ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-312022-06-016falseNo description of principal activity8truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03900299 2022-06-01 2023-05-31 03900299 2021-06-01 2022-05-31 03900299 2023-05-31 03900299 2022-05-31 03900299 2021-06-01 03900299 c:Director1 2022-06-01 2023-05-31 03900299 d:Buildings d:ShortLeaseholdAssets 2022-06-01 2023-05-31 03900299 d:Buildings d:ShortLeaseholdAssets 2023-05-31 03900299 d:Buildings d:ShortLeaseholdAssets 2022-05-31 03900299 d:MotorVehicles 2022-06-01 2023-05-31 03900299 d:MotorVehicles 2023-05-31 03900299 d:MotorVehicles 2022-05-31 03900299 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 03900299 d:FurnitureFittings 2022-06-01 2023-05-31 03900299 d:FurnitureFittings 2023-05-31 03900299 d:FurnitureFittings 2022-05-31 03900299 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 03900299 d:OfficeEquipment 2022-06-01 2023-05-31 03900299 d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 03900299 d:CurrentFinancialInstruments 2023-05-31 03900299 d:CurrentFinancialInstruments 2022-05-31 03900299 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 03900299 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 03900299 d:ShareCapital 2023-05-31 03900299 d:ShareCapital 2022-05-31 03900299 d:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 03900299 d:RetainedEarningsAccumulatedLosses 2023-05-31 03900299 d:RetainedEarningsAccumulatedLosses 2022-05-31 03900299 c:OrdinaryShareClass1 2022-06-01 2023-05-31 03900299 c:OrdinaryShareClass1 2023-05-31 03900299 c:OrdinaryShareClass1 2022-05-31 03900299 c:OrdinaryShareClass2 2022-06-01 2023-05-31 03900299 c:OrdinaryShareClass2 2023-05-31 03900299 c:OrdinaryShareClass2 2022-05-31 03900299 c:FRS102 2022-06-01 2023-05-31 03900299 c:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 03900299 c:FullAccounts 2022-06-01 2023-05-31 03900299 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 03900299 d:AcceleratedTaxDepreciationDeferredTax 2023-05-31 03900299 d:AcceleratedTaxDepreciationDeferredTax 2022-05-31 03900299 2 2022-06-01 2023-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03900299









PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2023

 
PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED
REGISTERED NUMBER: 03900299

BALANCE SHEET
AS AT 31 MAY 2023

2023
2022
                                                                         Note
£
£

Fixed assets
  

Tangible assets
 4 
187,925
185,248

  
187,925
185,248

Current assets
  

Debtors: amounts falling due within one year
 5 
321,668
355,445

Cash at bank and in hand
 6 
369,901
377,022

  
691,569
732,467

Creditors: amounts falling due within one year
 7 
(421,207)
(271,315)

Net current assets
  
 
 
270,362
 
 
461,152

Total assets less current liabilities
  
458,287
646,400

Provisions for liabilities
  

Deferred tax
 8 
(26,318)
(26,318)

  
 
 
(26,318)
 
 
(26,318)

Net assets
  
431,969
620,082


Capital and reserves
  

Called up share capital 
 9 
1,000
1,000

Profit and loss account
 10 
430,969
619,082

  
431,969
620,082


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED
REGISTERED NUMBER: 03900299
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2023


The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 January 2024.


M P Tattum
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.


General information

Professional Assured Financial Services Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registered office is Leytonstone House, 3 Hanbury Drive, London, England, E11 1GA.
The principal activity of the company is the provision of pensions and investment advice.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following annual basis:

Short-term leasehold property
-
Over the term of the lease
Motor vehicles
-
25% straight line
Fixtures and fittings
-
25% straight line
Office equipment
-
33.33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

  
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

Page 4

 
PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.9

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.13

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2022 - 8).

Page 6

 
PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

4.


Tangible fixed assets





Short-term leasehold property
Motor vehicles
Fixtures, fittings and equipment
Total

£
£
£
£



Cost or valuation


At 1 June 2022
34,459
47,532
211,231
293,222


Additions
-
49,284
23,134
72,418


Disposals
-
(20,000)
-
(20,000)



At 31 May 2023

34,459
76,816
234,365
345,640



Depreciation


At 1 June 2022
-
45,865
62,109
107,974


Charge for the year on owned assets
3,446
8,214
56,414
68,074


Disposals
-
(18,333)
-
(18,333)



At 31 May 2023

3,446
35,746
118,523
157,715



Net book value



At 31 May 2023
31,013
41,070
115,842
187,925



At 31 May 2022
34,459
1,667
149,122
185,248

Page 7

 
PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

5.


Debtors

2023
2022
£
£


Trade debtors
301,439
324,509

Prepayments and accrued income
20,229
30,936

321,668
355,445



6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
369,901
377,022

369,901
377,022



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
4,200
-

Corporation tax
174,463
168,280

Other taxation and social security
41,605
21,995

Other creditors
166,572
57,856

Accruals and deferred income
34,367
23,184

421,207
271,315



8.


Deferred taxation




2023
2022


£

£






At beginning of year
26,318
-


Charged to profit or loss
-
26,318



At end of year
26,318
26,318

Page 8

 
PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
 
8.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
26,318
26,318

26,318
26,318

Page 9

 
PROFESSIONAL ASSURED FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



700 (2022 - 700) Ordinary shares of £1.00 each
700
700
300 (2022 - 300) Ordinary 'A' shares of £1.00 each
300
300

1,000

1,000



10.


Reserves

Profit and loss account

The profit and loss account represents cumulative distributable profits and losses net of dividends and other adjustments.


11.


Related party transactions

During the year the owners of the 300 Ordinary 'A' shares provided accounting and taxation services to the company totalling £12,542 (2022 - £14,793).
A director of the company had an interest in dividends paid during the year of £835,000 
(2022 - £620,000).
Included within other creditors is a loan account balance owed to the director of the company of £155,538 
(2022 - £48,208).


12.


Controlling party

The company considers M P Tattum to be its ultimate controlling party.

 
Page 10