Smile Solution Limited,Ltd - Accounts


2014-04-01 true false Private Limited Company 06897582 2015-03-31 06897582 2014-04-01 2015-03-31 06897582 2014-03-31 06897582 2013-04-01 2014-03-31 06897582 uk-bus:Director1 2014-04-01 2015-03-31 06897582 uk-gaap:AfterOneYear 2014-03-31 06897582 uk-bus:OrdinaryShareClass1 2015-03-31 iso4217:GBP
Smile Solution Limited
For the year ended 31 March 2015
Unaudited Abbreviated Report and Financial Statements
England and Wales
Registered Number: 06897582
2
Contents Page
Smile Solution Limited
For the year ended 31 March 2015
1
Balance Sheet
2 to 3
Notes to the Abbreviated Financial Statements
3
Abbreviated Balance Sheet
Smile Solution Limited
As at 31 March 2015
06897582
Registered Number :
£
£
2015
Notes
2014
Fixed assets
Intangible assets
2
211,943
423,886
Tangible assets
3
70,093
58,584
282,036
482,470
Current assets
Stocks
58,662
60,656
Debtors
12,686
12,686
Cash at bank and in hand
19,034
13,177
92,376
84,525
Creditors: amounts falling due within one year
(272,027)
(278,561)
(187,502)
(186,185)
Net current liabilities
Total assets less current liabilities
95,851
294,968
Creditors: amounts falling due after more than one year
4
(165,714)
(80,358)
15,493
Net assets
129,254
Capital and reserves
Called up share capital
3
5
3
Profit and loss account
15,490
129,251
15,493
129,254
Shareholders funds
For the year ended 31 March 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities: 1) The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476;
2) The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Date approved by the board: 09 December 2015
J McGill Director
Signed on behalf of the board of directors
1 of 3
4
Notes to the Abbreviated Financial Statements
For the year ended 31 March 2015
Smile Solution Limited
1 Accounting Policies
Basis of accounting
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the profit and loss account on a straight line basis.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the
estimated expected useful economic life of the goodwill of 5 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis: Plant&Machinery 25% reducing balance
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and
rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets
and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2 of 3
5
Notes to the Abbreviated Financial Statements
For the year ended 31 March 2015
Smile Solution Limited
2 Intangible fixed assets
Cost or valuation
Intangible
fixed assets
£
At 01 April 2014
1,096,698
1,096,698
At 31 March 2015
Amortisation
672,812
At 01 April 2014
211,943
Charge for year
884,755
At 31 March 2015
211,943
Net Book Values
At 31 March 2015
423,886
At 31 March 2014
3 Tangible fixed assets
Tangible fixed
assets
Cost or valuation
£
146,860
At 01 April 2014
34,873
Additions
At 31 March 2015
181,733
Depreciation
88,276
At 01 April 2014
23,364
Charge for year
111,640
At 31 March 2015
Net book values
At 31 March 2015
70,093
58,584
At 31 March 2014
2014
2015
4 Creditors due after more than one year
£
£
76,900
157,196
Bank loans and overdraft
5 Share capital
Allotted called up and fully paid
2015
2014
£
£
3 Ordinary shares of £1.00 each
3
3
3
3
3 of 3