3KIN Ltd


1 July 2022 false No description of principal activity Taxfiler 2023.11.1 10372527business:PrivateLimitedCompanyLtd2022-07-012023-06-30 103725272022-06-30 103725272022-07-012023-06-30 10372527business:AuditExemptWithAccountantsReport2022-07-012023-06-30 10372527business:FilletedAccounts2022-07-012023-06-30 103725272023-06-30 103725272022-06-30 10372527core:WithinOneYear2023-06-30 10372527core:WithinOneYear2022-06-30 10372527core:AfterOneYear2023-06-30 10372527core:AfterOneYear2022-06-30 10372527core:ShareCapitalcore:PreviouslyStatedAmount2023-06-30 10372527core:ShareCapitalcore:PreviouslyStatedAmount2022-06-30 10372527core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-06-30 10372527core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-06-30 10372527core:PreviouslyStatedAmount2023-06-30 10372527core:PreviouslyStatedAmount2022-06-30 10372527business:SmallEntities2022-07-012023-06-30 10372527business:Director12022-07-012023-06-30 10372527countries:EnglandWales2022-07-012023-06-30 10372527business:RegisteredOffice2022-07-012023-06-30 10372527core:LandBuildings2022-07-012023-06-30 10372527core:PlantMachinery2022-07-012023-06-30 10372527core:FurnitureFittings2022-07-012023-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2022-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2023-06-30 10372527core:LandBuildings2022-06-30 10372527core:PlantMachinery2022-06-30 10372527core:FurnitureFittings2022-06-30 10372527core:LandBuildings2023-06-30 10372527core:PlantMachinery2023-06-30 10372527core:FurnitureFittings2023-06-30 10372527business:OrdinaryShareClass12022-07-012023-06-30 10372527business:OrdinaryShareClass12021-07-012022-06-30 10372527core:MoreThanFiveYears2023-06-30 10372527core:MoreThanFiveYears2022-06-30 103725272021-07-012022-06-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 10372527 (England and Wales)
3KIN Ltd Unaudited accounts for the year ended 30 June 2023
3KIN Ltd Statement of financial position as at 30 June 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Tangible assets
41,136 
50,584 
Current assets
Inventories
9,764 
8,145 
Debtors
15,680 
18,866 
Cash at bank and in hand
23,972 
45,009 
49,416 
72,020 
Creditors: amounts falling due within one year
(118,704)
(86,380)
Net current liabilities
(69,288)
(14,360)
Total assets less current liabilities
(28,152)
36,224 
Creditors: amounts falling due after more than one year
(5,000)
(14,945)
Provisions for liabilities
Deferred tax
- 
(3,936)
Net (liabilities)/assets
(33,152)
17,343 
Capital and reserves
Called up share capital
300 
300 
Profit and loss account
(33,452)
17,043 
Shareholders' funds
(33,152)
17,343 
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 9 November 2023 and were signed on its behalf by
Shabbir Ahmed Osman Director Company Registration No. 10372527
- 2 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2023
1
Statutory information
3KIN Ltd is a private company, limited by shares, registered in England and Wales, registration number 10372527. The registered office is 2 Limes Close, Bushby, Leicester, LE7 9SR, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
7% straight line
Plant & machinery
20% straight line
Fixtures & fittings
20% straight line
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
- 3 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2023
4
Intangible fixed assets
Other 
£ 
Cost
At 1 July 2022
15,000 
At 30 June 2023
15,000 
Amortisation
At 1 July 2022
15,000 
At 30 June 2023
15,000 
Net book value
At 30 June 2023
- 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 July 2022
45,955 
41,530 
37,071 
124,556 
Additions
- 
1,250 
- 
1,250 
Disposals
- 
(22,501)
(19,938)
(42,439)
At 30 June 2023
45,955 
20,279 
17,133 
83,367 
Depreciation
At 1 July 2022
16,085 
30,832 
27,055 
73,972 
Charge for the year
3,217 
4,056 
3,425 
10,698 
On disposals
- 
(22,501)
(19,938)
(42,439)
At 30 June 2023
19,302 
12,387 
10,542 
42,231 
Net book value
At 30 June 2023
26,653 
7,892 
6,591 
41,136 
At 30 June 2022
29,870 
10,698 
10,016 
50,584 
6
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
Other debtors
15,680 
18,866 
7
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
Bank loans and overdrafts
10,000 
10,000 
Trade creditors
39,135 
22,702 
Taxes and social security
51,862 
24,717 
Other creditors
14,507 
15,658 
Accruals
3,200 
13,303 
118,704 
86,380 
- 4 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2023
8
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Bank loans
5,000 
14,945 
9
Share capital
2023 
2022 
£ 
£ 
Allotted, called up and fully paid:
300 Ordinary shares of £1 each
300 
300 
10
Operating lease commitments
2023 
2022 
£ 
£ 
At 30 June 2023 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Later than five years
20,000 
16,250 
11
Average number of employees
During the year the average number of employees was 20 (2022: 25).
- 5 -