JB Landscape & Property Maintenance Ltd - Accounts to registrar (filleted) - small 23.2.5

JB Landscape & Property Maintenance Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 09099197 Board of Directors Board of Directors 1.8.22 31.7.23 31.7.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh090991972022-07-31090991972023-07-31090991972022-08-012023-07-31090991972021-07-31090991972021-08-012022-07-31090991972022-07-3109099197ns10:Originalns15:EnglandWales2022-08-012023-07-3109099197ns14:PoundSterlingns10:Original2022-08-012023-07-3109099197ns10:Originalns10:Director12022-08-012023-07-3109099197ns10:Original2022-08-012023-07-3109099197ns10:Originalns10:Director22022-08-012023-07-3109099197ns10:Original2023-07-3109099197ns10:Originalns10:PrivateLimitedCompanyLtd2022-08-012023-07-3109099197ns10:Originalns10:SmallEntities2022-08-012023-07-3109099197ns10:Originalns10:AuditExempt-NoAccountantsReport2022-08-012023-07-3109099197ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-3109099197ns10:SmallCompaniesRegimeForAccountsns10:Original2022-08-012023-07-3109099197ns10:Originalns10:FullAccounts2022-08-012023-07-3109099197ns10:Original12022-08-012023-07-3109099197ns10:Originalns10:RegisteredOffice2022-08-012023-07-3109099197ns10:Original2022-07-3109099197ns10:Originalns5:CurrentFinancialInstruments2023-07-3109099197ns10:Originalns5:CurrentFinancialInstruments2022-07-3109099197ns10:Originalns5:Non-currentFinancialInstruments2023-07-3109099197ns10:Originalns5:Non-currentFinancialInstruments2022-07-3109099197ns5:ShareCapitalns10:Original2023-07-3109099197ns5:ShareCapitalns10:Original2022-07-3109099197ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-07-3109099197ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-07-3109099197ns10:Originalns5:NetGoodwill2022-08-012023-07-3109099197ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-08-012023-07-3109099197ns10:Originalns5:PlantMachinery2022-08-012023-07-3109099197ns10:Originalns5:FurnitureFittings2022-08-012023-07-3109099197ns10:Originalns5:MotorVehicles2022-08-012023-07-3109099197ns10:Originalns5:ComputerEquipment2022-08-012023-07-3109099197ns10:Original2021-08-012022-07-3109099197ns10:Originalns5:NetGoodwill2022-07-3109099197ns10:Originalns5:NetGoodwill2023-07-3109099197ns10:Originalns5:NetGoodwill2022-07-3109099197ns10:Originalns5:PlantMachinery2022-07-3109099197ns10:Originalns5:FurnitureFittings2022-07-3109099197ns10:Originalns5:MotorVehicles2022-07-3109099197ns10:Originalns5:ComputerEquipment2022-07-3109099197ns10:Original2022-07-3109099197ns10:Originalns5:PlantMachinery2023-07-3109099197ns10:Originalns5:FurnitureFittings2023-07-3109099197ns10:Originalns5:MotorVehicles2023-07-3109099197ns10:Originalns5:ComputerEquipment2023-07-3109099197ns10:Originalns5:PlantMachinery2022-07-3109099197ns10:Originalns5:FurnitureFittings2022-07-3109099197ns10:Originalns5:MotorVehicles2022-07-3109099197ns10:Originalns5:ComputerEquipment2022-07-3109099197ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-07-3109099197ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-07-3109099197ns10:Originalns5:LeasedAssetsHeldAsLessee2022-07-3109099197ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-07-3109099197ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-07-3109099197ns10:Originalns5:LeasedAssetsHeldAsLessee2023-07-3109099197ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-08-012023-07-3109099197ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-08-012023-07-3109099197ns10:Originalns5:LeasedAssetsHeldAsLessee2022-08-012023-07-3109099197ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-07-3109099197ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-07-3109099197ns10:Originalns5:LeasedAssetsHeldAsLessee2022-07-3109099197ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3109099197ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-3109099197ns10:Originalns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3109099197ns10:Originalns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-3109099197ns5:BetweenOneFiveYearsns10:Originalns5:HirePurchaseContracts2023-07-3109099197ns5:BetweenOneFiveYearsns10:Originalns5:HirePurchaseContracts2022-07-3109099197ns10:Originalns5:HirePurchaseContracts2023-07-3109099197ns10:Originalns5:HirePurchaseContracts2022-07-3109099197ns10:Originalns5:WithinOneYear2023-07-3109099197ns10:Originalns5:WithinOneYear2022-07-3109099197ns5:BetweenOneFiveYearsns10:Original2023-07-3109099197ns5:BetweenOneFiveYearsns10:Original2022-07-3109099197ns10:Originalns5:MoreThanFiveYears2023-07-3109099197ns10:Originalns5:MoreThanFiveYears2022-07-3109099197ns10:Originalns5:AllPeriods2023-07-3109099197ns10:Originalns5:AllPeriods2022-07-31
REGISTERED NUMBER: 09099197 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2023

FOR

JB LANDSCAPE & PROPERTY MAINTENANCE LTD

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


JB LANDSCAPE & PROPERTY MAINTENANCE LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2023







DIRECTORS: M Bartholomew
S J Bartholomew





REGISTERED OFFICE: 940/1 Popjak Road
Kent Science Park
Sittingbourne
Kent
ME9 8HL





REGISTERED NUMBER: 09099197 (England and Wales)





ACCOUNTANTS: Williams Giles Professional Services Ltd
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

BALANCE SHEET
31 JULY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 163,983 196,436
163,983 196,436

CURRENT ASSETS
Stocks 3,000 2,500
Debtors 6 198,320 143,442
Cash at bank and in hand 106,021 107,310
307,341 253,252
CREDITORS
Amounts falling due within one year 7 184,694 213,748
NET CURRENT ASSETS 122,647 39,504
TOTAL ASSETS LESS CURRENT
LIABILITIES

286,630

235,940

CREDITORS
Amounts falling due after more than one
year

8

(43,635

)

(78,182

)

PROVISIONS FOR LIABILITIES (40,996 ) (49,109 )
NET ASSETS 201,999 108,649

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 201,899 108,549
SHAREHOLDERS' FUNDS 201,999 108,649

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

BALANCE SHEET - continued
31 JULY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 January 2024 and were signed on its behalf by:




M Bartholomew - Director



S J Bartholomew - Director


JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

1. STATUTORY INFORMATION

JB Landscape & Property Maintenance Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.

Turnover from the rendering of landscape gardening services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, has been amortised evenly over its estimated useful life of five years. This has now been fully written down.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial assets - trade and other debtors are basic financial instruments and debt instruments measured at fair value through the Income Statement and are measured subsequently at amortised cost. Prepayments are not financial instruments.

Cash comprises cash at bank, in hand and short term deposits with an original maturity date of three months or less. Cash at bank is measured at face value.

Financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Finance costs are charged to the Income Statement over the term of the debt using the effective interest rate method so that the amount charged is at a constant rate on the carrying amount. Borrowing costs are not capitalised.

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2022 - 19 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2022
and 31 July 2023 217,240
AMORTISATION
At 1 August 2022
and 31 July 2023 217,240
NET BOOK VALUE
At 31 July 2023 -
At 31 July 2022 -

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2022 123,729 3,240 214,958 6,710 348,637
Additions 5,389 - - 2,730 8,119
Disposals (3,239 ) - - - (3,239 )
At 31 July 2023 125,879 3,240 214,958 9,440 353,517
DEPRECIATION
At 1 August 2022 44,845 2,398 102,638 2,320 152,201
Charge for year 15,973 168 22,464 1,361 39,966
Eliminated on disposal (2,633 ) - - - (2,633 )
At 31 July 2023 58,185 2,566 125,102 3,681 189,534
NET BOOK VALUE
At 31 July 2023 67,694 674 89,856 5,759 163,983
At 31 July 2022 78,884 842 112,320 4,390 196,436

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 August 2022 13,953 81,690 95,643
Transfer to ownership (13,953 ) - (13,953 )
At 31 July 2023 - 81,690 81,690
DEPRECIATION
At 1 August 2022 6,809 16,338 23,147
Charge for year - 13,070 13,070
Transfer to ownership (6,809 ) - (6,809 )
At 31 July 2023 - 29,408 29,408
NET BOOK VALUE
At 31 July 2023 - 52,282 52,282
At 31 July 2022 7,144 65,352 72,496

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 190,178 137,501
Other debtors 8,142 5,941
198,320 143,442

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 8,339 7,928
Hire purchase contracts (see note 9) 24,309 22,028
Trade creditors 17,656 22,419
Taxation and social security 121,787 73,014
Other creditors 12,603 88,359
184,694 213,748

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 26,661 38,262
Hire purchase contracts (see note 9) 16,974 39,920
43,635 78,182

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2023 2022
£    £   
Net obligations repayable:
Within one year 24,309 22,028
Between one and five years 16,974 39,920
41,283 61,948

Non-cancellable operating leases
2023 2022
£    £   
Within one year 24,951 23,731
Between one and five years 89,925 1,438
In more than five years 1,776 -
116,652 25,169