3100361965core:RetainedEarningsAccumulatedLosses2023-05-3100361965core:RetainedEarningsAccumulatedLosses2022-05-3100361965bus:Director12022-06-012023-05-3100361965core:PlantMachinery2022-06-012023-05-3100361965core:FurnitureFittings2022-06-012023-05-3100361965core:MotorVehicles2022-06-012023-05-310036196512022-06-012023-05-31003619652021-06-012022-05-3100361965core:OtherPropertyPlantEquipment2022-05-3100361965core:OtherPropertyPlantEquipment2022-06-012023-05-3100361965core:Non-currentFinancialInstruments12023-05-3100361965core:Non-currentFinancialInstruments12022-05-3100361965bus:OrdinaryShareClass12022-06-012023-05-3100361965bus:OrdinaryShareClass22022-06-012023-05-3100361965bus:OrdinaryShareClass32022-06-012023-05-3100361965bus:OrdinaryShareClass42022-06-012023-05-3100361965bus:OrdinaryShareClass52022-06-012023-05-3100361965bus:OtherShareClass12022-06-012023-05-3100361965bus:OtherShareClass22022-06-012023-05-3100361965bus:PreferenceShareClass12022-06-012023-05-3100361965bus:OrdinaryShareClass12023-05-3100361965bus:OrdinaryShareClass12022-05-3100361965bus:OrdinaryShareClass22023-05-3100361965bus:OrdinaryShareClass22022-05-3100361965bus:OrdinaryShareClass32023-05-3100361965bus:OrdinaryShareClass32022-05-3100361965bus:OrdinaryShareClass42023-05-3100361965bus:OrdinaryShareClass42022-05-3100361965bus:OrdinaryShareClass52023-05-3100361965bus:OrdinaryShareClass52022-05-3100361965bus:OtherShareClass12023-05-3100361965bus:OtherShareClass12022-05-3100361965bus:OtherShareClass22023-05-3100361965bus:OtherShareClass22022-05-3100361965bus:PreferenceShareClass12023-05-3100361965bus:PreferenceShareClass12022-05-3100361965bus:OrdinaryShareClass12021-06-012022-05-3100361965bus:OrdinaryShareClass22021-06-012022-05-3100361965bus:OrdinaryShareClass32021-06-012022-05-3100361965bus:OrdinaryShareClass42021-06-012022-05-3100361965bus:OrdinaryShareClass52021-06-012022-05-3100361965bus:OtherShareClass12021-06-012022-05-3100361965bus:OtherShareClass22021-06-012022-05-3100361965bus:PreferenceShareClass12021-06-012022-05-3100361965bus:Director12023-05-3100361965bus:PrivateLimitedCompanyLtd2022-06-012023-05-3100361965bus:SmallCompaniesRegimeForAccounts2022-06-012023-05-3100361965bus:FRS1022022-06-012023-05-3100361965bus:AuditExemptWithAccountantsReport2022-06-012023-05-3100361965bus:Director22022-06-012023-05-3100361965bus:FullAccounts2022-06-012023-05-31xbrli:purexbrli:sharesiso4217:GBP