ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-312022-04-01falseOther letting and operating of own or leased real estate2425falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09190463 2022-04-01 2023-03-31 09190463 2021-04-01 2022-03-31 09190463 2023-03-31 09190463 2022-03-31 09190463 c:Director1 2022-04-01 2023-03-31 09190463 d:FurnitureFittings 2022-04-01 2023-03-31 09190463 d:FurnitureFittings 2023-03-31 09190463 d:FurnitureFittings 2022-03-31 09190463 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 09190463 d:Goodwill 2022-04-01 2023-03-31 09190463 d:Goodwill 2023-03-31 09190463 d:Goodwill 2022-03-31 09190463 d:CurrentFinancialInstruments 2023-03-31 09190463 d:CurrentFinancialInstruments 2022-03-31 09190463 d:Non-currentFinancialInstruments 2023-03-31 09190463 d:Non-currentFinancialInstruments 2022-03-31 09190463 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 09190463 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 09190463 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 09190463 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 09190463 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 09190463 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 09190463 d:ShareCapital 2023-03-31 09190463 d:ShareCapital 2022-03-31 09190463 d:SharePremium 2023-03-31 09190463 d:SharePremium 2022-03-31 09190463 d:RetainedEarningsAccumulatedLosses 2023-03-31 09190463 d:RetainedEarningsAccumulatedLosses 2022-03-31 09190463 c:OrdinaryShareClass1 2022-04-01 2023-03-31 09190463 c:OrdinaryShareClass1 2023-03-31 09190463 c:OrdinaryShareClass1 2022-03-31 09190463 c:OrdinaryShareClass2 2022-04-01 2023-03-31 09190463 c:OrdinaryShareClass2 2023-03-31 09190463 c:OrdinaryShareClass2 2022-03-31 09190463 c:FRS102 2022-04-01 2023-03-31 09190463 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 09190463 c:FullAccounts 2022-04-01 2023-03-31 09190463 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 09190463 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-01 2023-03-31 09190463 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-04-01 2022-03-31 09190463 2 2022-04-01 2023-03-31 09190463 7 2022-04-01 2023-03-31 09190463 d:Goodwill d:OwnedIntangibleAssets 2022-04-01 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09190463









J NICHOLSON & SON LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
J NICHOLSON & SON LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 10


 
J NICHOLSON & SON LIMITED
REGISTERED NUMBER: 09190463

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
670,833
1,020,833

Tangible assets
 5 
12,811
19,101

  
683,644
1,039,934

Current assets
  

Debtors: amounts falling due within one year
 6 
2,182,954
2,153,916

Cash at bank and in hand
 7 
1,185,959
727,451

  
3,368,913
2,881,367

Creditors: amounts falling due within one year
 8 
(1,059,819)
(870,758)

Net current assets
  
 
 
2,309,094
 
 
2,010,609

Total assets less current liabilities
  
2,992,738
3,050,543

Creditors: amounts falling due after more than one year
 9 
(27,556)
(34,230)

  

Net assets
  
2,965,182
3,016,313


Capital and reserves
  

Called up share capital 
 11 
1,002,000
1,002,000

Share premium account
  
1,749,000
1,749,000

Profit and loss account
  
214,182
265,313

  
2,965,182
3,016,313


Page 1

 
J NICHOLSON & SON LIMITED
REGISTERED NUMBER: 09190463
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2023.




J L Walmsley
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

J Nicholson & Son Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registered number 09190463, The address of the registered office is 6a & 6b Quickbury Farm,Hatfield Heath Road,Sheering,Sawbridgeworth,Hertfordshire,CM219HY. The principal activity of the company is Chartered surveyors and property management.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover compromises revenue recognised by the company in respect of managing agents commission and surveyor fees. 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
30% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections
Page 5

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.14
Financial instruments (continued)

11 and 12 and the other presentation requirements of FRS 102.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2022 - 25).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2022
3,500,000



At 31 March 2023

3,500,000



Amortisation


At 1 April 2022
2,479,167


Charge for the year on owned assets
350,000



At 31 March 2023

2,829,167



Net book value



At 31 March 2023
670,833



At 31 March 2022
1,020,833



Page 6

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2022
36,953


Disposals
(1,474)



At 31 March 2023

35,479



Depreciation


At 1 April 2022
17,852


Charge for the year on owned assets
5,465


Disposals
(649)



At 31 March 2023

22,668



Net book value



At 31 March 2023
12,811



At 31 March 2022
19,101


6.


Debtors

2023
2022
£
£


Trade debtors
2,006,142
1,929,932

Other debtors
6,982
12,775

Prepayments and accrued income
169,830
211,209

2,182,954
2,153,916


Page 7

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
1,185,959
727,451

1,185,959
727,451



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
9,111
11,100

Trade creditors
595,382
499,720

Corporation tax
136,195
62,604

Other taxation and social security
130,774
126,747

Other creditors
74,809
79,039

Accruals and deferred income
113,548
91,548

1,059,819
870,758



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
27,556
34,230

27,556
34,230


Page 8

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
9,111
11,100


9,111
11,100

Amounts falling due 1-2 years

Bank loans
27,556
34,230


27,556
34,230



36,667
45,330



11.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



2,000 (2022 - 2,000) Ordinary shares of £1.00 each
2,000
2,000
1,000,000 (2022 - 1,000,000) Preference shares of £1.00 each
1,000,000
1,000,000

1,002,000

1,002,000



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £16,380 (2022 - £15,703). Contributions totalling £2,935 (2022 - £2,367) were payable to the fund at the balance sheet date and are included in creditors.

Page 9

 
J NICHOLSON & SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

13.


Related party transactions

Remuneration of £108,300 (2022: £105,969) was paid to key management personnel.
At the year end the following amounts were due (to)/from the related parties:


2023
2022
£
£

Key management personnel
-
8,300
-
8,300


14.


Controlling party

The ultimate controlling party is J P Maidman by virtue of his majority shareholding.

Page 10