Time Media Group Ltd - Period Ending 2022-12-31

Time Media Group Ltd - Period Ending 2022-12-31


Time Media Group Ltd 11121951 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is selling of advertising space. Digita Accounts Production Advanced 6.30.9574.0 true true 11121951 2022-01-01 2022-12-31 11121951 2022-12-31 11121951 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-12-31 11121951 core:RetainedEarningsAccumulatedLosses 2022-12-31 11121951 core:ShareCapital 2022-12-31 11121951 core:CurrentFinancialInstruments 2022-12-31 11121951 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 11121951 core:FurnitureFittingsToolsEquipment 2022-12-31 11121951 core:LandBuildings 2022-12-31 11121951 core:MotorVehicles 2022-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 11121951 bus:SmallEntities 2022-01-01 2022-12-31 11121951 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 11121951 bus:FullAccounts 2022-01-01 2022-12-31 11121951 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11121951 bus:RegisteredOffice 2022-01-01 2022-12-31 11121951 bus:Director1 2022-01-01 2022-12-31 11121951 bus:Director2 2022-01-01 2022-12-31 11121951 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-01-01 2022-12-31 11121951 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11121951 bus:Agent1 2022-01-01 2022-12-31 11121951 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 11121951 core:LandBuildings 2022-01-01 2022-12-31 11121951 core:MotorVehicles 2022-01-01 2022-12-31 11121951 core:OfficeEquipment 2022-01-01 2022-12-31 11121951 core:OtherVehicles 2022-01-01 2022-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-01-01 2022-12-31 11121951 countries:EnglandWales 2022-01-01 2022-12-31 11121951 2021-12-31 11121951 core:FurnitureFittingsToolsEquipment 2021-12-31 11121951 core:LandBuildings 2021-12-31 11121951 core:MotorVehicles 2021-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-31 11121951 2021-01-01 2021-12-31 11121951 2021-12-31 11121951 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-12-31 11121951 core:RetainedEarningsAccumulatedLosses 2021-12-31 11121951 core:ShareCapital 2021-12-31 11121951 core:CurrentFinancialInstruments 2021-12-31 11121951 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 11121951 core:FurnitureFittingsToolsEquipment 2021-12-31 11121951 core:LandBuildings 2021-12-31 11121951 core:MotorVehicles 2021-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-01-01 2021-12-31 11121951 2020-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11121951

Time Media Group Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

Time Media Group Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

Time Media Group Ltd

Company Information

Directors

Mr Carl Rogers

Mrs Clare Rogers

Registered office

9 Calder Court
Amy Johnson Way
Blackpool
FY4 2RH

Accountants

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Time Media Group Ltd
for the Year Ended 31 December 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Time Media Group Ltd for the year ended 31 December 2022 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Time Media Group Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Time Media Group Ltd and state those matters that we have agreed to state to the Board of Directors of Time Media Group Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Time Media Group Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Time Media Group Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Time Media Group Ltd. You consider that Time Media Group Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Time Media Group Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

12 January 2024

 

Time Media Group Ltd

(Registration number: 11121951)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

63,628

55,649

Current assets

 

Stocks

5

-

989

Debtors

6

1,046,422

727,402

Cash at bank and in hand

 

50,022

54,570

 

1,096,444

782,961

Creditors: Amounts falling due within one year

7

(1,143,284)

(825,761)

Net current liabilities

 

(46,840)

(42,800)

Total assets less current liabilities

 

16,788

12,849

Provisions for liabilities

(16,584)

(9,987)

Net assets

 

204

2,862

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

104

2,762

Shareholders' funds

 

204

2,862

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Time Media Group Ltd

(Registration number: 11121951)
Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 12 January 2024 and signed on its behalf by:
 

.........................................
Mr Carl Rogers
Director

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Calder Court
Amy Johnson Way
Blackpool
FY4 2RH

These financial statements were authorised for issue by the Board on 12 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

5 years straight line (over the term of the lease)

Motor vehicles

25% straight line

IT equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2021 - 9).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

7,630

71,363

3,900

82,893

Additions

-

32,173

-

32,173

At 31 December 2022

7,630

103,536

3,900

115,066

Depreciation

At 1 January 2022

4,546

21,723

975

27,244

Charge for the year

1,526

21,693

975

24,194

At 31 December 2022

6,072

43,416

1,950

51,438

Carrying amount

At 31 December 2022

1,558

60,120

1,950

63,628

At 31 December 2021

3,084

49,640

2,925

55,649

Included within the net book value of land and buildings above is £1,557 (2021 - £3,083) in respect of short leasehold land and buildings.
 

5

Stocks

2022
£

2021
£

Other inventories

-

989

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

224,912

150,102

Amounts owed by related parties

10

248,644

109,079

Prepayments

 

435,591

313,821

Other debtors

 

137,275

154,400

   

1,046,422

727,402

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

45,331

50,306

Trade creditors

 

126,802

58,279

Taxation and social security

 

93,412

91,568

Accruals and deferred income

 

854,758

622,568

Other creditors

 

22,981

3,040

 

1,143,284

825,761

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary share capital of £1 each

100

100

100

100

         

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Other borrowings

45,331

50,306

10

Related party transactions

Loans to related parties

2022

Key management
£

Total
£

At start of period

150,691

150,691

Advanced

139,544

139,544

Repaid

(162,500)

(162,500)

At end of period

127,735

127,735

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

2021

Key management
£

Total
£

At start of period

148,371

148,371

Advanced

97,320

97,320

Repaid

(95,000)

(95,000)

At end of period

150,691

150,691