MACGILLIVRAY ENGINEERING LTD


2022-12-012023-11-302023-11-30false08288022MACGILLIVRAY ENGINEERING LTD2023-12-2243210iso4217:GBPxbrli:pure082880222022-12-01082880222023-11-30082880222022-12-012023-11-30082880222021-12-01082880222022-11-30082880222021-12-012022-11-3008288022bus:SmallEntities2022-12-012023-11-3008288022bus:AuditExempt-NoAccountantsReport2022-12-012023-11-3008288022bus:FullAccounts2022-12-012023-11-3008288022bus:PrivateLimitedCompanyLtd2022-12-012023-11-3008288022core:WithinOneYear2023-11-3008288022core:AfterOneYear2023-11-3008288022core:WithinOneYear2022-11-3008288022core:AfterOneYear2022-11-3008288022core:ShareCapital2023-11-3008288022core:SharePremium2023-11-3008288022core:RevaluationReserve2023-11-3008288022core:OtherReservesSubtotal2023-11-3008288022core:RetainedEarningsAccumulatedLosses2023-11-3008288022core:ShareCapital2022-11-3008288022core:SharePremium2022-11-3008288022core:RevaluationReserve2022-11-3008288022core:OtherReservesSubtotal2022-11-3008288022core:RetainedEarningsAccumulatedLosses2022-11-3008288022core:LandBuildings2023-11-3008288022core:PlantMachinery2023-11-3008288022core:Vehicles2023-11-3008288022core:FurnitureFittings2023-11-3008288022core:OfficeEquipment2023-11-3008288022core:NetGoodwill2023-11-3008288022core:IntangibleAssetsOtherThanGoodwill2023-11-3008288022core:ListedExchangeTraded2023-11-3008288022core:UnlistedNon-exchangeTraded2023-11-3008288022core:LandBuildings2022-11-3008288022core:PlantMachinery2022-11-3008288022core:Vehicles2022-11-3008288022core:FurnitureFittings2022-11-3008288022core:OfficeEquipment2022-11-3008288022core:NetGoodwill2022-11-3008288022core:IntangibleAssetsOtherThanGoodwill2022-11-3008288022core:ListedExchangeTraded2022-11-3008288022core:UnlistedNon-exchangeTraded2022-11-3008288022core:LandBuildings2022-12-012023-11-3008288022core:PlantMachinery2022-12-012023-11-3008288022core:Vehicles2022-12-012023-11-3008288022core:FurnitureFittings2022-12-012023-11-3008288022core:OfficeEquipment2022-12-012023-11-3008288022core:NetGoodwill2022-12-012023-11-3008288022core:IntangibleAssetsOtherThanGoodwill2022-12-012023-11-3008288022core:ListedExchangeTraded2022-12-012023-11-3008288022core:UnlistedNon-exchangeTraded2022-12-012023-11-3008288022core:MoreThanFiveYears2022-12-012023-11-3008288022core:Non-currentFinancialInstruments2023-11-3008288022core:Non-currentFinancialInstruments2022-11-3008288022dpl:CostSales2022-12-012023-11-3008288022dpl:DistributionCosts2022-12-012023-11-3008288022core:LandBuildings2022-12-012023-11-3008288022core:PlantMachinery2022-12-012023-11-3008288022core:Vehicles2022-12-012023-11-3008288022core:FurnitureFittings2022-12-012023-11-3008288022core:OfficeEquipment2022-12-012023-11-3008288022dpl:AdministrativeExpenses2022-12-012023-11-3008288022core:NetGoodwill2022-12-012023-11-3008288022core:IntangibleAssetsOtherThanGoodwill2022-12-012023-11-3008288022dpl:GroupUndertakings2022-12-012023-11-3008288022dpl:ParticipatingInterests2022-12-012023-11-3008288022dpl:GroupUndertakingscore:ListedExchangeTraded2022-12-012023-11-3008288022core:ListedExchangeTraded2022-12-012023-11-3008288022dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-12-012023-11-3008288022core:UnlistedNon-exchangeTraded2022-12-012023-11-3008288022dpl:CostSales2021-12-012022-11-3008288022dpl:DistributionCosts2021-12-012022-11-3008288022core:LandBuildings2021-12-012022-11-3008288022core:PlantMachinery2021-12-012022-11-3008288022core:Vehicles2021-12-012022-11-3008288022core:FurnitureFittings2021-12-012022-11-3008288022core:OfficeEquipment2021-12-012022-11-3008288022dpl:AdministrativeExpenses2021-12-012022-11-3008288022core:NetGoodwill2021-12-012022-11-3008288022core:IntangibleAssetsOtherThanGoodwill2021-12-012022-11-3008288022dpl:GroupUndertakings2021-12-012022-11-3008288022dpl:ParticipatingInterests2021-12-012022-11-3008288022dpl:GroupUndertakingscore:ListedExchangeTraded2021-12-012022-11-3008288022core:ListedExchangeTraded2021-12-012022-11-3008288022dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-12-012022-11-3008288022core:UnlistedNon-exchangeTraded2021-12-012022-11-3008288022core:NetGoodwill2023-11-3008288022core:IntangibleAssetsOtherThanGoodwill2023-11-3008288022core:LandBuildings2023-11-3008288022core:PlantMachinery2023-11-3008288022core:Vehicles2023-11-3008288022core:FurnitureFittings2023-11-3008288022core:OfficeEquipment2023-11-3008288022core:AfterOneYear2023-11-3008288022core:WithinOneYear2023-11-3008288022core:ListedExchangeTraded2023-11-3008288022core:UnlistedNon-exchangeTraded2023-11-3008288022core:ShareCapital2023-11-3008288022core:SharePremium2023-11-3008288022core:RevaluationReserve2023-11-3008288022core:OtherReservesSubtotal2023-11-3008288022core:RetainedEarningsAccumulatedLosses2023-11-3008288022core:NetGoodwill2022-11-3008288022core:IntangibleAssetsOtherThanGoodwill2022-11-3008288022core:LandBuildings2022-11-3008288022core:PlantMachinery2022-11-3008288022core:Vehicles2022-11-3008288022core:FurnitureFittings2022-11-3008288022core:OfficeEquipment2022-11-3008288022core:AfterOneYear2022-11-3008288022core:WithinOneYear2022-11-3008288022core:ListedExchangeTraded2022-11-3008288022core:UnlistedNon-exchangeTraded2022-11-3008288022core:ShareCapital2022-11-3008288022core:SharePremium2022-11-3008288022core:RevaluationReserve2022-11-3008288022core:OtherReservesSubtotal2022-11-3008288022core:RetainedEarningsAccumulatedLosses2022-11-3008288022core:NetGoodwill2021-12-0108288022core:IntangibleAssetsOtherThanGoodwill2021-12-0108288022core:LandBuildings2021-12-0108288022core:PlantMachinery2021-12-0108288022core:Vehicles2021-12-0108288022core:FurnitureFittings2021-12-0108288022core:OfficeEquipment2021-12-0108288022core:AfterOneYear2021-12-0108288022core:WithinOneYear2021-12-0108288022core:ListedExchangeTraded2021-12-0108288022core:UnlistedNon-exchangeTraded2021-12-0108288022core:ShareCapital2021-12-0108288022core:SharePremium2021-12-0108288022core:RevaluationReserve2021-12-0108288022core:OtherReservesSubtotal2021-12-0108288022core:RetainedEarningsAccumulatedLosses2021-12-0108288022core:AfterOneYear2022-12-012023-11-3008288022core:WithinOneYear2022-12-012023-11-3008288022core:Non-currentFinancialInstrumentscore:CostValuation2022-12-012023-11-3008288022core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-012023-11-3008288022core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-012023-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-012023-11-3008288022core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-012023-11-3008288022core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-012023-11-3008288022core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-012023-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-012023-11-3008288022core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-012023-11-3008288022core:Non-currentFinancialInstrumentscore:CostValuation2023-11-3008288022core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-11-3008288022core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-11-3008288022core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-11-3008288022core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-11-3008288022core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-11-3008288022core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-11-3008288022core:Non-currentFinancialInstrumentscore:CostValuation2022-11-3008288022core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-11-3008288022core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-11-3008288022core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-11-3008288022core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-11-3008288022core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-11-3008288022core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-11-3008288022bus:Director12022-12-012023-11-3008288022core:FurnitureFittingsToolsEquipment2022-11-3008288022core:FurnitureFittingsToolsEquipment2023-11-3008288022core:FurnitureFittingsToolsEquipment2022-12-012023-11-30082880221bus:Director12022-12-01082880221bus:Director12022-12-012023-11-30082880221bus:Director12023-11-30082880222022-12-01082880222022-12-012023-11-30082880222023-11-30

MACGILLIVRAY ENGINEERING LTD

Registered Number
08288022
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2023

MACGILLIVRAY ENGINEERING LTD
Company Information
for the year from 1 December 2022 to 30 November 2023

Director

MACGILLIVRAY, David John

Registered Address

Beech Hurst Southampton Road
Cadnam
Southampton
SO40 2NQ

Registered Number

08288022 (England and Wales)
MACGILLIVRAY ENGINEERING LTD
Balance Sheet as at
30 November 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Intangible assets58,75015,000
Tangible assets623,24830,998
31,99845,998
Current assets
Debtors9,3788,100
Cash at bank and on hand18,79811,703
28,17619,803
Creditors amounts falling due within one year9(19,822)(7,393)
Net current assets (liabilities)8,35412,410
Total assets less current liabilities40,35258,408
Net assets40,35258,408
Capital and reserves
Called up share capital4040
Profit and loss account40,31258,368
Shareholders' funds40,35258,408
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Director on 22 December 2023, and are signed on its behalf by:
MACGILLIVRAY, David John
Director
Registered Company No. 08288022
MACGILLIVRAY ENGINEERING LTD
Notes to the Financial Statements
for the year ended 30 November 2023

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Functional and presentation currency policy
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services.
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Fixtures and fittings25
Vehicles25
Intangible assets policy
Goodwill, being the amount paid in connection with the acquisition of the business, is being amortised evenly over its estimated useful life.
Revenue recognition policy
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Taxation policy
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
4.Employee information

20232022
Average number of employees during the year11
5.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 December 2225,00025,000
At 30 November 2325,00025,000
Amortisation and impairment
At 01 December 2210,00010,000
Charge for year6,2506,250
At 30 November 2316,25016,250
Net book value
At 30 November 238,7508,750
At 30 November 2215,00015,000
6.Property, plant and equipment

Vehicles

Fixtures & fittings

Total

£££
Cost or valuation
At 01 December 2235,97775536,732
At 30 November 2335,97775536,732
Depreciation and impairment
At 01 December 225,2474875,734
Charge for year7,683677,750
At 30 November 2312,93055413,484
Net book value
At 30 November 2323,04720123,248
At 30 November 2230,73026830,998
7.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
MACGILLIVRAY, David John(422)180,180181,230(1,472)
(422)180,180181,230(1,472)
8.Debtors within one year

2023

2022

££
Trade debtors / trade receivables9,3788,100
Total9,3788,100
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
9.Creditors within one year

2023

2022

££
Amounts owed to related parties1,472422
Taxation and social security17,6246,310
Accrued liabilities and deferred income726661
Total19,8227,393
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.