Cerberus Services Limited - Period Ending 2023-04-30

Cerberus Services Limited - Period Ending 2023-04-30


Cerberus Services Limited 05094495 false 2022-01-01 2023-04-30 2023-04-30 The principal activity of the company is the installation and maintenance of access control systems Digita Accounts Production Advanced 6.30.9574.0 true true 05094495 2022-01-01 2023-04-30 05094495 2023-04-30 05094495 bus:OrdinaryShareClass1 2023-04-30 05094495 bus:Original 2023-04-30 05094495 core:CurrentFinancialInstruments 2023-04-30 05094495 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 05094495 core:Non-currentFinancialInstruments 2023-04-30 05094495 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 05094495 core:FurnitureFittings 2023-04-30 05094495 core:MotorVehicles 2023-04-30 05094495 core:OfficeEquipment 2023-04-30 05094495 core:PlantMachinery 2023-04-30 05094495 bus:SmallEntities 2022-01-01 2023-04-30 05094495 bus:AuditExemptWithAccountantsReport 2022-01-01 2023-04-30 05094495 bus:FullAccounts 2022-01-01 2023-04-30 05094495 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2023-04-30 05094495 bus:RegisteredOffice 2022-01-01 2023-04-30 05094495 bus:Director2 2022-01-01 2023-04-30 05094495 bus:Director3 2022-01-01 2023-04-30 05094495 bus:Director4 2022-01-01 2023-04-30 05094495 bus:OrdinaryShareClass1 2022-01-01 2023-04-30 05094495 bus:PrivateLimitedCompanyLtd 2022-01-01 2023-04-30 05094495 core:FurnitureFittings 2022-01-01 2023-04-30 05094495 core:FurnitureFittingsToolsEquipment 2022-01-01 2023-04-30 05094495 core:MotorVehicles 2022-01-01 2023-04-30 05094495 core:OfficeEquipment 2022-01-01 2023-04-30 05094495 core:PlantMachinery 2022-01-01 2023-04-30 05094495 countries:AllCountries 2022-01-01 2023-04-30 05094495 2021-12-31 05094495 core:FurnitureFittings 2021-12-31 05094495 core:MotorVehicles 2021-12-31 05094495 core:OfficeEquipment 2021-12-31 05094495 core:PlantMachinery 2021-12-31 05094495 2021-01-01 2021-12-31 05094495 2021-12-31 05094495 bus:OrdinaryShareClass1 2021-12-31 05094495 core:CurrentFinancialInstruments 2021-12-31 05094495 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 05094495 core:Non-currentFinancialInstruments 2021-12-31 05094495 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 05094495 core:FurnitureFittings 2021-12-31 05094495 core:MotorVehicles 2021-12-31 05094495 core:OfficeEquipment 2021-12-31 05094495 core:PlantMachinery 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05094495

Cerberus Services Limited

Unaudited Filleted Financial Statements

for the Period from 1 January 2022 to 30 April 2023

 

Cerberus Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Cerberus Services Limited

Company Information

Directors

Mrs Jayne Margaret Donaldson

Mr Adam Donaldson

Mr John Donaldson

Registered office

Unit 1
Kimberley Business Park
Kimberley Way
Rugeley
Staffordshire
WS15 1RE

Accountants

Wychbury Greaves
Station House
Station Road
Rugeley
Staffordshire
WS15 3HA

 

Cerberus Services Limited

(Registration number: 05094495)
Balance Sheet as at 30 April 2023

Note

2023
£

2021
£

Fixed assets

 

Tangible assets

4

76,052

79,808

Current assets

 

Stocks

-

20,055

Debtors

348,843

183,576

Cash at bank and in hand

 

235,916

480,361

 

584,759

683,992

Creditors: Amounts falling due within one year

(420,159)

(345,911)

Net current assets

 

164,600

338,081

Total assets less current liabilities

 

240,652

417,889

Creditors: Amounts falling due after more than one year

(22,110)

(35,027)

Provisions for liabilities

(10,983)

(43,808)

Net assets

 

207,559

339,054

Capital and reserves

 

Called up share capital

5

1

1

Retained earnings

207,558

339,053

Shareholders' funds

 

207,559

339,054

For the financial period ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 January 2024 and signed on its behalf by:
 

 

Cerberus Services Limited

(Registration number: 05094495)
Balance Sheet as at 30 April 2023

.........................................
Mr John Donaldson
Director

 

Cerberus Services Limited

Notes to the Unaudited Financial Statements for the Period from 1 January 2022 to 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 1
Kimberley Business Park
Kimberley Way
Rugeley
Staffordshire
WS15 1RE

These financial statements were authorised for issue by the Board on 8 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cerberus Services Limited

Notes to the Unaudited Financial Statements for the Period from 1 January 2022 to 30 April 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance

Fixtures and fittings

25% Reducing balance

Motor Vehicles

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Cerberus Services Limited

Notes to the Unaudited Financial Statements for the Period from 1 January 2022 to 30 April 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 12 (2021 - 11).

 

Cerberus Services Limited

Notes to the Unaudited Financial Statements for the Period from 1 January 2022 to 30 April 2023

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 January 2022

28,915

32,755

1,915

133,213

Additions

-

-

2,152

20,000

At 30 April 2023

28,915

32,755

4,067

153,213

Depreciation

At 1 January 2022

23,231

30,041

638

63,080

Charge for the period

1,423

679

1,271

22,535

At 30 April 2023

24,654

30,720

1,909

85,615

Carrying amount

At 30 April 2023

4,261

2,035

2,158

67,598

At 31 December 2021

5,684

2,714

1,277

70,133

Total
£

Cost or valuation

At 1 January 2022

196,798

Additions

22,152

At 30 April 2023

218,950

Depreciation

At 1 January 2022

116,990

Charge for the period

25,908

At 30 April 2023

142,898

Carrying amount

At 30 April 2023

76,052

At 31 December 2021

79,808

5

Share capital

Allotted, called up and fully paid shares

 

2023

2021

 

No.

£

No.

£

Ordinary A of £0.01 each

100

1

100

1

         
 

Cerberus Services Limited

Notes to the Unaudited Financial Statements for the Period from 1 January 2022 to 30 April 2023

6

Loans and borrowings

2023
£

2021
£

Non-current loans and borrowings

Other borrowings

22,110

35,027

2023
£

2021
£

Current loans and borrowings

Bank overdrafts

7,691

5,547

Other borrowings

9,461

9,460

17,152

15,007

7

Dividends

   

2023

 

2021

   

£

 

£

Final dividend of £Nil (2021 - £Nil) per ordinary share

 

-

 

-

Interim dividend of £4,790.00 (2021 - £2,025.00) per ordinary share

 

354,000

 

202,500

   

354,000

 

202,500