PROUDFOOT_LIMITED - Accounts


Company registration number 08496360 (England and Wales)
PROUDFOOT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
PAGES FOR FILING WITH REGISTRAR
PROUDFOOT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PROUDFOOT LIMITED
BALANCE SHEET
AS AT
30 APRIL 2023
30 April 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
5
40,250
15,876
Current assets
Debtors
6
356,663
217,774
Cash at bank and in hand
2,383,945
2,744,926
2,740,608
2,962,700
Creditors: amounts falling due within one year
7
(938,517)
(604,837)
Net current assets
1,802,091
2,357,863
Total assets less current liabilities
1,842,341
2,373,739
Provisions for liabilities
(7,922)
(3,016)
Net assets
1,834,419
2,370,723
Capital and reserves
Called up share capital
100
1,001
Capital redemption reserve
901
-
0
Profit and loss reserves
8
1,833,418
2,369,722
Total equity
1,834,419
2,370,723

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 January 2024 and are signed on its behalf by:
E Frost
Director
Company registration number 08496360 (England and Wales)
PROUDFOOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 2 -
1
Accounting policies
Company information

Proudfoot Limited is a private company limited by shares incorporated in England and Wales. The registered office is 41 Great Portland Street, London, W1W 7LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25%
Plant and equipment
25%
Fixtures and fittings
25%
Computers
33%
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PROUDFOOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 3 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
8
8
4
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2022 and 30 April 2023
800,000
Amortisation and impairment
At 1 May 2022 and 30 April 2023
800,000
Carrying amount
At 30 April 2023
-
0
At 30 April 2022
-
0
PROUDFOOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 4 -
5
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 May 2022
-
0
1,500
16,769
29,075
47,344
Additions
11,420
-
0
11,946
23,004
46,370
Disposals
-
0
(1,500)
-
0
-
0
(1,500)
At 30 April 2023
11,420
-
0
28,715
52,079
92,214
Depreciation and impairment
At 1 May 2022
-
0
1,500
14,716
15,252
31,468
Depreciation charged in the year
2,855
-
0
4,353
14,788
21,996
Eliminated in respect of disposals
-
0
(1,500)
-
0
-
0
(1,500)
At 30 April 2023
2,855
-
0
19,069
30,040
51,964
Carrying amount
At 30 April 2023
8,565
-
0
9,646
22,039
40,250
At 30 April 2022
-
0
-
0
2,053
13,823
15,876
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
227,058
62,709
Other debtors
129,605
155,065
356,663
217,774
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
50,587
17,642
Corporation tax
394,484
275,368
Other creditors
493,446
311,827
938,517
604,837
PROUDFOOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 5 -
8
Profit and loss reserves
2023
2022
£
£
At the beginning of the year
2,369,722
1,681,510
Profit for the year
1,652,896
1,188,912
Dividends declared and paid in the year
(477,300)
(500,700)
Own shares acquired
(1,711,900)
-
0
At the end of the year
1,833,418
2,369,722
2023-04-302022-05-01false09 January 2024CCH SoftwareCCH Accounts Production 2023.200No description of principal activityS RichardsonG ChapmanE FrostR Horsfall084963602022-05-012023-04-30084963602023-04-30084963602022-04-3008496360core:LeaseholdImprovements2023-04-3008496360core:PlantMachinery2023-04-3008496360core:FurnitureFittings2023-04-3008496360core:ComputerEquipment2023-04-3008496360core:LeaseholdImprovements2022-04-3008496360core:PlantMachinery2022-04-3008496360core:FurnitureFittings2022-04-3008496360core:ComputerEquipment2022-04-3008496360core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3008496360core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3008496360core:CurrentFinancialInstruments2023-04-3008496360core:CurrentFinancialInstruments2022-04-3008496360core:ShareCapital2023-04-3008496360core:ShareCapital2022-04-3008496360core:CapitalRedemptionReserve2023-04-3008496360core:CapitalRedemptionReserve2022-04-3008496360core:RetainedEarningsAccumulatedLosses2023-04-3008496360core:RetainedEarningsAccumulatedLosses2022-04-3008496360core:RetainedEarningsAccumulatedLosses2022-04-3008496360core:RetainedEarningsAccumulatedLosses2021-04-3008496360bus:Director32022-05-012023-04-3008496360core:Goodwill2022-05-012023-04-3008496360core:LeaseholdImprovements2022-05-012023-04-3008496360core:PlantMachinery2022-05-012023-04-3008496360core:FurnitureFittings2022-05-012023-04-3008496360core:ComputerEquipment2022-05-012023-04-30084963602021-05-012022-04-3008496360core:NetGoodwill2022-04-3008496360core:NetGoodwill2023-04-3008496360core:NetGoodwill2022-04-3008496360core:LeaseholdImprovements2022-04-3008496360core:PlantMachinery2022-04-3008496360core:FurnitureFittings2022-04-3008496360core:ComputerEquipment2022-04-30084963602022-04-3008496360core:WithinOneYear2023-04-3008496360core:WithinOneYear2022-04-3008496360bus:PrivateLimitedCompanyLtd2022-05-012023-04-3008496360bus:SmallCompaniesRegimeForAccounts2022-05-012023-04-3008496360bus:FRS1022022-05-012023-04-3008496360bus:AuditExemptWithAccountantsReport2022-05-012023-04-3008496360bus:Director12022-05-012023-04-3008496360bus:Director22022-05-012023-04-3008496360bus:Director42022-05-012023-04-3008496360bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP