Mandys Tools - Filleted accounts


Registered number
09098282
Mandys Tools
Filleted Accounts
30 June 2023
Mandys Tools
Registered number: 09098282
Balance Sheet
as at 30 June 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 187 198
Tangible assets 4 1,545 2,671
1,732 2,869
Current assets
Stocks 60,000 73,492
Debtors 5 4,607 2,173
Cash at bank and in hand 19,790 30,907
84,397 106,572
Creditors: amounts falling due within one year 6 (25,899) (38,783)
Net current assets 58,498 67,789
Net assets 60,230 70,658
Capital and reserves
Called up share capital 1 1
Profit and loss account 60,229 70,657
Shareholder's funds 60,230 70,658
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Warren
Director
Approved by the board on 12 January 2024
Mandys Tools
Notes to the Accounts
for the year ended 30 June 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 3-10 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Unrelieved tax losses are recognised only to the extent that it is probable that they will be recovered against future taxable profits. Current tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 July 2022 220
At 30 June 2023 220
Amortisation
At 1 July 2022 22
Provided during the year 11
At 30 June 2023 33
Net book value
At 30 June 2023 187
At 30 June 2022 198
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 July 2022 13,783 100 13,883
Disposals (2,869) - (2,869)
At 30 June 2023 10,914 100 11,014
Depreciation
At 1 July 2022 11,122 90 11,212
Charge for the year 1,123 3 1,126
On disposals (2,869) - (2,869)
At 30 June 2023 9,376 93 9,469
Net book value
At 30 June 2023 1,538 7 1,545
At 30 June 2022 2,661 10 2,671
5 Debtors 2023 2022
£ £
Trade debtors 4,607 2,173
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 22 -
Trade creditors 1,385 402
Taxation and social security costs 8,304 7,290
Other creditors 16,188 31,091
25,899 38,783
7 Controlling party
The company is controlled by M Warren the director.
8 Other information
Mandys Tools is a private company limited by shares and incorporated in England. Its registered office is:
First Floor, 12 St. John's Way
St. John's Business Estate
Downham Market
Norfolk
PE38 0QQ
Mandys Tools 09098282 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts April 2022 M Warren No description of principal activity 09098282 2021-07-01 2022-06-30 09098282 core:WithinOneYear 2022-06-30 09098282 core:ShareCapital 2022-06-30 09098282 core:RetainedEarningsAccumulatedLosses 2022-06-30 09098282 2022-07-01 2023-06-30 09098282 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 09098282 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 09098282 bus:Director40 2022-07-01 2023-06-30 09098282 1 2022-07-01 2023-06-30 09098282 2 2022-07-01 2023-06-30 09098282 core:Goodwill 2022-07-01 2023-06-30 09098282 core:PlantMachinery 2022-07-01 2023-06-30 09098282 core:Vehicles 2022-07-01 2023-06-30 09098282 countries:England 2022-07-01 2023-06-30 09098282 bus:FRS102 2022-07-01 2023-06-30 09098282 bus:FullAccounts 2022-07-01 2023-06-30 09098282 2023-06-30 09098282 core:WithinOneYear 2023-06-30 09098282 core:ShareCapital 2023-06-30 09098282 core:RetainedEarningsAccumulatedLosses 2023-06-30 09098282 core:Goodwill 2023-06-30 09098282 core:PlantMachinery 2023-06-30 09098282 core:Vehicles 2023-06-30 09098282 2022-06-30 09098282 core:Goodwill 2022-06-30 09098282 core:PlantMachinery 2022-06-30 09098282 core:Vehicles 2022-06-30 iso4217:GBP xbrli:pure