KIWI_EDUCATION_LTD - Accounts


Company registration number 08647707 (England and Wales)
KIWI EDUCATION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
PAGES FOR FILING WITH REGISTRAR
KIWI EDUCATION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
KIWI EDUCATION LTD
BALANCE SHEET
AS AT
31 JULY 2023
31 July 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
5
381,796
410,811
Investments
6
25,000
25,000
406,796
435,811
Current assets
Debtors
7
724,107
889,114
Cash at bank and in hand
553,675
540,003
1,277,782
1,429,117
Creditors: amounts falling due within one year
8
(56,515)
(119,738)
Net current assets
1,221,267
1,309,379
Total assets less current liabilities
1,628,063
1,745,190
Provisions for liabilities
(10,159)
(20,923)
Net assets
1,617,904
1,724,267
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,617,804
1,724,167
Total equity
1,617,904
1,724,267
KIWI EDUCATION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2023
31 July 2023
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 January 2024 and are signed on its behalf by:
Mr M J Steel
Director
Company Registration No. 08647707
KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 3 -
1
Accounting policies
Company information

Kiwi Education Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Tagus House, 9 Ocean Way, Southampton, Hampshire, United Kingdom, SO14 3TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Education services

Revenue from professional services in relation to education fees are recognised on a receipt basis.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
20% straight line on cost
KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line on cost
Fixtures, fittings and equipment
25% straight line on cost
Computer equipment
25% straight line on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
31
41
KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 7 -
4
Intangible fixed assets
Other
£
Cost
At 1 August 2022 and 31 July 2023
940
Amortisation and impairment
At 1 August 2022 and 31 July 2023
940
Carrying amount
At 31 July 2023
-
0
At 31 July 2022
-
0
5
Tangible fixed assets
Land and buildings Freehold
Fixtures, fittings and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2022
326,313
51,378
49,888
35,850
463,429
Additions
-
0
1,866
2,608
-
0
4,474
At 31 July 2023
326,313
53,244
52,496
35,850
467,903
Depreciation and impairment
At 1 August 2022
4,895
15,360
28,000
4,363
52,618
Depreciation charged in the year
6,526
11,573
7,519
7,871
33,489
At 31 July 2023
11,421
26,933
35,519
12,234
86,107
Carrying amount
At 31 July 2023
314,892
26,311
16,977
23,616
381,796
At 31 July 2022
321,418
36,018
21,888
31,487
410,811
6
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
25,000
25,000
KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 8 -
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
7,152
2,361
Corporation tax recoverable
14,438
-
0
Other debtors
591,490
542,210
Prepayments and accrued income
111,027
344,543
724,107
889,114
8
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
39,196
70,394
Corporation tax
-
0
25,642
Other taxation and social security
10,540
16,302
Other creditors
3,063
4,296
Accruals and deferred income
3,716
3,104
56,515
119,738
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
88,610
108,610
10
Related party transactions

Kiwi & Yuzu Ltd - Director is key management personnel

 

At the balance sheet date an amount was due to Kiwi & Yuzu Ltd £689 (2022: £825).

 

Denton & Co Trustees Limited - Director is a beneficiary of the pension fund

 

During the year the company paid £20,000 (2022: £18,890) in rent to Denton & Co Trustees Limited.

 

Steelward Holdings Ltd - Company controlled by directors

 

At the balance sheet date Kiwi education was owed £144,077 (2022: £91,077) by Steelward Holdings Ltd

KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 9 -
11
Directors' transactions

M Steel - Director

 

At the balance sheet date an amount of £350 (2022: £3,460) was owed to the company by the director.

2023-07-312022-08-01false23 January 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr M J SteelMr J D Haywardfalse086477072022-08-012023-07-31086477072023-07-31086477072022-07-3108647707core:LandBuildingscore:OwnedOrFreeholdAssets2023-07-3108647707core:FurnitureFittings2023-07-3108647707core:ComputerEquipment2023-07-3108647707core:MotorVehicles2023-07-3108647707core:LandBuildingscore:OwnedOrFreeholdAssets2022-07-3108647707core:FurnitureFittings2022-07-3108647707core:ComputerEquipment2022-07-3108647707core:MotorVehicles2022-07-3108647707core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3108647707core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3108647707core:CurrentFinancialInstruments2023-07-3108647707core:CurrentFinancialInstruments2022-07-3108647707core:ShareCapital2023-07-3108647707core:ShareCapital2022-07-3108647707core:RetainedEarningsAccumulatedLosses2023-07-3108647707core:RetainedEarningsAccumulatedLosses2022-07-3108647707bus:Director12022-08-012023-07-3108647707core:IntangibleAssetsOtherThanGoodwill2022-08-012023-07-3108647707core:LandBuildingscore:OwnedOrFreeholdAssets2022-08-012023-07-3108647707core:FurnitureFittings2022-08-012023-07-3108647707core:ComputerEquipment2022-08-012023-07-3108647707core:MotorVehicles2022-08-012023-07-31086477072021-08-012022-07-3108647707core:IntangibleAssetsOtherThanGoodwill2022-07-3108647707core:IntangibleAssetsOtherThanGoodwill2023-07-3108647707core:IntangibleAssetsOtherThanGoodwill2022-07-3108647707core:LandBuildingscore:OwnedOrFreeholdAssets2022-07-3108647707core:FurnitureFittings2022-07-3108647707core:ComputerEquipment2022-07-3108647707core:MotorVehicles2022-07-31086477072022-07-3108647707bus:PrivateLimitedCompanyLtd2022-08-012023-07-3108647707bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-3108647707bus:FRS1022022-08-012023-07-3108647707bus:AuditExemptWithAccountantsReport2022-08-012023-07-3108647707bus:Director22022-08-012023-07-3108647707bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP