TREETOPS_PENSHURST_LIMITE - Accounts


Company registration number 09360670 (England and Wales)
TREETOPS PENSHURST LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
TREETOPS PENSHURST LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TREETOPS PENSHURST LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
63,976
78,005
Investments
4
1,886,889
1,886,889
1,950,865
1,964,894
Current assets
Debtors
5
240,823
179,113
Cash at bank and in hand
5,398
7,548
246,221
186,661
Creditors: amounts falling due within one year
6
(401,424)
(303,406)
Net current liabilities
(155,203)
(116,745)
Total assets less current liabilities
1,795,662
1,848,149
Creditors: amounts falling due after more than one year
7
(1,506,534)
(1,564,744)
Net assets
289,128
283,405
Capital and reserves
Called up share capital
211
211
Share premium account
757,485
757,485
Profit and loss reserves
(468,568)
(474,291)
Total equity
289,128
283,405

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TREETOPS PENSHURST LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 December 2023 and are signed on its behalf by:
Mr R A Blake
Mr P R Cornwell
Director
Director
Company Registration No. 09360670
TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Treetops Penshurst Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3-4 Bower Terrace, Tonbridge Road, Maidstone, Kent, ME16 8RY and the principal place of business is Grove Road, Penshurst, Tonbridge, Kent, TN11 8DU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Revenue from concession and rental income is recognised in the period to which it relates.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets over their useful lives on the following bases:

Fixtures and fittings
15% reducing balance basis
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.5
Financial instruments

The company has elected to apply the recognition and measurement provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.6
Taxation

The tax expense represents the sum of the tax currently payable or receivable and deferred tax.

Current tax

Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.7
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
4
TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
159,426
Additions
4,706
Disposals
(14,124)
At 31 December 2022
150,008
Depreciation and impairment
At 1 January 2022
81,421
Depreciation charged in the year
12,331
Eliminated in respect of disposals
(7,720)
At 31 December 2022
86,032
Carrying amount
At 31 December 2022
63,976
At 31 December 2021
78,005
4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings
1,886,889
1,886,889
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
83,979
43,192
Amounts owed by group undertakings
2,406
-
0
Other debtors
16,438
34,921
102,823
78,113
Deferred tax asset
138,000
101,000
240,823
179,113

Trade debtors include £83,979 (2021 - £35,125) due from a company in which a director of this company has an interest.

TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
8,158
8,193
Trade creditors
163,697
111,507
Amounts owed to group undertakings
-
0
718
Other creditors
229,569
182,988
401,424
303,406

Creditors includes £272,286 (2021 - £179,408) due to a group of companies in which a director of this company has an interest.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
25,923
34,133
Other creditors
1,480,611
1,530,611
1,506,534
1,564,744

Other creditors includes a loan due to Mr W M Westphal, a director, amounting to £1,530,611 (2021 - £1,580,611). The loan is interest free and it has been agreed that the minimum annual repayments are to be equal to the greater of 10% of annual group turnover and £50,000.

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
-
1,330,611
2022-12-312022-01-01false18 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr R A BlakeMr P R CornwellMr J I M RichardsMr W M Westphalfalse093606702022-01-012022-12-31093606702022-12-31093606702021-12-3109360670core:OtherPropertyPlantEquipment2022-12-3109360670core:OtherPropertyPlantEquipment2021-12-3109360670core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3109360670core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3109360670core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3109360670core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3109360670core:CurrentFinancialInstruments2022-12-3109360670core:CurrentFinancialInstruments2021-12-3109360670core:Non-currentFinancialInstruments2022-12-3109360670core:Non-currentFinancialInstruments2021-12-3109360670core:ShareCapital2022-12-3109360670core:ShareCapital2021-12-3109360670core:SharePremium2022-12-3109360670core:SharePremium2021-12-3109360670core:RetainedEarningsAccumulatedLosses2022-12-3109360670core:RetainedEarningsAccumulatedLosses2021-12-3109360670bus:Director12022-01-012022-12-3109360670bus:Director22022-01-012022-12-3109360670core:FurnitureFittings2022-01-012022-12-31093606702021-01-012021-12-3109360670core:OtherPropertyPlantEquipment2021-12-3109360670core:OtherPropertyPlantEquipment2022-01-012022-12-3109360670core:WithinOneYear2022-12-3109360670core:WithinOneYear2021-12-3109360670bus:PrivateLimitedCompanyLtd2022-01-012022-12-3109360670bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3109360670bus:FRS1022022-01-012022-12-3109360670bus:AuditExemptWithAccountantsReport2022-01-012022-12-3109360670bus:Director32022-01-012022-12-3109360670bus:Director42022-01-012022-12-3109360670bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP