HSCPM Limited - Accounts to registrar (filleted) - small 23.2.5

HSCPM Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 03259200 Board of Directors 1.8.22 31.7.23 31.7.23 8/1/2024 true false true false false true false Auditors Opinion Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032592002022-07-31032592002023-07-31032592002022-08-012023-07-31032592002021-07-31032592002021-08-012022-07-31032592002022-07-3103259200ns10:Originalns15:EnglandWales2022-08-012023-07-3103259200ns14:PoundSterlingns10:Original2022-08-012023-07-3103259200ns10:Originalns10:Director12022-08-012023-07-3103259200ns10:Original2022-08-012023-07-3103259200ns10:Original2023-07-3103259200ns10:Originalns10:PrivateLimitedCompanyLtd2022-08-012023-07-3103259200ns10:Originalns10:SmallEntities2022-08-012023-07-3103259200ns10:Originalns10:Audited2022-08-012023-07-3103259200ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-3103259200ns10:SmallCompaniesRegimeForAccountsns10:Original2022-08-012023-07-3103259200ns10:Originalns10:FullAccounts2022-08-012023-07-3103259200ns10:Originalns10:OrdinaryShareClass12022-08-012023-07-3103259200ns10:Originalns10:Director22022-08-012023-07-3103259200ns10:CompanySecretary1ns10:Original2022-08-012023-07-3103259200ns10:Originalns10:RegisteredOffice2022-08-012023-07-3103259200ns10:Original2022-07-3103259200ns10:Originalns5:CurrentFinancialInstruments2023-07-3103259200ns10:Originalns5:CurrentFinancialInstruments2022-07-3103259200ns10:Originalns5:Non-currentFinancialInstruments2023-07-3103259200ns10:Originalns5:Non-currentFinancialInstruments2022-07-3103259200ns5:ShareCapitalns10:Original2023-07-3103259200ns5:ShareCapitalns10:Original2022-07-3103259200ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-07-3103259200ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-07-3103259200ns10:Original2021-08-012022-07-3103259200ns10:Originalns5:FurnitureFittings2022-07-3103259200ns10:Originalns5:FurnitureFittings2022-08-012023-07-3103259200ns10:Originalns5:FurnitureFittings2023-07-3103259200ns10:Originalns5:FurnitureFittings2022-07-3103259200ns10:Originalns5:CostValuation2022-07-3103259200ns10:Originalns5:Subsidiary12022-08-012023-07-3103259200ns10:Originalns5:Subsidiary112022-08-012023-07-3103259200ns10:Originalns5:Subsidiary22022-08-012023-07-3103259200ns10:Original3ns5:Subsidiary22022-08-012023-07-3103259200ns5:Subsidiary3ns10:Original2022-08-012023-07-3103259200ns5:Subsidiary3ns10:Original52022-08-012023-07-3103259200ns10:Originalns5:Subsidiary42022-08-012023-07-31032592007ns10:Originalns5:Subsidiary42022-08-012023-07-3103259200ns10:Originalns5:Subsidiary52022-08-012023-07-3103259200ns10:Original9ns5:Subsidiary52022-08-012023-07-3103259200ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3103259200ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-3103259200ns10:Originalns5:Non-currentFinancialInstruments2022-08-012023-07-3103259200ns10:Originalns5:WithinOneYear2023-07-3103259200ns10:Originalns5:WithinOneYear2022-07-3103259200ns5:BetweenOneFiveYearsns10:Original2023-07-3103259200ns5:BetweenOneFiveYearsns10:Original2022-07-3103259200ns10:Originalns5:AllPeriods2023-07-3103259200ns10:Originalns5:AllPeriods2022-07-3103259200ns10:Originalns10:OrdinaryShareClass12023-07-31
REGISTERED NUMBER: 03259200 (England and Wales)















Hurford Salvi Carr Property
Management Limited

Audited Financial Statements

for the Year Ended 31 July 2023






Hurford Salvi Carr Property
Management Limited (Registered number: 03259200)

Contents of the Financial Statements
for the year ended 31 July 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Hurford Salvi Carr Property
Management Limited

Company Information
for the year ended 31 July 2023







Directors: P D Driscoll
S G Hurford





Secretary: J M Howard





Registered office: 3 Castle Gate
Castle Street
Hertford
Hertfordshire
SG14 1HD





Registered number: 03259200 (England and Wales)





Independent auditors: Cooper Parry Group Limited
Statutory Auditor
New Derwent House
69-73 Theobalds Road
London
WC1X 8TA

Hurford Salvi Carr Property
Management Limited (Registered number: 03259200)

Balance Sheet
31 July 2023

2023 2022
Notes £ £ £ £
Fixed assets
Tangible assets 4 12,696 26,041
Investments 5 69,301 69,301
81,997 95,342

Current assets
Debtors 6 627,427 398,660
Cash at bank 122,344 134,510
749,771 533,170
Creditors
Amounts falling due within one year 7 613,370 500,612
Net current assets 136,401 32,558
Total assets less current liabilities 218,398 127,900

Creditors
Amounts falling due after more than one
year

8

208,333

218,333
Net assets/(liabilities) 10,065 (90,433 )

Capital and reserves
Called up share capital 10 4 4
Retained earnings 10,061 (90,437 )
Shareholders' funds 10,065 (90,433 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 January 2024 and were signed on its behalf by:





S G Hurford - Director


Hurford Salvi Carr Property
Management Limited (Registered number: 03259200)

Notes to the Financial Statements
for the year ended 31 July 2023


1. Statutory information

Hurford Salvi Carr Property Management Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


A summary of principal accounting policies, all of which have been consistently applied throughout the year and the preceding year, is set out below.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on a going concern basis.

The Directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. Based on these assessments, and the current resources available, the Directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

Preparation of consolidated financial statements
The financial statements contain information about Hurford Salvi Carr Property Management Limited as an individual Company and do not contain consolidated financial information as the parent of a group. The Company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Depreciation and amortisation
There is estimation uncertainty in calculating depreciation and amortisation on fixed assets, as they are being written down on a straight line basis over their estimated useful economic life, which may not match their actual useful life.

Valuation of investments
There is estimation uncertainty in calculating impairment of investments, as they are being held at cost less impairment.

Hurford Salvi Carr Property
Management Limited (Registered number: 03259200)

Notes to the Financial Statements - continued
for the year ended 31 July 2023


2. Accounting policies - continued

Management fees
Management fees are the turnover for the period which comprises of management fees receivable for services rendered net of VAT and trade discounts (if any). Property management income is recognised when the service is provided. Surveying income is recognised based on stage of completion. Insurance commission is recognised on the date at which the associated policy is effective from.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 20% and 25% straight line

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 43 (2022 - 44 ) .

Hurford Salvi Carr Property
Management Limited (Registered number: 03259200)

Notes to the Financial Statements - continued
for the year ended 31 July 2023


4. Tangible fixed assets
Fixtures
and
fittings
£
Cost
At 1 August 2022
and 31 July 2023 56,933
Depreciation
At 1 August 2022 30,892
Charge for year 13,345
At 31 July 2023 44,237
Net book value
At 31 July 2023 12,696
At 31 July 2022 26,041

5. Fixed asset investments
Shares in
group
undertakings
£
Cost
At 1 August 2022
and 31 July 2023 69,301
Net book value
At 31 July 2023 69,301
At 31 July 2022 69,301

The Company's investments at the Balance Sheet date in the share capital of companies include the following:

Ashby Building Surveyors
Registered office: United Kingdom
Nature of business: Quantity Surveyors
%
Class of shares: holding
Ordinary 100.00

Ashby and Horner Limited
Registered office: United Kingdom
Nature of business: Property Management
%
Class of shares: holding
Ordinary 100.00

Block Management Online Limited
Registered office: United Kingdom
Nature of business: Property Management
%
Class of shares: holding
Ordinary 100.00

Hurford Salvi Carr Property
Management Limited (Registered number: 03259200)

Notes to the Financial Statements - continued
for the year ended 31 July 2023


5. Fixed asset investments - continued

London Debt Collectors Limited
Registered office: United Kingdom
Nature of business: Collection Agency
%
Class of shares: holding
Ordinary 100.00

Keneth Peters Asset Management Limited
Registered office: United Kingdom
Nature of business: Property Management
%
Class of shares: holding
Ordinary 100.00

6. Debtors: amounts falling due within one year
2023 2022
£ £
Trade debtors 318,088 187,799
Amounts owed by group undertakings 243,409 160,529
Other debtors 65,930 50,332
627,427 398,660

7. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 152,607 181,705
Taxation and social security 158,427 106,457
Other creditors 302,336 212,450
613,370 500,612

8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Amounts owed to group undertakings 190,000 190,000
Other creditors 18,333 28,333
208,333 218,333

£190,000 (2022: £190,000) is owed to the parent company, Hurford Salvi Carr Management Limited. The loan is held at transaction price, is unsecured and interest-free. The parent company has confirmed that the loan is not repayable within the next 12 months.

9. Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:
2023 2022
£ £
Within one year 87,450 101,640
Between one and five years 2,750 104,940
90,200 206,580

Hurford Salvi Carr Property
Management Limited (Registered number: 03259200)

Notes to the Financial Statements - continued
for the year ended 31 July 2023


10. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £ £
4 Ordinary £1 4 4

11. Disclosure under Section 444(5B) of the Companies Act 2006

The Auditors' Report was unqualified.

Nicola Pearson (Senior Statutory Auditor)
for and on behalf of Cooper Parry Group Limited

12. Other financial commitments

The Company entered into a charge (debenture agreement) at 30 January 2018 with Lloyds Bank Plc. The charge consists of fixed and floating charges which cover all the property or undertakings of the Company. More details can be found on Companies House website.

13. Related party disclosures

Included in note 7 within trade creditors is an amount of £99,984 (2022: £99,984) owed to a related party, Hurford Salvi Carr Limited, for transactions occurring within the normal course of business.

14. Ultimate controlling party

The immediate and ultimate parent company is Hurford Salvi Carr Management Limited, a company incorporated in the United Kingdom.

There is no single identifiable controlling party.