Grappenhall Investments Limited - Accounts to registrar (filleted) - small 23.2.5

Grappenhall Investments Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 03434127 director 1.10.20 30.9.21 30.9.21 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh034341272020-09-30034341272021-09-30034341272020-10-012021-09-30034341272019-09-30034341272019-10-012020-09-30034341272020-09-3003434127ns10:Originalns15:EnglandWales2020-10-012021-09-3003434127ns14:PoundSterlingns10:Original2020-10-012021-09-3003434127ns10:Originalns10:Director12020-10-012021-09-3003434127ns10:Original2020-10-012021-09-3003434127ns10:Original2021-09-3003434127ns10:Originalns10:PrivateLimitedCompanyLtd2020-10-012021-09-3003434127ns10:Originalns10:SmallEntities2020-10-012021-09-3003434127ns10:Originalns10:AuditExempt-NoAccountantsReport2020-10-012021-09-3003434127ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2020-10-012021-09-3003434127ns10:SmallCompaniesRegimeForAccountsns10:Original2020-10-012021-09-3003434127ns10:Originalns10:FullAccounts2020-10-012021-09-3003434127ns10:Originalns10:RegisteredOffice2020-10-012021-09-3003434127ns10:Original2020-09-3003434127ns10:Originalns5:CurrentFinancialInstruments2021-09-3003434127ns10:Originalns5:CurrentFinancialInstruments2020-09-3003434127ns10:Originalns5:Non-currentFinancialInstruments2021-09-3003434127ns10:Originalns5:Non-currentFinancialInstruments2020-09-3003434127ns5:ShareCapitalns10:Original2021-09-3003434127ns5:ShareCapitalns10:Original2020-09-3003434127ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2021-09-3003434127ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2020-09-3003434127ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-09-3003434127ns10:Originalns5:RetainedEarningsAccumulatedLosses2020-09-3003434127ns10:Original2019-10-012020-09-3003434127ns10:Original2020-09-3003434127ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-09-3003434127ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2020-09-3003434127ns10:Originalns5:Non-currentFinancialInstrumentsns5:AfterOneYear2021-09-3003434127ns10:Originalns5:Non-currentFinancialInstrumentsns5:AfterOneYear2020-09-3003434127ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2021-09-3003434127ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2020-09-3003434127ns5:Securedns10:Original2021-09-3003434127ns5:Securedns10:Original2020-09-3003434127ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2020-09-3003434127ns10:Original1ns10:Director12020-09-3003434127ns10:Original1ns10:Director12019-09-3003434127ns10:Original1ns10:Director12020-10-012021-09-3003434127ns10:Original1ns10:Director12019-10-012020-09-3003434127ns10:Original1ns10:Director12021-09-3003434127ns10:Original1ns10:Director12020-09-30
REGISTERED NUMBER: 03434127 (England and Wales)
















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2021

FOR

GRAPPENHALL INVESTMENTS LIMITED

GRAPPENHALL INVESTMENTS LIMITED (REGISTERED NUMBER: 03434127)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


GRAPPENHALL INVESTMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2021







DIRECTOR: R J Pope





REGISTERED OFFICE: 13-17 Hursley Road
Chandlers Ford
Eastleigh
Hampshire
SO53 2FW





REGISTERED NUMBER: 03434127 (England and Wales)





ACCOUNTANTS: Underwood Barron LLP
Monks Brook House
13 - 17 Hursley Road
Chandlers Ford
Eastleigh
Hampshire
SO53 2FW

GRAPPENHALL INVESTMENTS LIMITED (REGISTERED NUMBER: 03434127)

BALANCE SHEET
30 SEPTEMBER 2021

30.9.21 30.9.20
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 3,624,692 3,624,692

CURRENT ASSETS
Debtors 5 734,010 703,348
Cash at bank 571 7,539
734,581 710,887
CREDITORS
Amounts falling due within one year 6 14,882 11,455
NET CURRENT ASSETS 719,699 699,432
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,344,391

4,324,124

CREDITORS
Amounts falling due after more than one
year

7

(1,905,710

)

(1,906,287

)

PROVISIONS FOR LIABILITIES (406,552 ) (406,552 )
NET ASSETS 2,032,129 2,011,285

CAPITAL AND RESERVES
Called up share capital 2 2
Fair value reserve 9 1,733,196 1,733,196
Retained earnings 298,931 278,087
SHAREHOLDERS' FUNDS 2,032,129 2,011,285

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 2 January 2024 and were signed by:





R J Pope - Director


GRAPPENHALL INVESTMENTS LIMITED (REGISTERED NUMBER: 03434127)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1. STATUTORY INFORMATION

Grappenhall Investments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the rental income from investment properties.

Investment property
Investment property is included at fair value. Gains are recognised in the income statement. Deferred tax is provided on these gains at the rate expected to apply when the property is sold. Deferred tax is not provided where the fair value is lower than the original cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2020 - 1 ) .

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2020
and 30 September 2021 3,624,692
NET BOOK VALUE
At 30 September 2021 3,624,692
At 30 September 2020 3,624,692

GRAPPENHALL INVESTMENTS LIMITED (REGISTERED NUMBER: 03434127)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2021

4. INVESTMENT PROPERTY - continued

Fair value at 30 September 2021 is represented by:
£   
Valuation in 2008 764,748
Valuation in 2011 230,000
Valuation in 2012 180,000
Valuation in 2013 205,000
Valuation in 2014 165,000
Valuation in 2015 215,000
Valuation in 2016 180,000
Valuation in 2017 200,000
Cost 1,484,944
3,624,692

If the investment properties had not been revalued they would have been included at the following historical cost:

30.9.21 30.9.20
£    £   
Cost 1,484,944 1,484,944
Aggregate depreciation (571,907 ) (512,567 )

Long leasehold property was valued on an open market basis basis on 30 September 2021 by the director .

5. DEBTORS
30.9.21 30.9.20
£    £   
Amounts falling due within one year:
Other debtors 71,855 41,193

Amounts falling due after more than one year:
Other debtors 662,155 662,155

Aggregate amounts 734,010 703,348

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.21 30.9.20
£    £   
Trade creditors 280 5,312
Taxation and social security 9,862 3,497
Other creditors 4,740 2,646
14,882 11,455

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.9.21 30.9.20
£    £   
Bank loans 1,905,710 1,906,287

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 1,905,710 1,906,287

GRAPPENHALL INVESTMENTS LIMITED (REGISTERED NUMBER: 03434127)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2021

8. SECURED DEBTS

The following secured debts are included within creditors:

30.9.21 30.9.20
£    £   
Bank loans 1,905,710 1,906,287

Bank loans are secured on the investment properties.

9. RESERVES
Fair
value
reserve
£   
At 1 October 2020
and 30 September 2021 1,733,196

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 September 2021 and 30 September 2020:

30.9.21 30.9.20
£    £   
R J Pope
Balance outstanding at start of year (774 ) (54,793 )
Amounts advanced 16,436 -
Amounts repaid - 54,019
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 15,662 (774 )

The terms agreed are that the advances are repayable on demand and interest is to be charged on all advances at the official rate where the balance exceeds £10,000 at any time during the year.

No interest has been charged during the year as the account remains in credit.