FENWELL_ESTATES_LIMITED - Accounts


FENWELL ESTATES LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
Company Registration No. 04720628 (England and Wales)
FENWELL ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FENWELL ESTATES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2023
30 April 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
299
661
Investment properties
4
8,854,853
8,369,853
Investments
5
667,293
667,293
9,522,445
9,037,807
Current assets
Debtors
6
330,344
106,435
Cash at bank and in hand
60,188
43,115
390,532
149,550
Creditors: amounts falling due within one year
7
(1,699,324)
(1,744,487)
Net current liabilities
(1,308,792)
(1,594,937)
Total assets less current liabilities
8,213,653
7,442,870
Creditors: amounts falling due after more than one year
8
(3,721,659)
(3,689,983)
Provisions for liabilities
(471,164)
(350,005)
Net assets
4,020,830
3,402,882
Capital and reserves
Called up share capital
9
10
10
Non-distributable profits reserve
10
1,090,945
727,195
Distributable profit and loss reserves
2,929,875
2,675,677
Total equity
4,020,830
3,402,882

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FENWELL ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2023
30 April 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 January 2024 and are signed on its behalf by:
Mr D Silverbeck
Director
Company Registration No. 04720628
FENWELL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 3 -
1
Accounting policies
Company information

Fenwell Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/o DSG Chartered Accountants, Castle Chambers, 43 Castle Street, Liverpool, L2 9TL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

FENWELL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

FENWELL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 5 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
FENWELL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 6 -
3
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 May 2022 and 30 April 2023
9,441
Depreciation and impairment
At 1 May 2022
8,780
Depreciation charged in the year
362
At 30 April 2023
9,142
Carrying amount
At 30 April 2023
299
At 30 April 2022
661
4
Investment property
2023
£
Fair value
At 1 May 2022
8,369,853
Revaluations
485,000
At 30 April 2023
8,854,853

Investment property comprises a portfolio of residential and commercial properties. The fair value of the investment property has been arrived at on the basis of valuation carried out by independent valuers. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
667,293
667,293
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
6,331
-
0
Other debtors
324,013
106,435
330,344
106,435
FENWELL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 7 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
254,251
331,346
Trade creditors
35,262
22,203
Amounts owed to group undertakings
814,282
771,467
Taxation and social security
61,610
47,838
Other creditors
533,919
571,633
1,699,324
1,744,487

The aggregate amount of creditors for which security has been given amounted to £254,251 (2022 - £331,346).

8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
3,721,659
3,689,983

The aggregate amount of creditors for which security has been given amounted to £3,721,659 (2022 - £3,689,983).

9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
8
8
8
8
A Ordinary shares of £1 each
2
2
2
2
10
10
10
10
10
Non-distributable profits reserve
2023
2022
£
£
At the beginning of the year
727,195
935,721
Non distributable profits in the year
363,750
(208,526)
At the end of the year
1,090,945
727,195
FENWELL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 8 -
11
Related party transactions

As at the balance sheet date, the company has an amount owing to related parties of £19,313 (2022 - £4,710) connected by virtue of common directorship and a total of £814,282 (2022 - £711,467) owed to its subsidiaries.

 

The company also has an amount owed of £310,739 (2022 - £100,878) from a connected company by virtue of common directorship and shareholdings.

12
Directors' transactions

Dividends totalling £49,000 (2022 - £49,000) were paid in the year in respect of shares held by the company's directors.

2023-04-302022-05-01false23 January 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr D SilverbeckMrs S Silverbeck-Settifalse047206282022-05-012023-04-30047206282023-04-30047206282022-04-3004720628core:FurnitureFittings2023-04-3004720628core:FurnitureFittings2022-04-3004720628core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3004720628core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3004720628core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-3004720628core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3004720628core:CurrentFinancialInstruments2023-04-3004720628core:CurrentFinancialInstruments2022-04-3004720628core:ShareCapital2023-04-3004720628core:ShareCapital2022-04-3004720628core:FurtherSpecificReserve1ComponentTotalEquity2023-04-3004720628core:FurtherSpecificReserve1ComponentTotalEquity2022-04-3004720628core:RetainedEarningsAccumulatedLosses2023-04-3004720628core:RetainedEarningsAccumulatedLosses2022-04-3004720628core:ShareCapitalOrdinaryShares2023-04-3004720628core:ShareCapitalOrdinaryShares2022-04-3004720628bus:Director12022-05-012023-04-3004720628core:FurnitureFittings2022-05-012023-04-30047206282021-05-012022-04-3004720628core:FurnitureFittings2022-04-30047206282022-04-3004720628core:WithinOneYear2023-04-3004720628core:WithinOneYear2022-04-3004720628core:Non-currentFinancialInstruments2023-04-3004720628core:Non-currentFinancialInstruments2022-04-3004720628bus:PrivateLimitedCompanyLtd2022-05-012023-04-3004720628bus:SmallCompaniesRegimeForAccounts2022-05-012023-04-3004720628bus:FRS1022022-05-012023-04-3004720628bus:AuditExemptWithAccountantsReport2022-05-012023-04-3004720628bus:Director22022-05-012023-04-3004720628bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP