OSWESTRY_WASTE_PAPER_LIMI - Accounts


Company Registration No. 07156752 (England and Wales)
OSWESTRY WASTE PAPER LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
PAGES FOR FILING WITH REGISTRAR
OSWESTRY WASTE PAPER LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
OSWESTRY WASTE PAPER LIMITED
BALANCE SHEET
AS AT 30 JUNE 2023
30 June 2023
- 1 -
2023
2022
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
830,901
817,117
Current assets
Stocks
28,555
101,693
Debtors
5
2,338,715
2,651,575
Cash at bank and in hand
130,065
90,210
2,497,335
2,843,478
Creditors: amounts falling due within one year
6
(324,235)
(585,859)
Net current assets
2,173,100
2,257,619
Total assets less current liabilities
3,004,001
3,074,736
Creditors: amounts falling due after more than one year
7
(57,292)
(119,792)
Provisions for liabilities
(155,019)
(151,774)
Net assets
2,791,690
2,803,170
Capital and reserves
Called up share capital
120
120
Profit and loss reserves
2,791,570
2,803,050
Total equity
2,791,690
2,803,170

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 13 November 2023 and are signed on its behalf by:
N R Clarke
A S Marsden
Director
Director
Company Registration No. 07156752
OSWESTRY WASTE PAPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 2 -
1
Accounting policies
Company information

Oswestry Waste Paper Limited is a private company limited by shares incorporated in England and Wales. The registered office is Recycling UK Limited, 10 Portal Business Park, Eaton Lane, Tarporley, Cheshire, CW6 9DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

On other sales revenue is recognised on the delivery of goods or the performance of the service.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
straight line over 15 years and 12.5% on cost
Office equipment
25% on cost
Motor vehicles
20% on reducing balance and straight line over 15 years
Balers, compactors and skips
straight line over 15 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

OSWESTRY WASTE PAPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

OSWESTRY WASTE PAPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 4 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

OSWESTRY WASTE PAPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 5 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Determining the useful economic lives of assets

The company depreciates tangible assets over their estimated useful lives based on historic performance. The actual lives can vary.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
18
16
OSWESTRY WASTE PAPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 6 -
4
Tangible fixed assets
Plant and equipment
Office equipment
Motor vehicles
Balers, compactors and skips
Total
£
£
£
£
£
Cost
At 1 July 2022
425,419
40,861
461,307
1,193,823
2,121,410
Additions
-
0
11,941
186,338
2,324
200,603
Disposals
(150)
(3,824)
-
0
(178,450)
(182,424)
Transfers
450
-
0
(450)
-
0
-
0
At 30 June 2023
425,719
48,978
647,195
1,017,697
2,139,589
Depreciation and impairment
At 1 July 2022
346,452
15,671
193,341
748,829
1,304,293
Depreciation charged in the year
43,426
8,523
75,276
59,594
186,819
Eliminated in respect of disposals
(150)
(3,824)
-
0
(178,450)
(182,424)
Transfers
(3,838)
-
0
3,838
-
0
-
0
At 30 June 2023
385,890
20,370
272,455
629,973
1,308,688
Carrying amount
At 30 June 2023
39,829
28,608
374,740
387,724
830,901
At 30 June 2022
78,967
25,190
267,966
444,994
817,117
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
26,933
20,845
Amounts owed by group undertakings
2,189,633
2,572,400
Other debtors
122,149
58,330
2,338,715
2,651,575
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
93,220
199,734
Corporation tax
-
0
76,003
Other taxation and social security
41,954
68,730
Other creditors
189,061
241,392
324,235
585,859
OSWESTRY WASTE PAPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 7 -
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
57,292
119,792
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Alastair Jeffcott BA FCA
Statutory Auditor:
Xeinadin Audit Limited
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
332,500
370,500
10
Parent company

The parent company of Oswestry Waste Paper Limited is Recycling UK Limited, a company registered in England & Wales. Its registered office is 10 Portal Business Park, Eaton Lane, Tarporley, Cheshire, CW6 9DL.

 

Recycling UK Limited own 100% (2022: 100%) of the share capital of Oswestry Waste Paper Limited.

The ultimate controlling parties of Recycling UK Limited are N R Clarke and A S Marsden.

11
Prior period adjustment

The prior year adjustment is in relation to the revaluation reserve whereby on transition to FRS 102 the assets were included as deemed cost rather than under the revaluation model.

Changes to the balance sheet
As previously reported
Adjustment
As restated at 30 Jun 2022
£
£
£
Net assets
2,803,170
-
2,803,170
OSWESTRY WASTE PAPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
11
Prior period adjustment
As previously reported
Adjustment
As restated at 30 Jun 2022
£
£
£
(Continued)
- 8 -
Capital and reserves
Revaluation reserve
101,852
(101,852)
-
0
Profit and loss reserves
2,701,198
101,852
2,803,050
Total equity
2,803,170
-
2,803,170
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 30 June 2022
£
£
£
Profit for the financial period
311,397
-
311,397
2023-06-302022-07-01false13 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedN R ClarkeA S MarsdenA S Marsdenfalse071567522022-07-012023-06-30071567522023-06-30071567522022-06-3007156752core:PlantMachinery2023-06-3007156752core:ComputerEquipment2023-06-3007156752core:MotorVehicles2023-06-3007156752core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-06-3007156752core:PlantMachinery2022-06-3007156752core:ComputerEquipment2022-06-3007156752core:MotorVehicles2022-06-3007156752core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-06-3007156752core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3007156752core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3007156752core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3007156752core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3007156752core:CurrentFinancialInstruments2023-06-3007156752core:CurrentFinancialInstruments2022-06-3007156752core:ShareCapital2023-06-3007156752core:ShareCapital2022-06-3007156752core:RetainedEarningsAccumulatedLosses2023-06-3007156752core:RetainedEarningsAccumulatedLosses2022-06-3007156752core:RevaluationReserve2022-06-3007156752bus:Director12022-07-012023-06-3007156752bus:CompanySecretaryDirector12022-07-012023-06-3007156752core:PlantMachinery2022-07-012023-06-3007156752core:ComputerEquipment2022-07-012023-06-3007156752core:MotorVehicles2022-07-012023-06-3007156752core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-07-012023-06-30071567522021-07-012022-06-3007156752core:PlantMachinery2022-06-3007156752core:ComputerEquipment2022-06-3007156752core:MotorVehicles2022-06-3007156752core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-06-30071567522022-06-3007156752core:WithinOneYear2023-06-3007156752core:WithinOneYear2022-06-3007156752core:Non-currentFinancialInstruments2023-06-3007156752core:Non-currentFinancialInstruments2022-06-3007156752bus:PrivateLimitedCompanyLtd2022-07-012023-06-3007156752bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3007156752bus:FRS1022022-07-012023-06-3007156752bus:Audited2022-07-012023-06-3007156752bus:Director22022-07-012023-06-3007156752bus:CompanySecretary12022-07-012023-06-3007156752bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP