ORIGINAL_INPUT_LIMITED - Accounts


Company registration number 07618039 (England and Wales)
ORIGINAL INPUT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
PAGES FOR FILING WITH REGISTRAR
ORIGINAL INPUT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
ORIGINAL INPUT LIMITED
BALANCE SHEET
AS AT
30 APRIL 2023
30 April 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,472
2,041
Current assets
Debtors
5
234
7,023
Cash at bank and in hand
73,796
97,407
74,030
104,430
Creditors: amounts falling due within one year
6
(19,555)
(31,527)
Net current assets
54,475
72,903
Total assets less current liabilities
56,947
74,944
Creditors: amounts falling due after more than one year
7
(4,364)
(17,351)
Net assets
52,583
57,593
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
52,483
57,493
Total equity
52,583
57,593

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 19 January 2024
Mr S Goodall
Director
Company registration number 07618039 (England and Wales)
ORIGINAL INPUT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 2 -
1
Accounting policies
Company information

Original Input Limited is a private company limited by shares incorporated in England and Wales. The registered office is 88 Hill Village Road, Sutton Coldfield, West Midlands, United Kingdom, B75 5BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of five years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on cost
Computers
33% on cost
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ORIGINAL INPUT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 3 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2022 and 30 April 2023
10,000
Amortisation and impairment
At 1 May 2022 and 30 April 2023
10,000
Carrying amount
At 30 April 2023
-
0
At 30 April 2022
-
0
ORIGINAL INPUT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 4 -
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 May 2022
2,859
10,660
13,519
Additions
212
2,020
2,232
At 30 April 2023
3,071
12,680
15,751
Depreciation and impairment
At 1 May 2022
2,543
8,935
11,478
Depreciation charged in the year
168
1,633
1,801
At 30 April 2023
2,711
10,568
13,279
Carrying amount
At 30 April 2023
360
2,112
2,472
At 30 April 2022
316
1,725
2,041
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
234
7,023
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
12,987
4,364
Taxation and social security
5,767
11,074
Other creditors
801
16,089
19,555
31,527
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
4,364
17,351
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
ORIGINAL INPUT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
8
Called up share capital
(Continued)
- 5 -
2023-04-302022-05-01false19 January 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr S GoodallMrs M Goodallfalse076180392022-05-012023-04-30076180392023-04-30076180392022-04-3007618039core:FurnitureFittings2023-04-3007618039core:ComputerEquipment2023-04-3007618039core:FurnitureFittings2022-04-3007618039core:ComputerEquipment2022-04-3007618039core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3007618039core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3007618039core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-3007618039core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3007618039core:CurrentFinancialInstruments2023-04-3007618039core:CurrentFinancialInstruments2022-04-3007618039core:ShareCapital2023-04-3007618039core:ShareCapital2022-04-3007618039core:RetainedEarningsAccumulatedLosses2023-04-3007618039core:RetainedEarningsAccumulatedLosses2022-04-3007618039bus:Director12022-05-012023-04-3007618039core:Goodwill2022-05-012023-04-3007618039core:FurnitureFittings2022-05-012023-04-3007618039core:ComputerEquipment2022-05-012023-04-30076180392021-05-012022-04-3007618039core:NetGoodwill2022-04-3007618039core:NetGoodwill2023-04-3007618039core:NetGoodwill2022-04-3007618039core:FurnitureFittings2022-04-3007618039core:ComputerEquipment2022-04-30076180392022-04-3007618039core:Non-currentFinancialInstruments2023-04-3007618039core:Non-currentFinancialInstruments2022-04-3007618039bus:PrivateLimitedCompanyLtd2022-05-012023-04-3007618039bus:SmallCompaniesRegimeForAccounts2022-05-012023-04-3007618039bus:FRS1022022-05-012023-04-3007618039bus:AuditExemptWithAccountantsReport2022-05-012023-04-3007618039bus:CompanySecretary12022-05-012023-04-3007618039bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP