MIDLAND_WORKSHOP_SUPPLIES - Accounts


Company registration number 04015676 (England and Wales)
MIDLAND WORKSHOP SUPPLIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
PAGES FOR FILING WITH REGISTRAR
MIDLAND WORKSHOP SUPPLIES LIMITED
COMPANY INFORMATION
Directors
Mr W Woodward
Mrs E K Woodward
Mr R Woodward
Secretary
Mr W Woodward
Company number
04015676
Registered office
Unit 1 Two Woods Trading Estate
Talbots Lane
Brierley Hill
West Midlands
DY5 2YX
Accountants
Jerroms GCN Limited
West Point, Second Floor
Mucklow Office Park
Mucklow Hill
Halesowen
B62 8DY
MIDLAND WORKSHOP SUPPLIES LIMITED
CONTENTS
Page
Accountants' report
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 8
MIDLAND WORKSHOP SUPPLIES LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF MIDLAND WORKSHOP SUPPLIES LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Midland Workshop Supplies Limited for the year ended 30 June 2023 which comprise, the statement of financial position and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the board of directors of Midland Workshop Supplies Limited, as a body, in accordance with the terms of our engagement letter dated 17 January 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Midland Workshop Supplies Limited and state those matters that we have agreed to state to the board of directors of Midland Workshop Supplies Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Midland Workshop Supplies Limited and its board of directors as a body for our work or for this report.

It is your duty to ensure that Midland Workshop Supplies Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Midland Workshop Supplies Limited. You consider that Midland Workshop Supplies Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Midland Workshop Supplies Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Jerroms GCN Limited
17 January 2024
Chartered Certified Accountants
West Point, Second Floor
Mucklow Office Park
Mucklow Hill
Halesowen
B62 8DY
MIDLAND WORKSHOP SUPPLIES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2023
30 June 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
2,157
Tangible assets
4
6,642
14,754
Investments
5
100
100
6,742
17,011
Current assets
Stocks
6
49,230
51,188
Debtors
7
78,002
93,919
Cash at bank and in hand
133,856
123,329
261,088
268,436
Creditors: amounts falling due within one year
8
(87,886)
(106,208)
Net current assets
173,202
162,228
Total assets less current liabilities
179,944
179,239
Creditors: amounts falling due after more than one year
9
(50,000)
(70,000)
Provisions for liabilities
(1,582)
(2,730)
Net assets
128,362
106,509
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
128,262
106,409
Total equity
128,362
106,509

The notes on pages 4 to 8 form part of these financial statements.

MIDLAND WORKSHOP SUPPLIES LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 JUNE 2023
30 June 2023
- 3 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 January 2024 and are signed on its behalf by:
Mr W Woodward
Director
Company registration number 04015676 (England and Wales)
MIDLAND WORKSHOP SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 4 -
1
Accounting policies
Company information

Midland Workshop Supplies Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Two Woods Trading Estate, Talbots Lane, Brierley Hill, West Midlands, DY5 2YX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,value added tax and other sales taxes.

1.3
Intangible fixed assets - goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost

less any accumulated amortisation and any accumulated impairment losses.

 

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 20 years.

1.4
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any

accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the

asset to the location and condition necessary for it to be capable of operating in the manner intended by

management.

 

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item

when the cost is incurred, if the replacement part is expected to provide incremental future benefits to the

Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

 

Depreciation is charged as to allocate the cost of the assets less their residual value over their estimated useful lives.

 

Depreciation and Amortisation is provided on the following basis:

Goodwill - 5% straight line

Fixtures and fittings - 15% straight line

Motor vehicles - 25% straight line

 

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if

appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are

recognised in the Income Statement.

MIDLAND WORKSHOP SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Investments in subsidiaries

Investments in subsidiary undertakings are recognised at cost.

1.6
Stocks

Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.7
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.8
Employee benefits

 

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
4
4
MIDLAND WORKSHOP SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2022 and 30 June 2023
43,234
Amortisation and impairment
At 1 July 2022
41,077
Amortisation charged for the year
2,157
At 30 June 2023
43,234
Carrying amount
At 30 June 2023
-
0
At 30 June 2022
2,157
4
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 July 2022
20,566
31,205
51,771
Disposals
(2,229)
-
0
(2,229)
At 30 June 2023
18,337
31,205
49,542
Depreciation and impairment
At 1 July 2022
16,069
20,948
37,017
Depreciation charged in the year
1,604
6,508
8,112
Eliminated in respect of disposals
(2,229)
-
0
(2,229)
At 30 June 2023
15,444
27,456
42,900
Carrying amount
At 30 June 2023
2,893
3,749
6,642
At 30 June 2022
4,497
10,257
14,754
5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
100
100
MIDLAND WORKSHOP SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 7 -
6
Stocks
2023
2022
£
£
Stocks
49,230
51,188
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
74,915
90,799
Other debtors
3,087
3,120
78,002
93,919
8
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
31,337
41,639
Corporation tax
13,161
16,830
Other taxation and social security
17,307
19,541
Other creditors
23,826
25,943
Accruals and deferred income
2,255
2,255
87,886
106,208
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
50,000
70,000
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
1,582
2,730
MIDLAND WORKSHOP SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
10
Deferred taxation
(Continued)
- 8 -
2023
Movements in the year:
£
Liability at 1 July 2022
2,730
Credit to profit or loss
(1,148)
Liability at 30 June 2023
1,582
11
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
2023-06-302022-07-01false17 January 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMrs E K WoodwardMr R WoodwardMr R WoodwardMr W Woodwardfalse040156762022-07-012023-06-3004015676bus:CompanySecretaryDirector12022-07-012023-06-3004015676bus:Director12022-07-012023-06-3004015676bus:Director22022-07-012023-06-3004015676bus:CompanySecretary12022-07-012023-06-3004015676bus:Director32022-07-012023-06-3004015676bus:RegisteredOffice2022-07-012023-06-30040156762023-06-30040156762022-06-3004015676core:Goodwill2023-06-3004015676core:Goodwill2022-06-3004015676core:FurnitureFittings2023-06-3004015676core:MotorVehicles2023-06-3004015676core:FurnitureFittings2022-06-3004015676core:MotorVehicles2022-06-3004015676core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3004015676core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3004015676core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3004015676core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3004015676core:CurrentFinancialInstruments2023-06-3004015676core:CurrentFinancialInstruments2022-06-3004015676core:ShareCapital2023-06-3004015676core:ShareCapital2022-06-3004015676core:RetainedEarningsAccumulatedLosses2023-06-3004015676core:RetainedEarningsAccumulatedLosses2022-06-3004015676core:Goodwill2022-07-012023-06-30040156762021-07-012022-06-3004015676core:Goodwill2022-06-3004015676core:FurnitureFittings2022-06-3004015676core:MotorVehicles2022-06-30040156762022-06-3004015676core:FurnitureFittings2022-07-012023-06-3004015676core:MotorVehicles2022-07-012023-06-3004015676core:WithinOneYear2023-06-3004015676core:WithinOneYear2022-06-3004015676core:Non-currentFinancialInstruments2023-06-3004015676core:Non-currentFinancialInstruments2022-06-3004015676bus:PrivateLimitedCompanyLtd2022-07-012023-06-3004015676bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3004015676bus:FRS1022022-07-012023-06-3004015676bus:AuditExemptWithAccountantsReport2022-07-012023-06-3004015676bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP