ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-10-312023-10-312022-11-01falseNo description of principal activitytrue33falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10482970 2022-11-01 2023-10-31 10482970 2021-11-01 2022-10-31 10482970 2023-10-31 10482970 2022-10-31 10482970 c:Director1 2022-11-01 2023-10-31 10482970 d:CurrentFinancialInstruments 2023-10-31 10482970 d:CurrentFinancialInstruments 2022-10-31 10482970 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 10482970 d:CurrentFinancialInstruments d:WithinOneYear 2022-10-31 10482970 d:ShareCapital 2023-10-31 10482970 d:ShareCapital 2022-10-31 10482970 d:RetainedEarningsAccumulatedLosses 2023-10-31 10482970 d:RetainedEarningsAccumulatedLosses 2022-10-31 10482970 c:FRS102 2022-11-01 2023-10-31 10482970 c:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 10482970 c:FullAccounts 2022-11-01 2023-10-31 10482970 c:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 10482970 6 2022-11-01 2023-10-31 iso4217:GBP xbrli:pure
Registered number: 10482970













SMART PRE-SCHOOL EDUCATION LIMITED
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2023


 
SMART PRE-SCHOOL EDUCATION LIMITED
REGISTERED NUMBER:10482970


BALANCE SHEET
AS AT 31 OCTOBER 2023

2023
2022
Note
£
£

Fixed assets
  

Investments
 4 
379,227
379,227

  
379,227
379,227

Current assets
  

Cash at bank and in hand
  
895
891

  
895
891

Creditors: amounts falling due within one year
 5 
(256,831)
(409,357)

Net current liabilities
  
 
 
(255,936)
 
 
(408,466)

  

Net assets/(liabilities)
  
123,291
(29,239)


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
123,091
(29,439)

  
123,291
(29,239)


Page 1


 
SMART PRE-SCHOOL EDUCATION LIMITED
REGISTERED NUMBER:10482970

    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A Michaelsen
Director

Date: 5 January 2024

The notes on pages 3 to 5 form part of these financial statements.

Page 2


 
SMART PRE-SCHOOL EDUCATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

1.


General information

Smart Pre-School Education Limited is a limited liability company incorporated in England. The registered office is 63 High Street, Wimbledon, London, SW19 5EE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 3


 
SMART PRE-SCHOOL EDUCATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

2.Accounting policies (continued)

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Page 4


 
SMART PRE-SCHOOL EDUCATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2022 - 3).


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 November 2022
379,227



At 31 October 2023
379,227





5.


Creditors: amounts falling due within one year

2023
2022
£
£

Other creditors
228,328
382,850

Accruals and deferred income
28,503
26,507

256,831
409,357



6.


Related party transactions and balances

Within other creditors there is an amount of £228,328 (2022: £382,850) owed to A Michaelsen, P W Michaelsen, and M D Hogstrand, the directors and shareholders of the company.
WIthin accruals and deferred income there is interest payable of £27,003 (2022: £25,007) owed to A Michaelsen, P W Michaelsen, and M D Hogstrand, the directors and shareholders of the company.
During the year total dividends of £159,622 (2022: £28,348) was received from Smart Southfields Limited, the 100% owned subsidiary of Smart Pre-School Education Limited.


7.


Controlling party

The ultimate controlling party is A Michaelsen, P W Michaelsen, and M D Hogstrand, all directors and shareholders of the company.

 
Page 5