AARSLEFF_GROUND_ENGINEERI - Accounts


Company registration number 02623694 (England and Wales)
AARSLEFF GROUND ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY INFORMATION
Directors
L Christensen
K Hague
P Handley
Company number
02623694
Registered office
Hawton Lane
Balderton
Newark
Nottinghamshire
NG24 3BU
Auditor
Newton & Garner Limited
Building 2
30 Friern Park
North Finchley
London
N12 9DA
AARSLEFF GROUND ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 30
AARSLEFF GROUND ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 1 -

The directors present the strategic report for the year ended 30 September 2023.

Review of the business

During 2023 the UK group continued to further strengthen, optimise and improve all departments while increasing revenues through organic growth and working closely with key clients. The UK Group dilutes the concentration risk profile on end markets so there is not a high reliance on any particular sector while also looking to offer “turn key” solutions through combining the group disciplines. The UK group has continued to expand the Plant and fabrication facility increasing the portfolio offering to external clients and plans to grow this further with continued strategic partnering.

 

The year has once again proved challenging with scarcity on some labour and materials, however, the company has reacted positively to this and provided high service levels to our clients. Although we are seeing a contraction in the construction sector for the coming year we have a strong future order book and work closely with the value chain to provide a cost effective solution to enable projects to progress.

 

The UK Group continues to invest in employees and aims to recruit outstanding talent to complement our existing team, whilst also developing the graduate and apprentice schemes to develop a sustainable future. In parallel high levels of investment have flowed into our plant and equipment to both modernise and to give further diversity into our offerings.

 

The UK Group recognises our significant importance in a sustainable future and have invested during the year in upskilling our knowledge in this area to allow us to positively contribute in the coming years to this very important area.

Principal risks and uncertainties

The directors continually monitor the risks the company faces. The approach is to conduct business in a manner which balances costs and risks while taking account of all of its stakeholders and protecting the company's performance and reputation by prudently managing the risks inherent in the business.

Development and performance

The plan for 2024 is to maintain a lean cost base and react with speed and precision to the external influences. The UK Group will continue to recruit and retain the best talent in the industry which allows further organic growth while also reviewing opportunities for strategic acquisitions. Investment in Machinery and Equipment will be maintained to enable greater efficiencies on site and the growth of the Plant department. Furthermore the UK has a focus on digitising methods of working to improve efficiency and reduce waste.

 

 

Key performance indicators

The key financial highlights are as follows:-

 

Turnover        £78.6m (2022 - £59.1m)

Profit after tax         £5.6m (2022 - £3.3m)

Shareholders' funds    £15.6m (2022 - £12.9m)

On behalf of the board

K Hague
Director
8 December 2023
AARSLEFF GROUND ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2023.

Principal activities

The principal activity of the company and group during the year continued to be that of foundation piling including the manufacture and sale of precast concrete piles and related civil engineering.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £2,300,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L Christensen
K Hague
P Handley
Financial instruments

The company participates in and benefits from a group cash pool banking agreement, which along with credit forms the principal financial instrument used. Due to the nature of these financial instruments there is no material exposure to interest rates, currency risk or liquidity risk.

Auditor

In accordance with the company's articles, a resolution proposing that Newton and Garner Limited be reappointed as as auditor of the group will be put at a General Meeting.

Energy and carbon report

Full details of the Companies ESG and Carbon reporting, including baseline, can be found in our annual Aarsleff UK Group Sustainability Report which is located in the Sustainability section of our website, www.aarsleff.co.uk or requested from info@aarsleff.co.uk.

2023
2022
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
2,308
3,485
- Electricity purchased
23,397,259
15,697,688
- Fuel consumed for transport
1,194,556
1,253,897
24,594,123
16,955,070
AARSLEFF GROUND ENGINEERING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 3 -
2023
2022
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
0.49
0.74
- Fuel consumed for owned transport
4,967.94
3,333.09
4,968.43
3,333.83
Scope 2 - indirect emissions
- Electricity purchased
253.64
266.24
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
678.51
709.36
Total gross emissions
5,900.58
4,309.43
Intensity ratio
Tonnes CO2e per employee
64.13
58.23
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £ million of turnover, the recommended ratio for the sector.

Measures taken to improve energy efficiency

In order to improve our energy efficiency we have invested in solar panels and changed our electricity supply so that any bought energy is only renewable. The fleet of cars are being replaced as they come up to the end of their lease by hybrid or electric vehicles which is also supported by the increase in charging points across the business to 12. We are keeping an eye on the capability of electric vans but have found that they are not at a capable position at the moment after trailing an initial model.

 

We have set internal targets to reduce the amount of timber waste by 50% and all waste by 40% by 2030. An enhanced supplier policy is also being implemented to ensure that we see a reduction through the whole value chain.

 

 

AARSLEFF GROUND ENGINEERING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Charitable donations

Charitable donations of £15,084 were made to many different causes during the year.

On behalf of the board
K Hague
Director
8 December 2023
AARSLEFF GROUND ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AARSLEFF GROUND ENGINEERING LIMITED
- 5 -
Opinion

We have audited the financial statements of AARSLEFF GROUND ENGINEERING LIMITED (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2023 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2023 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

AARSLEFF GROUND ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AARSLEFF GROUND ENGINEERING LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including audit evidence sufficient and appropriate to provide a basis for our opinion.

 

We obtained an understanding of the legal and regulatory frameworks within which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The main law and regulation we considered in this context was The Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102). We assessed the required compliance with these as part of our audit procedures on the related financial statement items.

 

We also considered the opportunities and incentives that may exist within the company for fraud. Auditing standards limit the required audit procedures to identify non-compliance.

 

We identified the greatest risk of impact on the financial statements from irregularities, including fraud, to be within the recording of income, particularly year end debtors, and the override of controls by management. Our audit procedures to respond to these risks included additional work reviewing year end debtors and enquiries of management and analytical review procedures.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

AARSLEFF GROUND ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AARSLEFF GROUND ENGINEERING LIMITED
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

David Watts FCA (Senior Statutory Auditor)
For and on behalf of Newton & Garner Limited
8 December 2023
Chartered Accountants
Statutory Auditor
Building 2
30 Friern Park
North Finchley
London
N12 9DA
AARSLEFF GROUND ENGINEERING LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 8 -
2023
2022
Notes
£
£
Turnover
3
78,585,131
59,080,991
Cost of sales
(57,567,395)
(45,280,666)
Gross profit
21,017,736
13,800,325
Administrative expenses
(13,685,343)
(9,728,471)
Other operating income
461,735
100,261
Operating profit
4
7,794,128
4,172,115
Interest receivable and similar income
8
52,613
117
Interest payable and similar expenses
9
(223,713)
(243,208)
Profit before taxation
7,623,028
3,929,024
Tax on profit
10
(2,010,882)
(608,352)
Profit for the financial year
5,612,146
3,320,672
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

AARSLEFF GROUND ENGINEERING LIMITED
GROUP BALANCE SHEET
AS AT
30 SEPTEMBER 2023
30 September 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Goodwill
12
795,860
889,491
Tangible assets
13
14,213,375
13,604,414
15,009,235
14,493,905
Current assets
Stocks
17
5,572,996
5,058,397
Debtors
18
10,391,505
13,437,105
Cash at bank and in hand
543
404,525
15,965,044
18,900,027
Creditors: amounts falling due within one year
19
(13,162,437)
(18,860,595)
Net current assets
2,802,607
39,432
Total assets less current liabilities
17,811,842
14,533,337
Creditors: amounts falling due after more than one year
20
(479,981)
(846,206)
Provisions for liabilities
Deferred tax liability
22
1,690,014
1,357,430
(1,690,014)
(1,357,430)
Net assets
15,641,847
12,329,701
Capital and reserves
Called up share capital
24
9,000,000
9,000,000
Profit and loss reserves
6,641,847
3,329,701
Total equity
15,641,847
12,329,701
The financial statements were approved by the board of directors and authorised for issue on 8 December 2023 and are signed on its behalf by:
08 December 2023
K Hague
Director
Company registration number 02623694 (England and Wales)
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2023
30 September 2023
- 10 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
13
7,951,456
7,221,384
Investments
14
8,150,000
8,150,000
16,101,456
15,371,384
Current assets
Stocks
17
1,983,412
1,769,393
Debtors
18
5,541,568
9,185,185
Cash at bank and in hand
543
136
7,525,523
10,954,714
Creditors: amounts falling due within one year
19
(11,485,244)
(15,269,962)
Net current liabilities
(3,959,721)
(4,315,248)
Total assets less current liabilities
12,141,735
11,056,136
Provisions for liabilities
Deferred tax liability
22
704,553
537,362
(704,553)
(537,362)
Net assets
11,437,182
10,518,774
Capital and reserves
Called up share capital
24
9,000,000
9,000,000
Profit and loss reserves
2,437,182
1,518,774
Total equity
11,437,182
10,518,774

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £3,218,408 (2022 - £1,937,995 profit).

The financial statements were approved by the board of directors and authorised for issue on
8 December 2023
08 December 2023
and are signed on its behalf by:
K Hague
Director
Company registration number 02623694 (England and Wales)
AARSLEFF GROUND ENGINEERING LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2021
9,000,000
609,029
9,609,029
Year ended 30 September 2022:
Profit and total comprehensive income
-
3,320,672
3,320,672
Dividends
11
-
(600,000)
(600,000)
Balance at 30 September 2022
9,000,000
3,329,701
12,329,701
Year ended 30 September 2023:
Profit and total comprehensive income
-
5,612,146
5,612,146
Dividends
11
-
(2,300,000)
(2,300,000)
Balance at 30 September 2023
9,000,000
6,641,847
15,641,847
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2021
9,000,000
180,779
9,180,779
Year ended 30 September 2022:
Profit and total comprehensive income for the year
-
1,937,995
1,937,995
Dividends
11
-
(600,000)
(600,000)
Balance at 30 September 2022
9,000,000
1,518,774
10,518,774
Year ended 30 September 2023:
Profit and total comprehensive income
-
3,218,408
3,218,408
Dividends
11
-
(2,300,000)
(2,300,000)
Balance at 30 September 2023
9,000,000
2,437,182
11,437,182
AARSLEFF GROUND ENGINEERING LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 13 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
6,245,958
6,078,497
Interest paid
(223,713)
(243,208)
Income taxes refunded
-
0
479,378
Net cash inflow from operating activities
6,022,245
6,314,667
Investing activities
Purchase of intangible assets
-
(936,306)
Purchase of tangible fixed assets
(3,826,403)
(6,102,032)
Proceeds from disposal of tangible fixed assets
86,475
437,804
Interest received
52,613
117
Net cash used in investing activities
(3,687,315)
(6,600,417)
Financing activities
Payment of finance leases obligations
(438,912)
1,289,917
Dividends paid to equity shareholders
(2,300,000)
(600,000)
Net cash (used in)/generated from financing activities
(2,738,912)
689,917
Net (decrease)/increase in cash and cash equivalents
(403,982)
404,167
Cash and cash equivalents at beginning of year
404,525
358
Cash and cash equivalents at end of year
543
404,525
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 14 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
4,603,803
6,165,959
Interest paid
(143,761)
(193,147)
Income taxes refunded
-
0
67,085
Net cash inflow from operating activities
4,460,042
6,039,897
Investing activities
Purchase of tangible fixed assets
(2,209,810)
(1,580,757)
Proceeds from disposal of tangible fixed assets
-
0
254,586
Purchase of subsidiaries
-
0
(4,150,000)
Interest received
50,175
36,052
Net cash used in investing activities
(2,159,635)
(5,440,119)
Financing activities
Dividends paid to equity shareholders
(2,300,000)
(600,000)
Net cash used in financing activities
(2,300,000)
(600,000)
Net increase/(decrease) in cash and cash equivalents
407
(222)
Cash and cash equivalents at beginning of year
136
358
Cash and cash equivalents at end of year
543
136
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 15 -
1
Accounting policies
Company information

AARSLEFF GROUND ENGINEERING LIMITED (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Hawton Lane, Balderton, Newark, Nottinghamshire, NG24 3BU.

 

The group consists of AARSLEFF GROUND ENGINEERING LIMITED and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company AARSLEFF GROUND ENGINEERING LIMITED together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 16 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives by equal instalments over the following periods:

Development costs
5 years
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives by equal instalments over the following periods:

Freehold land and buildings
20 or 50 years
Leasehold land and buildings
20 or 50 years
Plant and equipment
2 to 10 years
Fixtures and fittings
8 to 10 years
Motor vehicles
3 to 8 years
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 17 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 18 -
1.12
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2023
2022
£
£
Turnover analysed by class of business
Turnover
78,585,131
59,080,991
2023
2022
£
£
Other revenue
Interest income
52,613
117
4
Operating profit
2023
2022
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
15,906
(215)
Depreciation of owned tangible fixed assets
3,143,683
2,510,515
Profit on disposal of tangible fixed assets
(12,716)
(80,055)
Amortisation of intangible assets
93,631
46,815
Operating lease charges
590,807
452,844
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
10,013
8,013
Audit of the financial statements of the company's subsidiaries
9,811
17,526
19,824
25,539
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 21 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
Management
24
14
18
21
Production
152
152
78
73
Administration
68
73
56
43
Total
244
239
152
137

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
£
£
£
£
Wages and salaries
19,553,080
13,719,576
13,197,108
9,233,000
Social security costs
1,449,127
1,135,922
1,010,966
840,386
Pension costs
436,518
323,986
335,379
240,758
21,438,725
15,179,484
14,543,453
10,314,144
7
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
746,816
400,897
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2023
2022
£
£
Remuneration for qualifying services
400,604
211,962
8
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
40,961
117
Other interest income
11,652
-
Total income
52,613
117
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
8
Interest receivable and similar income
(Continued)
- 22 -
2023
2022
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
40,961
117
9
Interest payable and similar expenses
2023
2022
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
182,708
168,767
Other finance costs:
Interest on finance leases and hire purchase contracts
41,005
74,441
Total finance costs
223,713
243,208
10
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
1,341,340
66,242
Adjustments in respect of prior periods
(66,242)
-
0
Total current tax
1,275,098
66,242
Deferred tax
Origination and reversal of timing differences
735,784
542,110
Total tax charge
2,010,882
608,352
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
10
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
7,623,028
3,929,024
Expected tax charge based on the standard rate of corporation tax in the UK of 22.01% (2022: 19.00%)
1,677,676
746,515
Tax effect of expenses that are not deductible in determining taxable profit
26,452
9,804
Tax effect of utilisation of tax losses not previously recognised
(400,486)
(363,722)
Adjustments in respect of prior years
(66,242)
-
0
Permanent capital allowances in excess of depreciation
17,091
(335,250)
Amortisation on assets not qualifying for tax allowances
20,607
8,895
Consolidation adjustment
735,784
542,110
Taxation charge
2,010,882
608,352
11
Dividends
2023
2022
Recognised as distributions to equity holders:
£
£
Final paid
2,300,000
600,000
12
Intangible fixed assets
Group
Goodwill
Development costs
Total
£
£
£
Cost
At 1 October 2022 and 30 September 2023
936,306
70,880
1,007,186
Amortisation and impairment
At 1 October 2022
46,815
70,880
117,695
Amortisation charged for the year
93,631
-
0
93,631
At 30 September 2023
140,446
70,880
211,326
Carrying amount
At 30 September 2023
795,860
-
0
795,860
At 30 September 2022
889,491
-
0
889,491
The goodwill relates to the purchase of Avoncross Ltd.
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 24 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2022
6,427,849
-
0
25,988,161
770,412
191,033
33,377,455
Additions
-
0
610,819
2,519,439
189,493
506,652
3,826,403
Disposals
-
0
-
0
(301,266)
-
0
(49,874)
(351,140)
At 30 September 2023
6,427,849
610,819
28,206,334
959,905
647,811
36,852,718
Depreciation and impairment
At 1 October 2022
4,125,580
-
0
15,077,454
538,606
31,401
19,773,041
Depreciation charged in the year
124,138
-
0
2,835,804
69,716
114,025
3,143,683
Eliminated in respect of disposals
-
0
-
0
(235,362)
-
0
(42,019)
(277,381)
At 30 September 2023
4,249,718
-
0
17,677,896
608,322
103,407
22,639,343
Carrying amount
At 30 September 2023
2,178,131
610,819
10,528,438
351,583
544,404
14,213,375
At 30 September 2022
2,302,269
-
0
10,910,707
231,806
159,632
13,604,414
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2022
3,934,761
10,428,824
615,789
-
0
14,979,374
Additions
-
0
2,168,416
-
0
41,394
2,209,810
Disposals
-
0
(4,740)
-
0
-
0
(4,740)
At 30 September 2023
3,934,761
12,592,500
615,789
41,394
17,184,444
Depreciation and impairment
At 1 October 2022
2,001,313
5,276,789
479,888
-
0
7,757,990
Depreciation charged in the year
86,153
1,324,148
67,718
1,719
1,479,738
Eliminated in respect of disposals
-
0
(4,740)
-
0
-
0
(4,740)
At 30 September 2023
2,087,466
6,596,197
547,606
1,719
9,232,988
Carrying amount
At 30 September 2023
1,847,295
5,996,303
68,183
39,675
7,951,456
At 30 September 2022
1,933,448
5,152,035
135,901
-
0
7,221,384
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 25 -
14
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
8,150,000
8,150,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2022 and 30 September 2023
8,150,000
Carrying amount
At 30 September 2023
8,150,000
At 30 September 2022
8,150,000
15
Subsidiaries

Details of the company's subsidiaries at 30 September 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Centrum Pile Limited
UK
Ordinary shares
100.00
Avoncross Ltd
UK
Ordinary shares
100.00
Cannon Piling Ltd
UK
Ordinary shares
100.00
16
Financial instruments
17
Stocks
Group
Company
2023
2022
2023
2022
£
£
£
£
Raw materials and consumables
5,572,996
5,058,397
1,983,412
1,769,393
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 26 -
18
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,510,651
4,913,844
2,661,939
1,830,463
Gross amounts owed by contract customers
1,925,423
6,489,113
691,607
5,536,516
Corporation tax recoverable
46,800
46,800
-
0
-
0
Amounts owed by group undertakings
1,607,967
-
702,746
-
Other debtors
2,300,664
1,584,148
1,485,276
1,441,657
10,391,505
13,033,905
5,541,568
8,808,636
Deferred tax asset (note 22)
-
0
26,651
-
0
-
0
10,391,505
13,060,556
5,541,568
8,808,636
Amounts falling due after more than one year:
Deferred tax asset (note 22)
-
0
376,549
-
0
376,549
Total debtors
10,391,505
13,437,105
5,541,568
9,185,185
19
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Obligations under finance leases
21
371,025
443,712
-
0
-
0
Trade creditors
8,999,220
8,895,773
6,262,575
5,400,988
Amounts owed to group undertakings
-
0
8,582,829
3,116,347
10,236,211
Corporation tax payable
1,341,340
66,242
617,167
-
0
Other taxation and social security
251,948
(279,021)
76,004
(1,128,260)
Other creditors
2,198,904
1,151,060
1,413,151
761,023
13,162,437
18,860,595
11,485,244
15,269,962
20
Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Obligations under finance leases
21
479,981
846,206
-
0
-
0
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 27 -
21
Finance lease obligations
Group
Company
2023
2022
2023
2022
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
371,025
443,712
-
0
-
0
In two to five years
479,981
846,206
-
0
-
0
851,006
1,289,918
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2023
2022
2023
2022
Group
£
£
£
£
Accelerated capital allowances
1,690,014
1,357,430
-
-
Tax losses
-
-
-
403,200
1,690,014
1,357,430
-
403,200
Liabilities
Liabilities
Assets
Assets
2023
2022
2023
2022
Company
£
£
£
£
Accelerated capital allowances
704,553
537,362
-
-
Tax losses
-
-
-
376,549
704,553
537,362
-
376,549
Group
Company
2023
2023
Movements in the year:
£
£
Liability at 1 October 2022
954,230
160,813
Charge to profit or loss
735,784
543,740
Liability at 30 September 2023
1,690,014
704,553
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
22
Deferred taxation
(Continued)
- 28 -
23
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
436,518
323,986

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
9,000,000
9,000,000
9,000,000
9,000,000
25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2023
2022
2023
2022
£
£
£
£
Within one year
211,538
104,936
197,795
99,446
Between two and five years
333,928
64,751
304,365
53,770
545,466
169,687
502,160
153,216
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 29 -
26
Cash generated from group operations
2023
2022
£
£
Profit for the year after tax
5,612,146
3,320,672
Adjustments for:
Taxation charged
2,010,882
608,352
Finance costs
223,713
243,208
Investment income
(52,613)
(117)
Gain on disposal of tangible fixed assets
(12,716)
(80,055)
Amortisation and impairment of intangible assets
93,631
46,815
Depreciation and impairment of tangible fixed assets
3,143,683
2,510,515
Movements in working capital:
Increase in stocks
(514,599)
(994,874)
Decrease/(increase) in debtors
2,642,400
(3,057,843)
(Decrease)/increase in creditors
(6,900,569)
3,481,824
Cash generated from operations
6,245,958
6,078,497
27
Cash generated from operations - company
2023
2022
£
£
Profit for the year after tax
3,218,408
1,937,995
Adjustments for:
Taxation charged
1,160,907
160,813
Finance costs
143,761
193,147
Investment income
(50,175)
(36,052)
Gain on disposal of tangible fixed assets
-
(35,424)
Depreciation and impairment of tangible fixed assets
1,479,738
1,404,091
Movements in working capital:
Increase in stocks
(214,019)
(424,511)
Decrease in debtors
3,267,068
5,633
(Decrease)/increase in creditors
(4,401,885)
2,960,267
Cash generated from operations
4,603,803
6,165,959
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 30 -
28
Analysis of changes in net debt - group
1 October 2022
Cash flows
30 September 2023
£
£
£
Cash at bank and in hand
404,525
(403,982)
543
Obligations under finance leases
(1,289,918)
438,912
(851,006)
(885,393)
34,930
(850,463)
29
Analysis of changes in net funds - company
1 October 2022
Cash flows
30 September 2023
£
£
£
Cash at bank and in hand
136
407
543
2023-09-302022-10-01falseCCH SoftwareCCH Accounts Production 2023.200L ChristensenStig WeisK HagueP Handley561214602623694bus:Consolidated2022-10-012023-09-30026236942022-10-012023-09-3002623694bus:Director12022-10-012023-09-3002623694bus:Director32022-10-012023-09-3002623694bus:Director42022-10-012023-09-3002623694bus:Director22022-10-012023-09-3002623694bus:RegisteredOffice2022-10-012023-09-3002623694core:CapitalRedemptionReserve2021-09-3002623694core:OtherMiscellaneousReserve2021-09-3002623694core:ShareCapitalbus:Consolidated2023-09-3002623694core:ShareCapitalbus:Consolidated2022-09-3002623694core:ShareCapital2023-09-3002623694core:ShareCapital2022-09-3002623694core:RetainedEarningsAccumulatedLosses2023-09-3002623694core:ShareCapitalbus:Consolidated2021-09-3002623694core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-09-3002623694core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-09-3002623694core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-09-3002623694core:ShareCapital2021-09-3002623694core:RetainedEarningsAccumulatedLosses2021-09-3002623694core:RetainedEarningsAccumulatedLosses2022-09-30026236942023-09-3002623694bus:Consolidated2021-10-012022-09-30026236942021-10-012022-09-3002623694bus:Consolidated2023-09-3002623694core:Goodwillbus:Consolidated2023-09-3002623694core:Goodwillbus:Consolidated2022-09-3002623694core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-09-3002623694core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2022-09-3002623694bus:Consolidated2022-09-30026236942022-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-09-3002623694core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-09-3002623694core:PlantMachinerybus:Consolidated2023-09-3002623694core:FurnitureFittingsbus:Consolidated2023-09-3002623694core:MotorVehiclesbus:Consolidated2023-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2022-09-3002623694core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2022-09-3002623694core:PlantMachinerybus:Consolidated2022-09-3002623694core:FurnitureFittingsbus:Consolidated2022-09-3002623694core:MotorVehiclesbus:Consolidated2022-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3002623694core:PlantMachinery2023-09-3002623694core:FurnitureFittings2023-09-3002623694core:MotorVehicles2023-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2022-09-3002623694core:PlantMachinery2022-09-3002623694core:FurnitureFittings2022-09-3002623694core:MotorVehicles2022-09-3002623694bus:Consolidated2021-09-30026236942021-09-3002623694core:Goodwill2022-10-012023-09-3002623694core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-3002623694core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-10-012023-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2022-10-012023-09-3002623694core:LandBuildingscore:LongLeaseholdAssets2022-10-012023-09-3002623694core:PlantMachinery2022-10-012023-09-3002623694core:FurnitureFittings2022-10-012023-09-3002623694core:MotorVehicles2022-10-012023-09-3002623694core:UKTaxbus:Consolidated2022-10-012023-09-3002623694core:UKTaxbus:Consolidated2021-10-012022-09-3002623694bus:Consolidated12022-10-012023-09-3002623694bus:Consolidated12021-10-012022-09-3002623694bus:Consolidated22022-10-012023-09-3002623694bus:Consolidated22021-10-012022-09-3002623694core:Goodwillbus:Consolidated2022-09-3002623694core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2022-09-3002623694bus:Consolidated2022-09-3002623694core:Goodwillbus:Consolidated2022-10-012023-09-3002623694core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2022-10-012023-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2022-09-3002623694core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2022-09-3002623694core:PlantMachinerybus:Consolidated2022-09-3002623694core:FurnitureFittingsbus:Consolidated2022-09-3002623694core:MotorVehiclesbus:Consolidated2022-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2022-09-3002623694core:PlantMachinery2022-09-3002623694core:FurnitureFittings2022-09-3002623694core:MotorVehicles2022-09-30026236942022-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2022-10-012023-09-3002623694core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2022-10-012023-09-3002623694core:PlantMachinerybus:Consolidated2022-10-012023-09-3002623694core:FurnitureFittingsbus:Consolidated2022-10-012023-09-3002623694core:MotorVehiclesbus:Consolidated2022-10-012023-09-3002623694core:CurrentFinancialInstrumentsbus:Consolidated2023-09-3002623694core:CurrentFinancialInstrumentsbus:Consolidated2022-09-3002623694core:CurrentFinancialInstruments2023-09-3002623694core:CurrentFinancialInstruments2022-09-3002623694core:Non-currentFinancialInstrumentsbus:Consolidated2023-09-3002623694core:Non-currentFinancialInstrumentsbus:Consolidated2022-09-3002623694core:Non-currentFinancialInstruments2023-09-3002623694core:Non-currentFinancialInstruments2022-09-3002623694core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-09-3002623694core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-09-3002623694core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3002623694core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3002623694core:WithinOneYearbus:Consolidated2023-09-3002623694core:WithinOneYearbus:Consolidated2022-09-3002623694core:WithinOneYear2023-09-3002623694core:WithinOneYear2022-09-3002623694core:BetweenTwoFiveYearsbus:Consolidated2023-09-3002623694core:BetweenTwoFiveYearsbus:Consolidated2022-09-3002623694core:BetweenTwoFiveYears2023-09-3002623694core:BetweenTwoFiveYears2022-09-3002623694bus:PrivateLimitedCompanyLtd2022-10-012023-09-3002623694bus:FRS1022022-10-012023-09-3002623694bus:Audited2022-10-012023-09-3002623694bus:ConsolidatedGroupCompanyAccounts2022-10-012023-09-3002623694bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP