ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-31No description of principal activity2022-06-01false158144falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02901467 2022-06-01 2023-05-31 02901467 2021-06-01 2022-05-31 02901467 2023-05-31 02901467 2022-05-31 02901467 c:Director1 2022-06-01 2023-05-31 02901467 d:Buildings d:LongLeaseholdAssets 2022-06-01 2023-05-31 02901467 d:Buildings d:LongLeaseholdAssets 2023-05-31 02901467 d:Buildings d:LongLeaseholdAssets 2022-05-31 02901467 d:LandBuildings 2023-05-31 02901467 d:LandBuildings 2022-05-31 02901467 d:PlantMachinery 2022-06-01 2023-05-31 02901467 d:MotorVehicles 2022-06-01 2023-05-31 02901467 d:MotorVehicles 2023-05-31 02901467 d:MotorVehicles 2022-05-31 02901467 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 02901467 d:FurnitureFittings 2022-06-01 2023-05-31 02901467 d:FurnitureFittings 2023-05-31 02901467 d:FurnitureFittings 2022-05-31 02901467 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 02901467 d:OfficeEquipment 2022-06-01 2023-05-31 02901467 d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 02901467 d:CurrentFinancialInstruments 2023-05-31 02901467 d:CurrentFinancialInstruments 2022-05-31 02901467 d:Non-currentFinancialInstruments 2023-05-31 02901467 d:Non-currentFinancialInstruments 2022-05-31 02901467 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 02901467 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 02901467 d:Non-currentFinancialInstruments d:AfterOneYear 2023-05-31 02901467 d:Non-currentFinancialInstruments d:AfterOneYear 2022-05-31 02901467 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-05-31 02901467 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-05-31 02901467 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-05-31 02901467 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-05-31 02901467 d:ShareCapital 2023-05-31 02901467 d:ShareCapital 2022-05-31 02901467 d:SharePremium 2023-05-31 02901467 d:SharePremium 2022-05-31 02901467 d:RetainedEarningsAccumulatedLosses 2023-05-31 02901467 d:RetainedEarningsAccumulatedLosses 2022-05-31 02901467 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-06-01 2023-05-31 02901467 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-05-31 02901467 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-05-31 02901467 c:OrdinaryShareClass1 2022-06-01 2023-05-31 02901467 c:OrdinaryShareClass1 2023-05-31 02901467 c:OrdinaryShareClass1 2022-05-31 02901467 c:OrdinaryShareClass2 2022-06-01 2023-05-31 02901467 c:OrdinaryShareClass2 2023-05-31 02901467 c:OrdinaryShareClass2 2022-05-31 02901467 c:FRS102 2022-06-01 2023-05-31 02901467 c:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 02901467 c:FullAccounts 2022-06-01 2023-05-31 02901467 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 02901467 6 2022-06-01 2023-05-31 iso4217:GBP xbrli:shares xbrli:pure
Company registration number: 02901467







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2023


STEVENAGE FOOTBALL CLUB LIMITED






































img65f0.png                        

 


STEVENAGE FOOTBALL CLUB LIMITED
REGISTERED NUMBER:02901467



STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
  
3,216,118
3,325,964

Investments
  
50,001
50,001

  
3,266,119
3,375,965

Current assets
  

Stocks
 5 
10,853
11,093

Debtors: amounts falling due within one year
 6 
811,288
525,555

Cash at bank and in hand
 7 
823,819
916,955

  
1,645,960
1,453,603

Creditors: amounts falling due within one year
 8 
(1,276,154)
(988,535)

Net current assets
  
 
 
369,806
 
 
465,068

Total assets less current liabilities
  
3,635,925
3,841,033

Creditors: amounts falling due after more than one year
  
(1,792,289)
(2,040,202)

Provisions for liabilities
  

Other provisions
  
(61,303)
(61,956)

  
 
 
(61,303)
 
 
(61,956)

Net assets
  
1,782,333
1,738,875


Capital and reserves
  

Called up share capital 
 12 
36,472
36,442

Share premium account
  
714,027
684,057

Profit and loss account
  
1,031,834
1,018,376

  
1,782,333
1,738,875


Page 1

 


STEVENAGE FOOTBALL CLUB LIMITED
REGISTERED NUMBER:02901467


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
P O Wallace
Director

Date: 12 January 2024

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 


STEVENAGE FOOTBALL CLUB LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.


General information

Stevenage Football Club Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the company information page.
The presentation currency of the financial statements is the Pound Sterling (£). 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Preparation of consolidated financial statements

The financial statements contain information about Stevenage Football Club Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 


STEVENAGE FOOTBALL CLUB LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property
-
over the life of the lease
Plant and machinery
-
33%
on cost
Plant and machinery
-
25%
on cost
Plant and machinery
-
20%
on cost
Plant and machinery
-
10%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 4

 


STEVENAGE FOOTBALL CLUB LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Financial instruments

The company has elected to apply the provisions of Section 11 "Basic Financial Instruments" of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Company's Statement of Financial Position when the company becomes party to the contractual provisions of the instrument. 

  
2.10

Transfer fees and sponsorship income

The company recognises transfer fees receivable in the profit and loss account in the year that the transfer takes place. The company also recognises sponsorship income in the year in which it is received. The company amortises transfer fees payable over the life of the contract, with the remaining balance classified in the balance sheet within other debtors.

  
2.11

Capital grants

Capital grants received on the leased properties are amortised over the remaining life on the lease of that property.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Employees
158
144

Page 5

 


STEVENAGE FOOTBALL CLUB LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

.


Tangible fixed assets





Long-term leasehold property
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 June 2022
5,783,393
9,100
628,664
6,421,157


Additions
-
-
48,327
48,327



At 31 May 2023

5,783,393
9,100
676,991
6,469,484



Depreciation


At 1 June 2022
2,558,423
9,100
527,670
3,095,193


Charge for the year on owned assets
124,584
-
33,589
158,173



At 31 May 2023

2,683,007
9,100
561,259
3,253,366



Net book value



At 31 May 2023
3,100,386
-
115,732
3,216,118



At 31 May 2022
3,224,970
-
100,994
3,325,964




The net book value of land and buildings may be further analysed as follows:


2023
2022
£
£

Long leasehold
3,100,386
3,224,970

3,100,386
3,224,970


Page 6

 


STEVENAGE FOOTBALL CLUB LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 June 2022
50,001



At 31 May 2023
50,001





5.


Stocks

2023
2022
£
£

Raw materials and consumables
10,853
11,093

10,853
11,093



6.


Debtors

2023
2022
£
£


Trade debtors
207,107
101,919

Amounts owed by group undertakings
140,735
131,249

Other debtors
93,925
-

Prepayments and accrued income
369,521
292,387

811,288
525,555



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
823,819
916,955

823,819
916,955


Page 7

 


STEVENAGE FOOTBALL CLUB LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
49,167
86,353

Other loans
19,900
19,900

Trade creditors
559,830
325,916

Amounts owed to group undertakings
45,589
45,589

Corporation tax
4,488
3,176

Other taxation and social security
288,419
190,868

Other creditors
105,474
122,171

Accruals and deferred income
203,287
194,562

1,276,154
988,535



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
495,269
650,984

Accruals and deferred income
1,297,020
1,389,218

1,792,289
2,040,202


Page 8

 


STEVENAGE FOOTBALL CLUB LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
49,167
86,352

Other loans
19,900
19,900


69,067
106,252


Amounts falling due 2-5 years

Bank loans
276,666
325,410


276,666
325,410

Amounts falling due after more than 5 years

Bank loans
218,602
325,574

218,602
325,574

564,335
757,236


Page 9

 


STEVENAGE FOOTBALL CLUB LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

11.


Provisions





Other provision 1

£





At 1 June 2022
61,956


Charged to profit or loss
(653)



At 31 May 2023
61,303


12.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



352,300 (2022 - 352,000) Ordinary shares of £0.10 each
35,230
35,200
12,420 (2022 - 12,420) Ordinary A shares of £0.10 each
1,242
1,242

36,472

36,442


During the year the company issued an additional 300 Ordinary 10p shares. All 300 shares were issued at a premium of £99.90 per share.  


13.


Leasing agreement

At 31 May 2023, the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £2,625,000 (2022: £2,745,000).

 
Page 10