Molly_Brown_London_Limite - Accounts


Company Registration No. 06742554 (England and Wales)
Molly Brown London Limited
Unaudited financial statements
for the year ended 31 March 2023
Pages for filing with the registrar
Molly Brown London Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
Molly Brown London Limited
Statement of financial position
As at 31 March 2023
1
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,647
3,133
Tangible assets
5
19,902
25,315
22,549
28,448
Current assets
Stocks
323,366
330,140
Debtors
6
35,213
31,617
Cash at bank and in hand
111,830
143,734
470,409
505,491
Creditors: amounts falling due within one year
7
(181,735)
(187,716)
Net current assets
288,674
317,775
Total assets less current liabilities
311,223
346,223
Creditors: amounts falling due after more than one year
8
(218,679)
(349,338)
Net assets/(liabilities)
92,544
(3,115)
Capital and reserves
Called up share capital
1,111
1,111
Share premium account
84,889
84,889
Profit and loss reserves
6,544
(89,115)
Total equity
92,544
(3,115)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Molly Brown London Limited
Statement of financial position (continued)
As at 31 March 2023
2
The financial statements were approved by the board of directors and authorised for issue on 9 November 2023 and are signed on its behalf by:
Erica Illingworth
Director
Company Registration No. 06742554
Molly Brown London Limited
Notes to the financial statements
For the year ended 31 March 2023
3
1
Accounting policies
Company information

Molly Brown London Limited is a private company limited by shares incorporated in England and Wales. The registered office is 71 Queen Victoria Street, London, United Kingdom, EC4V 4BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademarks
10 years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
3 years straight line
Fixtures and fittings
5 years straight line
Computers
3 years straight line
Website
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Molly Brown London Limited
Notes to the financial statements (continued)
For the year ended 31 March 2023
1
Accounting policies (continued)
4
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Molly Brown London Limited
Notes to the financial statements (continued)
For the year ended 31 March 2023
1
Accounting policies (continued)
5
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Molly Brown London Limited
Notes to the financial statements (continued)
For the year ended 31 March 2023
6
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2022 - 5).

2023
2022
Number
Number
Total
4
5
4
Intangible fixed assets
Trademarks
£
Cost
At 1 April 2022 and 31 March 2023
4,861
Amortisation and impairment
At 1 April 2022
1,728
Amortisation charged for the year
486
At 31 March 2023
2,214
Carrying amount
At 31 March 2023
2,647
At 31 March 2022
3,133
5
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Website
Total
£
£
£
£
£
Cost
At 1 April 2022
44,755
10,633
6,995
71,532
133,915
Additions
-
0
-
0
666
6,400
7,066
At 31 March 2023
44,755
10,633
7,661
77,932
140,981
Depreciation and impairment
At 1 April 2022
41,025
9,718
5,798
52,059
108,600
Depreciation charged in the year
3,730
797
572
7,380
12,479
At 31 March 2023
44,755
10,515
6,370
59,439
121,079
Carrying amount
At 31 March 2023
-
0
118
1,291
18,493
19,902
At 31 March 2022
3,730
915
1,197
19,473
25,315
Molly Brown London Limited
Notes to the financial statements (continued)
For the year ended 31 March 2023
7
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
5,337
2,929
Other debtors
29,876
28,688
35,213
31,617
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
35,909
52,514
Corporation tax
8,278
-
0
Other taxation and social security
19,488
34,056
Other creditors
118,060
101,146
181,735
187,716
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Directors loans
218,679
349,338
9
Controlling party

The company's ultimate controlling party is Ms Erica Illingworth by virtue of her ownership of 90% of the issued share capital in the company.

2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.100No description of principal activityErica IllingworthJames Illingworth067425542022-04-012023-03-31067425542023-03-31067425542022-03-3106742554core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-03-3106742554core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-3106742554core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-3106742554core:FurnitureFittings2023-03-3106742554core:ComputerEquipment2023-03-3106742554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-03-3106742554core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3106742554core:FurnitureFittings2022-03-3106742554core:ComputerEquipment2022-03-3106742554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-3106742554core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3106742554core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106742554core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3106742554core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3106742554core:CurrentFinancialInstruments2023-03-3106742554core:CurrentFinancialInstruments2022-03-3106742554core:ShareCapital2023-03-3106742554core:ShareCapital2022-03-3106742554core:SharePremium2023-03-3106742554core:SharePremium2022-03-3106742554core:RetainedEarningsAccumulatedLosses2023-03-3106742554core:RetainedEarningsAccumulatedLosses2022-03-3106742554bus:Director12022-04-012023-03-3106742554core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3106742554core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-04-012023-03-3106742554core:LandBuildingscore:LongLeaseholdAssets2022-04-012023-03-3106742554core:FurnitureFittings2022-04-012023-03-3106742554core:ComputerEquipment2022-04-012023-03-3106742554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-04-012023-03-31067425542021-04-012022-03-3106742554core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-3106742554core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3106742554core:FurnitureFittings2022-03-3106742554core:ComputerEquipment2022-03-3106742554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-31067425542022-03-3106742554core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-012023-03-3106742554core:WithinOneYear2023-03-3106742554core:WithinOneYear2022-03-3106742554core:Non-currentFinancialInstruments2023-03-3106742554core:Non-currentFinancialInstruments2022-03-3106742554bus:PrivateLimitedCompanyLtd2022-04-012023-03-3106742554bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3106742554bus:FRS1022022-04-012023-03-3106742554bus:AuditExempt-NoAccountantsReport2022-04-012023-03-3106742554bus:Director22022-04-012023-03-3106742554bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP