Bmor Consulting Ltd


Acorah Software Products - Accounts Production 14.3.260 false true 31 March 2022 1 April 2021 false 1 April 2022 31 March 2023 31 March 2023 09569419 Jaytrayco Limited Palermo Holdings Limited Pemco Capital Limited Mr Daniel Stalder iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09569419 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-03-31 09569419 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-03-31 09569419 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-04-01 2023-03-31 09569419 frs-core:AllSubsidiaries 2022-04-01 2023-03-31 09569419 frs-core:KeyManagementPersonnel 2022-04-01 2023-03-31 09569419 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-04-01 2023-03-31 09569419 frs-core:OtherRelatedParties 2022-04-01 2023-03-31 09569419 2022-03-31 09569419 2023-03-31 09569419 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 2022-04-01 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 2023-03-31 09569419 frs-core:AfterOneYear 2022-04-01 2023-03-31 09569419 frs-core:BetweenOneFiveYears 2022-04-01 2023-03-31 09569419 frs-core:BetweenOneFiveYears 2023-03-31 09569419 frs-core:ComputerEquipment 2023-03-31 09569419 frs-core:ComputerEquipment 2022-04-01 2023-03-31 09569419 frs-core:ComputerEquipment 2022-03-31 09569419 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-03-31 09569419 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-04-01 2023-03-31 09569419 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 09569419 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 09569419 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-04-01 2023-03-31 09569419 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 09569419 frs-core:FurnitureFittings 2023-03-31 09569419 frs-core:FurnitureFittings 2022-04-01 2023-03-31 09569419 frs-core:FurnitureFittings 2022-03-31 09569419 frs-core:NetGoodwill 2023-03-31 09569419 frs-core:NetGoodwill 2022-04-01 2023-03-31 09569419 frs-core:NetGoodwill 2022-03-31 09569419 frs-core:InvestmentPropertyIncludedWithinPPE 2023-03-31 09569419 frs-core:InvestmentPropertyIncludedWithinPPE 2022-04-01 2023-03-31 09569419 frs-core:InvestmentPropertyIncludedWithinPPE 2022-03-31 09569419 frs-core:LandBuildings 2023-03-31 09569419 frs-core:LandBuildings 2022-04-01 2023-03-31 09569419 frs-core:LandBuildings 2022-03-31 09569419 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-03-31 09569419 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 09569419 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-03-31 09569419 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-03-31 09569419 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 09569419 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-03-31 09569419 frs-core:MoreThanFiveYears 2022-04-01 2023-03-31 09569419 frs-core:MoreThanFiveYears 2023-03-31 09569419 frs-core:MotorVehicles 2023-03-31 09569419 frs-core:MotorVehicles 2022-04-01 2023-03-31 09569419 frs-core:MotorVehicles 2022-03-31 09569419 frs-core:OtherResidualIntangibleAssets 2023-03-31 09569419 frs-core:OtherResidualIntangibleAssets 2022-04-01 2023-03-31 09569419 frs-core:OtherResidualIntangibleAssets 2022-03-31 09569419 frs-core:PlantMachinery 2023-03-31 09569419 frs-core:PlantMachinery 2022-04-01 2023-03-31 09569419 frs-core:PlantMachinery 2022-03-31 09569419 frs-core:Secured 2023-03-31 09569419 frs-core:Unsecured 2023-03-31 09569419 frs-core:WithinOneYear 2022-04-01 2023-03-31 09569419 frs-core:WithinOneYear 2023-03-31 09569419 frs-core:CapitalRedemptionReserve 2022-04-01 2023-03-31 09569419 frs-core:CapitalRedemptionReserve 2022-03-31 09569419 frs-core:CapitalRedemptionReserve 2023-03-31 09569419 frs-core:OtherReservesSubtotal 2022-04-01 2023-03-31 09569419 frs-core:OtherReservesSubtotal 2022-03-31 09569419 frs-core:OtherReservesSubtotal 2023-03-31 09569419 frs-core:RevaluationReserve 2022-04-01 2023-03-31 09569419 frs-core:RevaluationReserve 2022-03-31 09569419 frs-core:RevaluationReserve 2023-03-31 09569419 frs-core:SharePremium 2022-04-01 2023-03-31 09569419 frs-core:SharePremium 2022-03-31 09569419 frs-core:SharePremium 2023-03-31 09569419 frs-core:ShareCapital 2022-04-01 2023-03-31 09569419 frs-core:ShareCapital 2022-03-31 09569419 frs-core:ShareCapital 2023-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses 2022-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-03-31 09569419 frs-countries:UnitedKingdom 2022-04-01 2023-03-31 09569419 frs-countries:Europe 2022-04-01 2023-03-31 09569419 frs-countries:NorthAmerica 2022-04-01 2023-03-31 09569419 frs-countries:SouthAmerica 2022-04-01 2023-03-31 09569419 frs-countries:Asia 2022-04-01 2023-03-31 09569419 frs-countries:RestWorldOutsideUK 2022-04-01 2023-03-31 09569419 frs-bus:HighestPaidDirector 2022-04-01 2023-03-31 09569419 frs-bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 09569419 frs-bus:CompanyLimitedByGuarantee 2022-04-01 2023-03-31 09569419 frs-bus:LimitedLiabilityPartnershipLLP 2022-04-01 2023-03-31 09569419 frs-bus:LimitedLiabilityPartnershipsSORP 2022-04-01 2023-03-31 09569419 frs-bus:FullAccounts 2022-04-01 2023-03-31 09569419 frs-bus:FilletedAccounts 2022-04-01 2023-03-31 09569419 frs-bus:AbridgedAccounts 2022-04-01 2023-03-31 09569419 frs-bus:FRS102 2022-04-01 2023-03-31 09569419 frs-bus:MediumEntities 2022-04-01 2023-03-31 09569419 frs-bus:SmallEntities 2022-04-01 2023-03-31 09569419 frs-bus:EntityHasNeverTraded 2022-04-01 2023-03-31 09569419 frs-bus:EntityNoLongerTradingButTradedInPast 2022-04-01 2023-03-31 09569419 frs-bus:Audited 2022-04-01 2023-03-31 09569419 frs-bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 09569419 frs-bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 09569419 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-04-01 2023-03-31 09569419 frs-bus:LargeCompaniesRegimeForAccounts 2022-04-01 2023-03-31 09569419 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-04-01 2023-03-31 09569419 frs-bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 09569419 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-04-01 2023-03-31 09569419 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-04-01 2023-03-31 09569419 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-04-01 2023-03-31 09569419 frs-bus:OrdinaryShareClass1 2022-04-01 2023-03-31 09569419 frs-bus:OrdinaryShareClass1 2022-03-31 09569419 frs-bus:OrdinaryShareClass1 2023-03-31 09569419 frs-bus:OrdinaryShareClass2 2022-04-01 2023-03-31 09569419 frs-bus:OrdinaryShareClass2 2022-03-31 09569419 frs-bus:OrdinaryShareClass2 2023-03-31 09569419 frs-bus:OrdinaryShareClass3 2022-04-01 2023-03-31 09569419 frs-bus:OrdinaryShareClass3 2022-03-31 09569419 frs-bus:OrdinaryShareClass3 2023-03-31 09569419 frs-bus:OrdinaryShareClass4 2022-04-01 2023-03-31 09569419 frs-bus:OrdinaryShareClass4 2022-03-31 09569419 frs-bus:OrdinaryShareClass4 2023-03-31 09569419 frs-bus:OrdinaryShareClass5 2022-04-01 2023-03-31 09569419 frs-bus:OrdinaryShareClass5 2022-03-31 09569419 frs-bus:OrdinaryShareClass5 2023-03-31 09569419 frs-bus:PreferenceShareClass1 2022-04-01 2023-03-31 09569419 frs-bus:PreferenceShareClass1 2022-03-31 09569419 frs-bus:PreferenceShareClass1 2023-03-31 09569419 frs-bus:PreferenceShareClass2 2022-04-01 2023-03-31 09569419 frs-bus:PreferenceShareClass2 2022-03-31 09569419 frs-bus:PreferenceShareClass2 2023-03-31 09569419 frs-bus:PreferenceShareClass3 2022-04-01 2023-03-31 09569419 frs-bus:PreferenceShareClass3 2022-03-31 09569419 frs-bus:PreferenceShareClass3 2023-03-31 09569419 frs-bus:PreferenceShareClass4 2022-04-01 2023-03-31 09569419 frs-bus:PreferenceShareClass4 2022-03-31 09569419 frs-bus:PreferenceShareClass4 2023-03-31 09569419 frs-bus:PreferenceShareClass5 2022-04-01 2023-03-31 09569419 frs-bus:PreferenceShareClass5 2022-03-31 09569419 frs-bus:PreferenceShareClass5 2023-03-31 09569419 1 2022-04-01 2023-03-31 09569419 1 2023-03-31 09569419 1 2022-04-01 2023-03-31 09569419 frs-core:LeasedAssets 2022-04-01 2023-03-31 09569419 frs-core:OwnedAssets 2022-04-01 2023-03-31 09569419 frs-core:CurrencyRisk 2022-04-01 2023-03-31 09569419 frs-core:MarketRisk 2022-04-01 2023-03-31 09569419 frs-core:InterestRateRisk 2022-04-01 2023-03-31 09569419 frs-core:DeferredTaxation 2022-04-01 2023-03-31 09569419 frs-core:DeferredTaxation 2022-03-31 09569419 frs-core:DeferredTaxation 2023-03-31 09569419 frs-core:OtherProvisionsContingentLiabilities 2022-04-01 2023-03-31 09569419 frs-core:OtherProvisionsContingentLiabilities 2022-03-31 09569419 frs-core:OtherProvisionsContingentLiabilities 2023-03-31 09569419 frs-core:ProvisionsDeferredTax 2023-03-31 09569419 frs-core:OtherDeferredTax 2023-03-31 09569419 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-03-31 09569419 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-03-31 09569419 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-03-31 09569419 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-04-01 2023-03-31 09569419 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-03-31 09569419 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-04-01 2023-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-04-01 2023-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-03-31 09569419 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-03-31 09569419 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-03-31 09569419 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-03-31 09569419 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-03-31 09569419 frs-core:Share-basedPaymentsDeferredTax 2023-03-31 09569419 frs-core:TaxCreditsDeferredTax 2023-03-31 09569419 frs-core:CostValuation 2022-03-31 09569419 frs-core:AdditionsToInvestments 2023-03-31 09569419 frs-core:DisposalsRepaymentsInvestments 2023-03-31 09569419 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-03-31 09569419 frs-core:OtherIncreaseDecreaseInInvestments 2023-03-31 09569419 frs-core:CostValuation 2023-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments 2022-03-31 09569419 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-03-31 09569419 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-03-31 09569419 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-03-31 09569419 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-03-31 09569419 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments 2023-03-31 09569419 frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 09569419 frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 09569419 dpl-frs:CostSales 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales 2022-03-31 09569419 dpl-frs:CostSales 2023-03-31 09569419 dpl-frs:DistributionCosts 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses 2022-04-01 2023-03-31 09569419 frs-bus:Director1 2022-04-01 2023-03-31 09569419 frs-bus:Director1 2022-03-31 09569419 frs-bus:Director1 2023-03-31 09569419 frs-bus:Director2 2022-04-01 2023-03-31 09569419 frs-bus:Director2 2022-03-31 09569419 frs-bus:Director2 2023-03-31 09569419 frs-bus:Director3 2022-04-01 2023-03-31 09569419 frs-bus:Director3 2022-03-31 09569419 frs-bus:Director3 2023-03-31 09569419 frs-bus:Director4 2022-04-01 2023-03-31 09569419 frs-bus:Director4 2022-03-31 09569419 frs-bus:Director4 2023-03-31 09569419 1 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 1 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 1 2023-03-31 09569419 2 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 2 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 2 2023-03-31 09569419 3 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 3 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 3 2023-03-31 09569419 4 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 4 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 4 2023-03-31 09569419 5 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 5 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 5 2023-03-31 09569419 6 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 6 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 6 2023-03-31 09569419 7 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 7 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 7 2023-03-31 09569419 8 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 8 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 8 2023-03-31 09569419 9 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 9 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 9 2023-03-31 09569419 10 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 10 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 10 2023-03-31 09569419 11 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 11 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 11 2023-03-31 09569419 12 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 12 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 12 2023-03-31 09569419 13 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 13 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 13 2023-03-31 09569419 14 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 14 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 14 2023-03-31 09569419 15 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 15 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 15 2023-03-31 09569419 16 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 16 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 16 2023-03-31 09569419 17 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 17 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 17 2023-03-31 09569419 18 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 18 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 18 2023-03-31 09569419 19 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 19 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 19 2023-03-31 09569419 20 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments 20 2023-03-31 09569419 frs-core:Non-currentFinancialInstruments 20 2023-03-31 09569419 dpl-frs:Item1 2022-04-01 2023-03-31 09569419 dpl-frs:Item1 2022-03-31 09569419 dpl-frs:Item1 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item1 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item1 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item1 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item1 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-04-01 2023-03-31 09569419 dpl-frs:Item2 2022-04-01 2023-03-31 09569419 dpl-frs:Item2 2022-03-31 09569419 dpl-frs:Item2 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item2 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item2 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item2 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item2 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-04-01 2023-03-31 09569419 dpl-frs:Item3 2022-04-01 2023-03-31 09569419 dpl-frs:Item3 2022-03-31 09569419 dpl-frs:Item3 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item3 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item3 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item3 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item3 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-04-01 2023-03-31 09569419 dpl-frs:Item4 2022-04-01 2023-03-31 09569419 dpl-frs:Item4 2022-03-31 09569419 dpl-frs:Item4 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item4 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item4 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item4 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item4 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-04-01 2023-03-31 09569419 dpl-frs:Item5 2022-04-01 2023-03-31 09569419 dpl-frs:Item5 2022-03-31 09569419 dpl-frs:Item5 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item5 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item5 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item5 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item5 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-04-01 2023-03-31 09569419 dpl-frs:Item6 2022-04-01 2023-03-31 09569419 dpl-frs:Item6 2022-03-31 09569419 dpl-frs:Item6 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item6 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item6 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item6 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item6 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-04-01 2023-03-31 09569419 dpl-frs:Item7 2022-04-01 2023-03-31 09569419 dpl-frs:Item7 2022-03-31 09569419 dpl-frs:Item7 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item7 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item7 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item7 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item7 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-04-01 2023-03-31 09569419 dpl-frs:Item8 2022-04-01 2023-03-31 09569419 dpl-frs:Item8 2022-03-31 09569419 dpl-frs:Item8 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item8 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item8 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item8 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item8 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-04-01 2023-03-31 09569419 dpl-frs:Item9 2022-04-01 2023-03-31 09569419 dpl-frs:Item9 2022-03-31 09569419 dpl-frs:Item9 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item9 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item9 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item9 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item9 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-04-01 2023-03-31 09569419 dpl-frs:Item10 2022-04-01 2023-03-31 09569419 dpl-frs:Item10 2022-03-31 09569419 dpl-frs:Item10 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item10 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item10 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item10 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item10 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-04-01 2023-03-31 09569419 dpl-frs:Item11 2022-04-01 2023-03-31 09569419 dpl-frs:Item11 2022-03-31 09569419 dpl-frs:Item11 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item11 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item11 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item11 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item11 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-04-01 2023-03-31 09569419 dpl-frs:Item12 2022-04-01 2023-03-31 09569419 dpl-frs:Item12 2022-03-31 09569419 dpl-frs:Item12 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item12 2022-04-01 2023-03-31 09569419 dpl-frs:CostSales dpl-frs:Item12 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item12 2023-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item12 2022-04-01 2023-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-04-01 2023-03-31 09569419 1 2022-04-01 2023-03-31 09569419 frs-countries:EnglandWales 2022-04-01 2023-03-31 09569419 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-03-31 09569419 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-03-31 09569419 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-04-01 2022-03-31 09569419 frs-core:AllSubsidiaries 2021-04-01 2022-03-31 09569419 frs-core:KeyManagementPersonnel 2021-04-01 2022-03-31 09569419 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-04-01 2022-03-31 09569419 frs-core:OtherRelatedParties 2021-04-01 2022-03-31 09569419 2021-03-31 09569419 2022-03-31 09569419 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 2021-04-01 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 2022-03-31 09569419 frs-core:AfterOneYear 2021-04-01 2022-03-31 09569419 frs-core:BetweenOneFiveYears 2021-04-01 2022-03-31 09569419 frs-core:BetweenOneFiveYears 2022-03-31 09569419 frs-core:ComputerEquipment 2022-03-31 09569419 frs-core:ComputerEquipment 2021-04-01 2022-03-31 09569419 frs-core:ComputerEquipment 2021-03-31 09569419 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 09569419 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-04-01 2022-03-31 09569419 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-31 09569419 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 09569419 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-04-01 2022-03-31 09569419 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 09569419 frs-core:FurnitureFittings 2022-03-31 09569419 frs-core:FurnitureFittings 2021-04-01 2022-03-31 09569419 frs-core:FurnitureFittings 2021-03-31 09569419 frs-core:NetGoodwill 2022-03-31 09569419 frs-core:NetGoodwill 2021-04-01 2022-03-31 09569419 frs-core:NetGoodwill 2021-03-31 09569419 frs-core:InvestmentPropertyIncludedWithinPPE 2022-03-31 09569419 frs-core:InvestmentPropertyIncludedWithinPPE 2021-04-01 2022-03-31 09569419 frs-core:InvestmentPropertyIncludedWithinPPE 2021-03-31 09569419 frs-core:LandBuildings 2022-03-31 09569419 frs-core:LandBuildings 2021-04-01 2022-03-31 09569419 frs-core:LandBuildings 2021-03-31 09569419 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-03-31 09569419 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 09569419 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-03-31 09569419 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-03-31 09569419 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 09569419 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-03-31 09569419 frs-core:MoreThanFiveYears 2021-04-01 2022-03-31 09569419 frs-core:MoreThanFiveYears 2022-03-31 09569419 frs-core:MotorVehicles 2022-03-31 09569419 frs-core:MotorVehicles 2021-04-01 2022-03-31 09569419 frs-core:MotorVehicles 2021-03-31 09569419 frs-core:OtherResidualIntangibleAssets 2022-03-31 09569419 frs-core:OtherResidualIntangibleAssets 2021-04-01 2022-03-31 09569419 frs-core:OtherResidualIntangibleAssets 2021-03-31 09569419 frs-core:PlantMachinery 2022-03-31 09569419 frs-core:PlantMachinery 2021-04-01 2022-03-31 09569419 frs-core:PlantMachinery 2021-03-31 09569419 frs-core:Secured 2022-03-31 09569419 frs-core:Unsecured 2022-03-31 09569419 frs-core:WithinOneYear 2021-04-01 2022-03-31 09569419 frs-core:WithinOneYear 2022-03-31 09569419 frs-core:CapitalRedemptionReserve 2021-04-01 2022-03-31 09569419 frs-core:CapitalRedemptionReserve 2021-03-31 09569419 frs-core:CapitalRedemptionReserve 2022-03-31 09569419 frs-core:OtherReservesSubtotal 2021-04-01 2022-03-31 09569419 frs-core:OtherReservesSubtotal 2021-03-31 09569419 frs-core:OtherReservesSubtotal 2022-03-31 09569419 frs-core:RevaluationReserve 2021-04-01 2022-03-31 09569419 frs-core:RevaluationReserve 2021-03-31 09569419 frs-core:RevaluationReserve 2022-03-31 09569419 frs-core:SharePremium 2021-04-01 2022-03-31 09569419 frs-core:SharePremium 2021-03-31 09569419 frs-core:SharePremium 2022-03-31 09569419 frs-core:ShareCapital 2021-04-01 2022-03-31 09569419 frs-core:ShareCapital 2021-03-31 09569419 frs-core:ShareCapital 2022-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses 2022-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses 2021-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses 2022-03-31 09569419 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-03-31 09569419 frs-countries:UnitedKingdom 2021-04-01 2022-03-31 09569419 frs-countries:Europe 2021-04-01 2022-03-31 09569419 frs-countries:NorthAmerica 2021-04-01 2022-03-31 09569419 frs-countries:SouthAmerica 2021-04-01 2022-03-31 09569419 frs-countries:Asia 2021-04-01 2022-03-31 09569419 frs-countries:RestWorldOutsideUK 2021-04-01 2022-03-31 09569419 frs-bus:HighestPaidDirector 2021-04-01 2022-03-31 09569419 frs-bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 09569419 frs-bus:CompanyLimitedByGuarantee 2021-04-01 2022-03-31 09569419 frs-bus:LimitedLiabilityPartnershipLLP 2021-04-01 2022-03-31 09569419 frs-bus:LimitedLiabilityPartnershipsSORP 2021-04-01 2022-03-31 09569419 frs-bus:FullAccounts 2021-04-01 2022-03-31 09569419 frs-bus:FilletedAccounts 2021-04-01 2022-03-31 09569419 frs-bus:AbridgedAccounts 2021-04-01 2022-03-31 09569419 frs-bus:FRS102 2021-04-01 2022-03-31 09569419 frs-bus:MediumEntities 2021-04-01 2022-03-31 09569419 frs-bus:SmallEntities 2021-04-01 2022-03-31 09569419 frs-bus:EntityHasNeverTraded 2021-04-01 2022-03-31 09569419 frs-bus:EntityNoLongerTradingButTradedInPast 2021-04-01 2022-03-31 09569419 frs-bus:Audited 2021-04-01 2022-03-31 09569419 frs-bus:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 09569419 frs-bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 09569419 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09569419 frs-bus:LargeCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09569419 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09569419 frs-bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09569419 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-04-01 2022-03-31 09569419 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-04-01 2022-03-31 09569419 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-04-01 2022-03-31 09569419 frs-bus:OrdinaryShareClass1 2021-04-01 2022-03-31 09569419 frs-bus:OrdinaryShareClass1 2021-03-31 09569419 frs-bus:OrdinaryShareClass1 2022-03-31 09569419 frs-bus:OrdinaryShareClass2 2021-04-01 2022-03-31 09569419 frs-bus:OrdinaryShareClass2 2021-03-31 09569419 frs-bus:OrdinaryShareClass2 2022-03-31 09569419 frs-bus:OrdinaryShareClass3 2021-04-01 2022-03-31 09569419 frs-bus:OrdinaryShareClass3 2021-03-31 09569419 frs-bus:OrdinaryShareClass3 2022-03-31 09569419 frs-bus:OrdinaryShareClass4 2021-04-01 2022-03-31 09569419 frs-bus:OrdinaryShareClass4 2021-03-31 09569419 frs-bus:OrdinaryShareClass4 2022-03-31 09569419 frs-bus:OrdinaryShareClass5 2021-04-01 2022-03-31 09569419 frs-bus:OrdinaryShareClass5 2021-03-31 09569419 frs-bus:OrdinaryShareClass5 2022-03-31 09569419 frs-bus:PreferenceShareClass1 2021-04-01 2022-03-31 09569419 frs-bus:PreferenceShareClass1 2021-03-31 09569419 frs-bus:PreferenceShareClass1 2022-03-31 09569419 frs-bus:PreferenceShareClass2 2021-04-01 2022-03-31 09569419 frs-bus:PreferenceShareClass2 2021-03-31 09569419 frs-bus:PreferenceShareClass2 2022-03-31 09569419 frs-bus:PreferenceShareClass3 2021-04-01 2022-03-31 09569419 frs-bus:PreferenceShareClass3 2021-03-31 09569419 frs-bus:PreferenceShareClass3 2022-03-31 09569419 frs-bus:PreferenceShareClass4 2021-04-01 2022-03-31 09569419 frs-bus:PreferenceShareClass4 2021-03-31 09569419 frs-bus:PreferenceShareClass4 2022-03-31 09569419 frs-bus:PreferenceShareClass5 2021-04-01 2022-03-31 09569419 frs-bus:PreferenceShareClass5 2021-03-31 09569419 frs-bus:PreferenceShareClass5 2022-03-31 09569419 1 2021-04-01 2022-03-31 09569419 1 2022-03-31 09569419 1 2021-04-01 2022-03-31 09569419 frs-core:LeasedAssets 2021-04-01 2022-03-31 09569419 frs-core:OwnedAssets 2021-04-01 2022-03-31 09569419 frs-core:CurrencyRisk 2021-04-01 2022-03-31 09569419 frs-core:MarketRisk 2021-04-01 2022-03-31 09569419 frs-core:InterestRateRisk 2021-04-01 2022-03-31 09569419 frs-core:DeferredTaxation 2021-04-01 2022-03-31 09569419 frs-core:DeferredTaxation 2021-03-31 09569419 frs-core:DeferredTaxation 2022-03-31 09569419 frs-core:OtherProvisionsContingentLiabilities 2021-04-01 2022-03-31 09569419 frs-core:OtherProvisionsContingentLiabilities 2021-03-31 09569419 frs-core:OtherProvisionsContingentLiabilities 2022-03-31 09569419 frs-core:ProvisionsDeferredTax 2022-03-31 09569419 frs-core:OtherDeferredTax 2022-03-31 09569419 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-03-31 09569419 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-03-31 09569419 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-03-31 09569419 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-04-01 2022-03-31 09569419 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-03-31 09569419 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-04-01 2022-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-04-01 2022-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-03-31 09569419 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-03-31 09569419 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-03-31 09569419 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-03-31 09569419 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-03-31 09569419 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-03-31 09569419 frs-core:Share-basedPaymentsDeferredTax 2022-03-31 09569419 frs-core:TaxCreditsDeferredTax 2022-03-31 09569419 frs-core:CostValuation 2021-03-31 09569419 frs-core:AdditionsToInvestments 2022-03-31 09569419 frs-core:DisposalsRepaymentsInvestments 2022-03-31 09569419 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-03-31 09569419 frs-core:OtherIncreaseDecreaseInInvestments 2022-03-31 09569419 frs-core:CostValuation 2022-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments 2021-03-31 09569419 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-03-31 09569419 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-03-31 09569419 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-03-31 09569419 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-03-31 09569419 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments 2022-03-31 09569419 frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:ListedExchangeTraded 2021-03-31 09569419 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-03-31 09569419 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-03-31 09569419 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 09569419 frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:UnlistedNon-exchangeTraded 2021-03-31 09569419 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-03-31 09569419 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-03-31 09569419 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 09569419 dpl-frs:CostSales 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales 2021-03-31 09569419 dpl-frs:CostSales 2022-03-31 09569419 dpl-frs:DistributionCosts 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses 2021-04-01 2022-03-31 09569419 frs-bus:Director1 2021-04-01 2022-03-31 09569419 frs-bus:Director1 2021-03-31 09569419 frs-bus:Director1 2022-03-31 09569419 frs-bus:Director2 2021-04-01 2022-03-31 09569419 frs-bus:Director2 2021-03-31 09569419 frs-bus:Director2 2022-03-31 09569419 frs-bus:Director3 2021-04-01 2022-03-31 09569419 frs-bus:Director3 2021-03-31 09569419 frs-bus:Director3 2022-03-31 09569419 frs-bus:Director4 2021-04-01 2022-03-31 09569419 frs-bus:Director4 2021-03-31 09569419 frs-bus:Director4 2022-03-31 09569419 1 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 1 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 1 2022-03-31 09569419 2 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 2 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 2 2022-03-31 09569419 3 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 3 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 3 2022-03-31 09569419 4 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 4 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 4 2022-03-31 09569419 5 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 5 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 5 2022-03-31 09569419 6 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 6 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 6 2022-03-31 09569419 7 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 7 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 7 2022-03-31 09569419 8 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 8 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 8 2022-03-31 09569419 9 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 9 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 9 2022-03-31 09569419 10 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 10 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 10 2022-03-31 09569419 11 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 11 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 11 2022-03-31 09569419 12 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 12 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 12 2022-03-31 09569419 13 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 13 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 13 2022-03-31 09569419 14 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 14 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 14 2022-03-31 09569419 15 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 15 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 15 2022-03-31 09569419 16 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 16 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 16 2022-03-31 09569419 17 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 17 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 17 2022-03-31 09569419 18 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 18 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 18 2022-03-31 09569419 19 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 19 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 19 2022-03-31 09569419 20 2021-04-01 2022-03-31 09569419 frs-core:CurrentFinancialInstruments 20 2022-03-31 09569419 frs-core:Non-currentFinancialInstruments 20 2022-03-31 09569419 dpl-frs:Item1 2021-04-01 2022-03-31 09569419 dpl-frs:Item1 2021-03-31 09569419 dpl-frs:Item1 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item1 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item1 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item1 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item1 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-04-01 2022-03-31 09569419 dpl-frs:Item2 2021-04-01 2022-03-31 09569419 dpl-frs:Item2 2021-03-31 09569419 dpl-frs:Item2 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item2 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item2 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item2 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item2 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-04-01 2022-03-31 09569419 dpl-frs:Item3 2021-04-01 2022-03-31 09569419 dpl-frs:Item3 2021-03-31 09569419 dpl-frs:Item3 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item3 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item3 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item3 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item3 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-04-01 2022-03-31 09569419 dpl-frs:Item4 2021-04-01 2022-03-31 09569419 dpl-frs:Item4 2021-03-31 09569419 dpl-frs:Item4 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item4 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item4 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item4 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item4 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-04-01 2022-03-31 09569419 dpl-frs:Item5 2021-04-01 2022-03-31 09569419 dpl-frs:Item5 2021-03-31 09569419 dpl-frs:Item5 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item5 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item5 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item5 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item5 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-04-01 2022-03-31 09569419 dpl-frs:Item6 2021-04-01 2022-03-31 09569419 dpl-frs:Item6 2021-03-31 09569419 dpl-frs:Item6 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item6 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item6 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item6 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item6 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-04-01 2022-03-31 09569419 dpl-frs:Item7 2021-04-01 2022-03-31 09569419 dpl-frs:Item7 2021-03-31 09569419 dpl-frs:Item7 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item7 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item7 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item7 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item7 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-04-01 2022-03-31 09569419 dpl-frs:Item8 2021-04-01 2022-03-31 09569419 dpl-frs:Item8 2021-03-31 09569419 dpl-frs:Item8 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item8 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item8 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item8 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item8 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-04-01 2022-03-31 09569419 dpl-frs:Item9 2021-04-01 2022-03-31 09569419 dpl-frs:Item9 2021-03-31 09569419 dpl-frs:Item9 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item9 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item9 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item9 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item9 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-04-01 2022-03-31 09569419 dpl-frs:Item10 2021-04-01 2022-03-31 09569419 dpl-frs:Item10 2021-03-31 09569419 dpl-frs:Item10 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item10 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item10 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item10 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item10 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-04-01 2022-03-31 09569419 dpl-frs:Item11 2021-04-01 2022-03-31 09569419 dpl-frs:Item11 2021-03-31 09569419 dpl-frs:Item11 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item11 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item11 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item11 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item11 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-04-01 2022-03-31 09569419 dpl-frs:Item12 2021-04-01 2022-03-31 09569419 dpl-frs:Item12 2021-03-31 09569419 dpl-frs:Item12 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item12 2021-04-01 2022-03-31 09569419 dpl-frs:CostSales dpl-frs:Item12 2021-03-31 09569419 dpl-frs:CostSales dpl-frs:Item12 2022-03-31 09569419 dpl-frs:DistributionCosts dpl-frs:Item12 2021-04-01 2022-03-31 09569419 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-04-01 2022-03-31 09569419 1 2021-04-01 2022-03-31 09569419 frs-countries:EnglandWales 2021-04-01 2022-03-31
Registered number: 09569419
Bmor Consulting Ltd
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 March 2023
Arete Capital Limited
Chartered Accountants
5 Merchant Square
1st Floor
London
W2 1AY
Unaudited Financial Statements
Contents
Page
Abridged Statement of Financial Position 1—2
Notes to the Abridged Financial Statements 3—7
Page 1
Abridged Statement of Financial Position
Registered number: 09569419
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 13,471 11,493
Investments 5 1,092,512 1,092,267
1,105,983 1,103,760
CURRENT ASSETS
Debtors 5,632,980 3,320,323
Cash at bank and in hand 59,184 23,506
5,692,164 3,343,829
Creditors: Amounts Falling Due Within One Year (401,601 ) (439,661 )
NET CURRENT ASSETS (LIABILITIES) 5,290,563 2,904,168
TOTAL ASSETS LESS CURRENT LIABILITIES 6,396,546 4,007,928
Creditors: Amounts Falling Due After More Than One Year (3,885,796 ) (1,635,796 )
NET ASSETS 2,510,750 2,372,132
CAPITAL AND RESERVES
Called up share capital 6 10,000 10,000
Income Statement 2,500,750 2,362,132
SHAREHOLDERS' FUNDS 2,510,750 2,372,132
Page 1
Page 2
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
All of the company's members have consented to the preparation of an Abridged Income Statement and an Abridged Statement of Financial Position for the year end 31 March 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Daniel Stalder
Director
12 October 2023
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Bmor Consulting Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09569419 . The registered office is 11 Bingham Place, London, W1U 5AY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

Fixed asset investments
lnterests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits fiom its activities.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with oilginal maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within bonowings in cunent liabilities.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Page 3
Page 4
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% per annum on the reducing balance
Computer Equipment 25% per annum on cost
lmpairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. lf any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is he higher of fair value less costs to sell and value in use. ln assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

!f the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is canied at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 4
Page 5
2.5. Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financia! lnstruments' and Section 12 'Other Financial lnstruments lssues'of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. lf not, they are presented as non-cunent liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the efiective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.



2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 5
Page 6
2.7. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the income statement as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 5 4
5 4
Page 6
Page 7
4. Tangible Assets
Total
£
Cost
As at 1 April 2022 22,461
Additions 6,468
As at 31 March 2023 28,929
Depreciation
As at 1 April 2022 10,968
Provided during the period 4,490
As at 31 March 2023 15,458
Net Book Value
As at 31 March 2023 13,471
As at 1 April 2022 11,493
5. Investments
Total
£
Cost
As at 1 April 2022 1,092,267
Additions 245
As at 31 March 2023 1,092,512
Provision
As at 1 April 2022 -
As at 31 March 2023 -
Net Book Value
As at 31 March 2023 1,092,512
As at 1 April 2022 1,092,267
Fixed asset investments represent shares in group undertakings and participating interests. Investments in subsidiary undertakings are valued at cost less impairment. The directors consider this gives a true and fair view of the asset value.
6. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 10,000 10,000
Page 7