Accounts Submission


MOSAIC PROPERTY RENOVATIONS LIMITED

Company Registration Number:
06117864 (England and Wales)

Unaudited statutory accounts for the year ended 28 February 2023

Period of accounts

Start date: 01 March 2022

End date: 28 February 2023

MOSAIC PROPERTY RENOVATIONS LIMITED

Contents of the Financial Statements

for the Period Ended 28 February 2023

Company Information - 3
Balance sheet - 4
Additional notes - 6
Balance sheet notes - 9

MOSAIC PROPERTY RENOVATIONS LIMITED

Company Information

for the Period Ended 28 February 2023




Director: Shaun Bielby
Registered office: 32
High Street
Greens Norton
Towcester
Northamptonshire
England
NN12 8BA
Company Registration Number: 06117864 (England and Wales)

MOSAIC PROPERTY RENOVATIONS LIMITED

Balance sheet

As at 28 February 2023


Notes

2023
£

2022
£
Fixed assets
Tangible assets: 4 715,009 715,236
Total fixed assets: 715,009 715,236
Current assets
Creditors: amounts falling due within one year: 5 ( 33,891 ) ( 17,347 )
Net current assets (liabilities): ( 33,891 ) ( 17,347 )
Total assets less current liabilities: 681,118 697,889
Creditors: amounts falling due after more than one year: 6 ( 498,270 ) ( 496,544 )
Provision for liabilities: ( 6,160 ) ( 6,160 )
Total net assets (liabilities): 176,688 195,185

The notes form part of these financial statements

MOSAIC PROPERTY RENOVATIONS LIMITED

Balance sheet continued

As at 28 February 2023


Notes

2023
£

2022
£
Capital and reserves
Called up share capital: 2 2
Revaluation reserve: 7 120,104 120,104
Profit and loss account: 56,582 75,079
Shareholders funds: 176,688 195,185

For the year ending 28 February 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 12 January 2024
And Signed On Behalf Of The Board By:

Name: Shaun Bielby
Status: Director

The notes form part of these financial statements

MOSAIC PROPERTY RENOVATIONS LIMITED

Notes to the Financial Statements

for the Period Ended 28 February 2023

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

    Tangible fixed assets depreciation policy

    Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
    life.
    Fixtures and fittings - 20% on reducing balance

    Valuation information and policy

    Investment property
    Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising fromchanges infair value is recognised in profit or loss.

MOSAIC PROPERTY RENOVATIONS LIMITED

Notes to the Financial Statements

for the Period Ended 28 February 2023

  • 2. Employees


    2023

    2022
    Average number of employees during the period 1 1

MOSAIC PROPERTY RENOVATIONS LIMITED

Notes to the Financial Statements

for the Period Ended 28 February 2023

  • 3. Off balance sheet disclosure

    No

MOSAIC PROPERTY RENOVATIONS LIMITED

Notes to the Financial Statements

for the Period Ended 28 February 2023

4. Tangible assets

Land & buildings Fixtures & fittings Total
Cost £ £ £
At 01 March 2022 714,100 19,730 733,830
Additions - - -
Disposals - - -
Revaluations - - -
Transfers - - -
At 28 February 2023 714,100 19,730 733,830
Depreciation
At 01 March 2022 - 18,594 18,594
Charge for year - 227 227
On disposals - - -
Other adjustments - - -
At 28 February 2023 - 18,821 18,821
Net book value
At 28 February 2023 714,100 909 715,009
At 28 February 2022 714,100 1,136 715,236

MOSAIC PROPERTY RENOVATIONS LIMITED

Notes to the Financial Statements

for the Period Ended 28 February 2023

5.Creditors: amounts falling due within one year note


2023
£

2022
£
Bank loans and overdrafts 4,095 3,087
Taxation and social security 173 3,074
Accruals and deferred income 682 2,020
Other creditors 28,941 9,166
Total 33,891 17,347

MOSAIC PROPERTY RENOVATIONS LIMITED

Notes to the Financial Statements

for the Period Ended 28 February 2023

6.Creditors: amounts falling due after more than one year


2023
£

2022
£
Bank loans and overdrafts 498,270 496,544
Total 498,270 496,544

MOSAIC PROPERTY RENOVATIONS LIMITED

Notes to the Financial Statements

for the Period Ended 28 February 2023

7. Revaluation reserve


2023
£
Balance at 01 March 2022 120,104
Surplus or deficit after revaluation 0
Balance at 28 February 2023 120,104