Tungsten Consulting Limited - Period Ending 2023-04-30

Tungsten Consulting Limited - Period Ending 2023-04-30


Tungsten Consulting Limited 04748831 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is that of property development and construction. Digita Accounts Production Advanced 6.30.9574.0 true 04748831 2022-05-01 2023-04-30 04748831 2023-04-30 04748831 bus:OrdinaryShareClass1 2023-04-30 04748831 bus:Revised 2023-04-30 04748831 core:CurrentFinancialInstruments 2023-04-30 04748831 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 04748831 core:Non-currentFinancialInstruments 2023-04-30 04748831 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 04748831 core:MotorVehicles 2023-04-30 04748831 core:OtherPropertyPlantEquipment 2023-04-30 04748831 1 2023-04-30 04748831 2 2023-04-30 04748831 bus:SmallEntities 2022-05-01 2023-04-30 04748831 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 04748831 bus:FullAccounts 2022-05-01 2023-04-30 04748831 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 04748831 bus:RegisteredOffice 2022-05-01 2023-04-30 04748831 bus:CompanySecretary1 2022-05-01 2023-04-30 04748831 bus:Director2 2022-05-01 2023-04-30 04748831 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 04748831 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 04748831 core:MotorVehicles 2022-05-01 2023-04-30 04748831 core:OtherPropertyPlantEquipment 2022-05-01 2023-04-30 04748831 core:PlantMachinery 2022-05-01 2023-04-30 04748831 1 2022-05-01 2023-04-30 04748831 2 2022-05-01 2023-04-30 04748831 countries:EnglandWales 2022-05-01 2023-04-30 04748831 2022-04-30 04748831 core:MotorVehicles 2022-04-30 04748831 core:OtherPropertyPlantEquipment 2022-04-30 04748831 2021-05-01 2022-04-30 04748831 2022-04-30 04748831 bus:OrdinaryShareClass1 2022-04-30 04748831 core:CurrentFinancialInstruments 2022-04-30 04748831 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 04748831 core:Non-currentFinancialInstruments 2022-04-30 04748831 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 04748831 core:MotorVehicles 2022-04-30 04748831 core:OtherPropertyPlantEquipment 2022-04-30 04748831 1 2022-04-30 04748831 2 2022-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04748831

Tungsten Consulting Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2023

 

Tungsten Consulting Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Tungsten Consulting Limited

Company Information

Director

D G Lawton

Company secretary

Mrs J Lawton

Registered office

Dendemoya
Ridgeway Lane
Lymington
SO41 8AA

 

Tungsten Consulting Limited

(Registration number: 04748831)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

535

713

Investment property

5

761,472

761,472

 

762,007

762,185

Current assets

 

Stocks

6

793,250

841,585

Debtors

7

1,303

1,445

Cash at bank and in hand

 

10,031

10,667

 

804,584

853,697

Creditors: Amounts falling due within one year

8

(858,065)

(785,362)

Net current (liabilities)/assets

 

(53,481)

68,335

Total assets less current liabilities

 

708,526

830,520

Creditors: Amounts falling due after more than one year

8

(483,931)

(492,281)

Provisions for liabilities

(10,631)

(10,631)

Net assets

 

213,964

327,608

Capital and reserves

 

Called up share capital

9

2

2

Profit and loss account

213,962

327,606

Shareholders' funds

 

213,964

327,608

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Tungsten Consulting Limited

(Registration number: 04748831)
Balance Sheet as at 30 April 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 18 January 2024
 

.........................................
D G Lawton
Director

 

Tungsten Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Dendemoya
Ridgeway Lane
Lymington
SO41 8AA

These financial statements were authorised for issue by the director on 18 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Investment properties

(i) investment properties are valued annually and the aggregate surplus or deficit is transferred to a revaluation reserve. Where the total of the reserve is insufficient to cover a deficit, the amount by which the deficit exceeds the amount in the investment revaluation reserve is charged in the profit and loss account; and

(ii) no depreciation is provided in respect of freehold investment properties. Although the Companies Act would normally require the systematic annual depreciation of fixed assets, the directors believe that this policy of not providing depreciation is necessary in order for the accounts to give a true and fair view, since the current value of investment properties, and changes in that current value, are of prime importance rather than a calculation of systematic annual depreciation.

Depreciation is only one of the many factors reflected in the annual valuation, and the amount which might otherwise have been shown cannot be separately identified or quantified.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or
substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Tungsten Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the
reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% straight line per annum

Motor vehicles

25% reducing balance per annum

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. The director use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stock of property for resale are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of property stock comprises direct materials, professional fees, other direct costs, and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Tungsten Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 2).

 

Tungsten Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2022

9,500

1,418

10,918

At 30 April 2023

9,500

1,418

10,918

Depreciation

At 1 May 2022

8,787

1,418

10,205

Charge for the year

178

-

178

At 30 April 2023

8,965

1,418

10,383

Carrying amount

At 30 April 2023

535

-

535

At 30 April 2022

713

-

713

5

Investment properties

2023
£

At 1 May

761,472

At 30 April

761,472

The fair value of the company's investment property was valued on 30 April 2023 by the director.

6

Stocks

2023
£

2022
£

Other inventories

793,250

841,585

 

Tungsten Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

7

Debtors

2023
£

2022
£

Other debtors

-

474

Prepayments

1,303

971

1,303

1,445

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

10

31,359

23,681

Director's loan account

572,765

501,127

Taxation and social security

 

80

629

Other creditors

 

253,861

259,925

 

858,065

785,362

Due after one year

 

Loans and borrowings

10

483,931

492,281

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £31,359 (2022 - £23,681).

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

483,931

492,281

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £483,931 (2022 - £492,281).

 

Tungsten Consulting Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

483,931

492,281

2023
£

2022
£

Current loans and borrowings

Bank borrowings

31,359

23,681

Bank borrowings

Mortgage 1 is denominated in Sterling with a nominal interest rate of 9.59%, and the final instalment is due on 31 August 2042. The carrying amount at year end is £Nil (2022 - £230,872).

A mortgage deed (dated 8 September 2017) was provided as security over one of the freehold investment property in respect of the above.

Mortgage 2 is denominated in Sterling with a nominal interest rate of 3.75%, and the final instalment is due on 13 December 2035. The carrying amount at year end is £Nil (2022 - £285,090).

A mortgage deed (dated 14 February 2019) was provided as security over one of the freehold investment property in respect of the above.