ADJUST_SOFTWARE_LIMITED - Accounts


Company registration number 08232223 (England and Wales)
ADJUST SOFTWARE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
ADJUST SOFTWARE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ADJUST SOFTWARE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
16,685
16,932
Current assets
Debtors
5
230,173
217,474
Cash at bank and in hand
86,234
176,375
316,407
393,849
Creditors: amounts falling due within one year
6
(507,148)
(776,809)
Net current liabilities
(190,741)
(382,960)
Net liabilities
(174,056)
(366,028)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(174,057)
(366,029)
Total equity
(174,056)
(366,028)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 January 2024 and are signed on its behalf by:
S Dussart
Director
Company Registration No. 08232223
ADJUST SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Adjust Software Limited is a private company limited by shares incorporated in England and Wales. The registered office is Egale 1, 80 St Albans Road, Watford, Hertfordshire, WD17 1DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

During the year the company reported a profit of £191,972 (2021 restated: £11,089) but had net liabilities of £174,506 (2021 restated: £366,028). true

The company meets its day to day working capital requirements through funds advanced by its parent company, Adjust GmbH. Although the company's accounts report a deficiency of net assets at 31 December 2022, included in creditors is £249,643 owed to the parent company. Adjust GmbH has confirmed that it will not seek repayment within the next 12 months unless the company has sufficient funds and can make repayment without jeopardising its ability to continue to trade. Adjust GmbH has also confirmed that it will continue to support the company as it establishes the business in the UK.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
Over four years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ADJUST SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments' to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ADJUST SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ADJUST SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
21
11
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
18,772
Additions
5,768
At 31 December 2022
24,540
Depreciation and impairment
At 1 January 2022
1,840
Depreciation charged in the year
6,015
At 31 December 2022
7,855
Carrying amount
At 31 December 2022
16,685
At 31 December 2021
16,932
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
124,604
102,665
Other debtors
51,435
48,989
176,039
151,654
2022
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset
54,134
65,820
Total debtors
230,173
217,474
ADJUST SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
(797)
(902)
Taxation and social security
205,770
54,384
Other creditors
302,175
723,327
507,148
776,809
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1
1
1
1
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Paul Windmill
Statutory Auditor:
Myers Clark
9
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2021
2021
£
£
Adjustments to prior year
2021 deferred income
-
(98,232)
Equity as previously reported
(377,117)
(267,796)
Equity as adjusted
(377,117)
(366,028)
Analysis of the effect upon equity
Profit and loss reserves
-
(98,232)
ADJUST SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
9
Prior period adjustment
(Continued)
- 7 -
Reconciliation of changes in profit for the previous financial period
2021
£
Adjustments to prior year
2021 deferred income
(98,232)
Profit as previously reported
109,321
Profit as adjusted
11,089
Notes to reconciliation
2021 Deferred income

When preparing the financial statement for the year ended 31 December 2022 an error was found in relation to the year ended 31 December 2021. The 2021 financial statement included sales that related to 2022. In order to correct this the 2021 sales and deferred income figures have been restated.

2022-12-312022-01-01false18 January 2024CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedP MuellerS DussartAdjust GMBH082322232022-01-012022-12-31082322232022-12-31082322232021-12-3108232223core:OtherPropertyPlantEquipment2022-12-3108232223core:OtherPropertyPlantEquipment2021-12-3108232223core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3108232223core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3108232223core:CurrentFinancialInstruments2022-12-3108232223core:CurrentFinancialInstruments2021-12-3108232223core:ShareCapital2022-12-3108232223core:ShareCapital2021-12-3108232223core:RetainedEarningsAccumulatedLosses2022-12-3108232223core:RetainedEarningsAccumulatedLosses2021-12-3108232223bus:Director22022-01-012022-12-3108232223core:FurnitureFittings2022-01-012022-12-31082322232021-01-012021-12-3108232223core:OtherPropertyPlantEquipment2021-12-3108232223core:OtherPropertyPlantEquipment2022-01-012022-12-3108232223core:WithinOneYear2022-12-3108232223core:WithinOneYear2021-12-3108232223core:AfterOneYear2022-12-3108232223core:AfterOneYear2021-12-3108232223bus:PrivateLimitedCompanyLtd2022-01-012022-12-3108232223bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3108232223bus:FRS1022022-01-012022-12-3108232223bus:Audited2022-01-012022-12-3108232223bus:Director12022-01-012022-12-3108232223bus:CompanySecretary12022-01-012022-12-3108232223bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP