FUSION PRO-CLEAN LTD


1 April 2022 false Taxfiler 2023.11 true 11815493business:PrivateLimitedCompanyLtd2022-04-012023-03-31 118154932022-03-31 118154932022-04-012023-03-31 11815493business:AuditExemptWithAccountantsReport2022-04-012023-03-31 11815493business:FilletedAccounts2022-04-012023-03-31 118154932023-03-31 11815493business:Director22022-04-012023-03-31 11815493business:RegisteredOffice2022-04-012023-03-31 118154932022-03-31 11815493core:WithinOneYear2023-03-31 11815493core:WithinOneYear2022-03-31 11815493core:AfterOneYear2023-03-31 11815493core:AfterOneYear2022-03-31 11815493core:ShareCapitalcore:PreviouslyStatedAmount2023-03-31 11815493core:ShareCapitalcore:PreviouslyStatedAmount2022-03-31 11815493core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-03-31 11815493core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-03-31 11815493core:PreviouslyStatedAmount2023-03-31 11815493core:PreviouslyStatedAmount2022-03-31 11815493business:SmallEntities2022-04-012023-03-31 11815493countries:EnglandWales2022-04-012023-03-31 11815493core:PlantMachinery2022-04-012023-03-31 11815493core:MotorVehicles2022-04-012023-03-31 11815493core:PlantMachinery2022-03-31 11815493core:MotorVehicles2022-03-31 11815493core:ComputerEquipment2022-03-31 11815493core:ComputerEquipment2022-04-012023-03-31 11815493core:PlantMachinery2023-03-31 11815493core:MotorVehicles2023-03-31 11815493core:ComputerEquipment2023-03-31 118154932021-04-012022-03-31 iso4217:GBP xbrli:pure
Company Registration No. 11815493 (England and Wales)
FUSION PRO-CLEAN LTD Unaudited accounts for the year ended 31 March 2023
FUSION PRO-CLEAN LTD Unaudited accounts Contents
Page
- 2 -
FUSION PRO-CLEAN LTD Company Information for the year ended 31 March 2023
Director
Craig James Ellis
Company Number
11815493 (England and Wales)
Registered Office
OFFICE 42 IMEX BUSINESS CENTRE OXLEASOW ROAD REDDITCH B98 0RE ENGLAND
Accountants
AC Counts & Services Ltd Office 42 Imex Business Centre, Oxleasow Road Redditch Worcestershire B98 0RE
- 3 -
FUSION PRO-CLEAN LTD Statement of financial position as at 31 March 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Tangible assets
5,631 
7,049 
Current assets
Debtors
109,125 
45,172 
Cash at bank and in hand
9,358 
4,516 
118,483 
49,688 
Creditors: amounts falling due within one year
(58,422)
(12,681)
Net current assets
60,061 
37,007 
Total assets less current liabilities
65,692 
44,056 
Creditors: amounts falling due after more than one year
(48,300)
(35,000)
Net assets
17,392 
9,056 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
17,292 
8,956 
Shareholders' funds
17,392 
9,056 
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 22 December 2023 and were signed on its behalf by
Craig James Ellis Director Company Registration No. 11815493
- 4 -
FUSION PRO-CLEAN LTD Notes to the Accounts for the year ended 31 March 2023
1
Statutory information
FUSION PRO-CLEAN LTD is a private company, limited by shares, registered in England and Wales, registration number 11815493. The registered office is OFFICE 42 IMEX BUSINESS CENTRE, OXLEASOW ROAD, REDDITCH, B98 0RE, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
33% Straight Line Method
Motor vehicles
33% Straight Line Method
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Going Concern
The financial statements have been prepared on a going concern basis. This assumes the continued support of the director. The director has indicated her support will continue for the foreseeable future.
- 5 -
FUSION PRO-CLEAN LTD Notes to the Accounts for the year ended 31 March 2023
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2022
4,399 
14,042 
- 
18,441 
Additions
1,662 
2,750 
191 
4,603 
Disposals
- 
(8,927)
- 
(8,927)
At 31 March 2023
6,061 
7,865 
191 
14,117 
Depreciation
At 1 April 2022
2,770 
8,622 
- 
11,392 
Charge for the year
1,238 
1,466 
48 
2,752 
On disposals
- 
(5,658)
- 
(5,658)
At 31 March 2023
4,008 
4,430 
48 
8,486 
Net book value
At 31 March 2023
2,053 
3,435 
143 
5,631 
At 31 March 2022
1,629 
5,420 
- 
7,049 
5
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
VAT
1,744 
1,218 
Trade debtors
43,167 
23,575 
Accrued income and prepayments
56,040 
15,377 
Other debtors
8,174 
5,002 
109,125 
45,172 
6
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
Trade creditors
387 
1,766 
Taxes and social security
30,810 
(569)
Other creditors
3,000 
64 
Loans from directors
14,732 
11,420 
Accruals
9,493 
- 
58,422 
12,681 
7
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Bank loans
30,800 
35,000 
Other creditors
17,500 
- 
48,300 
35,000 
8
Transactions with related parties
At the year there was a balance of £14,732 owed to sole director, Mr Craig Ellis.
- 6 -
FUSION PRO-CLEAN LTD Notes to the Accounts for the year ended 31 March 2023
9
Average number of employees
During the year the average number of employees was 12 (2022: 12).
- 7 -