Phillips Pumping Services Limited - Period Ending 2022-12-31

Phillips Pumping Services Limited - Period Ending 2022-12-31


Phillips Pumping Services Limited 03084433 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is Pumping of concrete in the construction industry Digita Accounts Production Advanced 6.30.9574.0 true 03084433 2022-01-01 2022-12-31 03084433 2022-12-31 03084433 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 03084433 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 03084433 bus:Micro-entities 2022-01-01 2022-12-31 03084433 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 03084433 bus:FullAccounts 2022-01-01 2022-12-31 03084433 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 03084433 bus:RegisteredOffice 2022-01-01 2022-12-31 03084433 bus:Director1 2022-01-01 2022-12-31 03084433 bus:Director2 2022-01-01 2022-12-31 03084433 bus:Director3 2022-01-01 2022-12-31 03084433 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 03084433 countries:AllCountries 2022-01-01 2022-12-31 03084433 2021-01-01 2021-12-31 03084433 2021-12-31 03084433 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 03084433 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 03084433

Phillips Pumping Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Phillips Pumping Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

2

Detailed Profit and Loss Account

4 to 5

 

Phillips Pumping Services Limited

Company Information

Directors

Mrs Frances Phillips

Mr John Shotton

Mr Amrik Singh

Registered office

3 Pine View
Smestow, Swindon
Dudley
West Midlands
DY3 4PH

Accountants

A Singh Accountancy
Accountant
Mailbox 6, A Singh Accountancy Ltd
West Midlands House Ltd
Gipsy Lane
Willenhall
West Midlands
WV13 2HA

 

Phillips Pumping Services Limited

(Registration number: 03084433)
Balance Sheet as at 31 December 2022

2022
£

2021
£

Fixed assets

41,462

41,462

Current assets

66,505

76,541

Creditors: Amounts falling due within one year

(68,592)

(65,325)

Net current (liabilities)/assets

(2,087)

11,216

Total assets less current liabilities

39,375

52,678

Creditors: Amounts falling due after more than one year

(265,224)

(279,224)

 

(225,849)

(226,546)

Capital and reserves

(225,849)

(226,546)

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3 Pine View
Smestow, Swindon
Dudley
West Midlands
DY3 4PH
WEST MIDLANDS

These financial statements were authorised for issue by the Board on 31 December 2023.

Basis of preparation

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2021 - 1).

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the micro-entity provisions of the Companies Act 2006 and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

 

Phillips Pumping Services Limited

(Registration number: 03084433)
Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 31 December 2023 and signed on its behalf by:
 

.........................................
Mrs Frances Phillips
Director

 

Phillips Pumping Services Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2022

2022
 £

2021
 £

turnover (analysed below)

201,435

181,837

Cost of sales (analysed below)

(108,351)

(115,034)

Gross profit

93,084

66,803

Gross profit (%)

46.21%

36.74%

Administrative expenses

Employment costs (analysed below)

(600)

-

Establishment costs (analysed below)

(24,357)

(29,280)

General administrative expenses (analysed below)

(36,407)

(26,465)

Finance charges (analysed below)

(5,904)

(9,398)

Depreciation costs (analysed below)

-

(12,000)

(67,268)

(77,143)

Operating profit/(loss)

25,816

(10,340)

Interest payable and similar charges (analysed below)

-

(627)

Profit/(loss) before tax

25,816

(10,967)

 

Phillips Pumping Services Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2022

2022
£

2021
£

   

Turnover

Sales, UK

201,435

181,837

   

Cost of sales

Direct costs

-

(764)

Subcontract cost

(48,220)

(58,410)

Consumable tools

(1,357)

(398)

Motor expenses

(58,774)

(55,462)

(108,351)

(115,034)

   

Employment costs

Staff training

(600)

-

   

Establishment costs

Rent

(9,000)

(9,000)

Water rates

(666)

(787)

Light, heat and power

(603)

(569)

Insurance

(14,088)

(18,264)

Repairs and renewals

-

(660)

(24,357)

(29,280)

   

General administrative expenses

Telephone and fax

(2,581)

(2,491)

Printing, postage and stationery

(958)

(822)

Trade subscriptions

-

(519)

Hire of plant and machinery (Operating leases)

(13,636)

(4,329)

Motor expenses

(8,852)

(8,224)

Advertising

(240)

(240)

Accountancy fees

(10,140)

(9,840)

(36,407)

(26,465)

   

Finance charges

Factoring charges

(5,132)

(5,196)

Bank charges

(772)

(4,202)

(5,904)

(9,398)

   

Depreciation costs

Depreciation of plant and machinery (owned)

-

(12,000)

   

Interest payable and similar expenses

Loan interest

-

(627)