Grant Sellers Limited - Period Ending 2023-05-31

Grant Sellers Limited - Period Ending 2023-05-31


Grant Sellers Limited 05000527 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is accounting, taxation, consultancy and audit services Digita Accounts Production Advanced 6.30.9574.0 true 05000527 2022-06-01 2023-05-31 05000527 2023-05-31 05000527 core:RetainedEarningsAccumulatedLosses 2023-05-31 05000527 core:ShareCapital 2023-05-31 05000527 core:CurrentFinancialInstruments 2023-05-31 05000527 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 05000527 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 05000527 core:Goodwill 2023-05-31 05000527 core:FurnitureFittings 2023-05-31 05000527 core:MotorVehicles 2023-05-31 05000527 core:OfficeEquipment 2023-05-31 05000527 core:PlantMachinery 2023-05-31 05000527 bus:SmallEntities 2022-06-01 2023-05-31 05000527 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 05000527 bus:FullAccounts 2022-06-01 2023-05-31 05000527 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 05000527 bus:RegisteredOffice 2022-06-01 2023-05-31 05000527 bus:CompanySecretary1 2022-06-01 2023-05-31 05000527 bus:Director1 2022-06-01 2023-05-31 05000527 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 05000527 core:Goodwill 2022-06-01 2023-05-31 05000527 core:CommunicationNetworkEquipment 2022-06-01 2023-05-31 05000527 core:ComputerEquipment 2022-06-01 2023-05-31 05000527 core:FurnitureFittings 2022-06-01 2023-05-31 05000527 core:MotorVehicles 2022-06-01 2023-05-31 05000527 core:OfficeEquipment 2022-06-01 2023-05-31 05000527 core:PlantMachinery 2022-06-01 2023-05-31 05000527 countries:AllCountries 2022-06-01 2023-05-31 05000527 2022-05-31 05000527 core:Goodwill 2022-05-31 05000527 core:FurnitureFittings 2022-05-31 05000527 core:MotorVehicles 2022-05-31 05000527 core:OfficeEquipment 2022-05-31 05000527 core:PlantMachinery 2022-05-31 05000527 2021-06-01 2022-05-31 05000527 2022-05-31 05000527 core:RetainedEarningsAccumulatedLosses 2022-05-31 05000527 core:ShareCapital 2022-05-31 05000527 core:CurrentFinancialInstruments 2022-05-31 05000527 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 05000527 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 05000527 core:Goodwill 2022-05-31 05000527 core:FurnitureFittings 2022-05-31 05000527 core:MotorVehicles 2022-05-31 05000527 core:OfficeEquipment 2022-05-31 05000527 core:PlantMachinery 2022-05-31 iso4217:GBP xbrli:pure

Registration number: 05000527

Grant Sellers Limited

Report of the Director and Unaudited Financial Statements

for the Year Ended 31 May 2023

 

Grant Sellers Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Grant Sellers Limited

Company Information

Director

S Sellers

Company secretary

Mrs H Sellers

Registered office

Bank Court
Manor Road
Verwood
Dorset
BH31 6DY

 

Grant Sellers Limited

(Registration number: 05000527)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

60,000

66,000

Tangible assets

5

10,387

6,012

 

70,387

72,012

Current assets

 

Debtors

6

66,328

97,182

Cash at bank and in hand

 

264,123

152,662

 

330,451

249,844

Creditors: Amounts falling due within one year

7

(142,412)

(107,779)

Net current assets

 

188,039

142,065

Total assets less current liabilities

 

258,426

214,077

Creditors: Amounts falling due after more than one year

7

(21,667)

(31,667)

Provisions for liabilities

(2,622)

(1,142)

Net assets

 

234,137

181,268

Capital and reserves

 

Called up share capital

100

100

Retained earnings

234,037

181,168

Shareholders' funds

 

234,137

181,268

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 2 January 2024
 

 

Grant Sellers Limited

(Registration number: 05000527)
Balance Sheet as at 31 May 2023 (continued)

.........................................
S Sellers
Director

 

Grant Sellers Limited

Notes to the Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Bank Court
Manor Road
Verwood
Dorset
BH31 6DY

These financial statements were authorised for issue by the director on 2 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in pound sterling and rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Grant Sellers Limited

Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Computer equipment

12.5% - 33.33% straight line

Office Equipment

25% reducing balance

Website

33.33% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years straight line

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2022 - 5).

 

Grant Sellers Limited

Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2022

218,350

218,350

At 31 May 2023

218,350

218,350

Amortisation

At 1 June 2022

152,350

152,350

Amortisation charge

6,000

6,000

At 31 May 2023

158,350

158,350

Carrying amount

At 31 May 2023

60,000

60,000

At 31 May 2022

66,000

66,000

 

Grant Sellers Limited

Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)

5

Tangible assets

Fixtures and fittings
£

Computer equipment
£

Plant and machinery
£

Website
 £

Total
£

Cost or valuation

At 1 June 2022

9,854

33,821

2,082

2,470

48,227

Additions

5,017

554

-

-

5,571

At 31 May 2023

14,871

34,375

2,082

2,470

53,798

Depreciation

At 1 June 2022

8,730

29,333

1,683

2,470

42,216

Charge for the year

428

667

100

-

1,195

At 31 May 2023

9,158

30,000

1,783

2,470

43,411

Carrying amount

At 31 May 2023

5,713

4,375

299

-

10,387

At 31 May 2022

1,125

4,488

399

-

6,012

 

Grant Sellers Limited

Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)

6

Debtors

Current

2023
£

2022
£

Trade debtors

44,713

75,328

Prepayments

6,220

5,234

Other debtors

15,395

16,620

 

66,328

97,182

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

15,360

15,714

trade creditors

 

14,168

9,279

Taxation and social security

 

46,219

29,423

Accruals and deferred income

 

29,634

21,715

Other creditors

 

37,031

31,648

 

142,412

107,779

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

21,667

31,667