M.E.M. Insurance Brokers Limited - Period Ending 2023-03-31

M.E.M. Insurance Brokers Limited - Period Ending 2023-03-31


M.E.M. Insurance Brokers Limited 01501613 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of insurance brokers. Digita Accounts Production Advanced 6.30.9574.0 true 01501613 2022-04-01 2023-03-31 01501613 2023-03-31 01501613 bus:Original 2023-03-31 01501613 core:RetainedEarningsAccumulatedLosses 2023-03-31 01501613 core:ShareCapital 2023-03-31 01501613 core:SharePremium 2023-03-31 01501613 core:CurrentFinancialInstruments 2023-03-31 01501613 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 01501613 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 01501613 core:Goodwill 2023-03-31 01501613 core:FurnitureFittingsToolsEquipment 2023-03-31 01501613 core:LandBuildings 2023-03-31 01501613 core:OtherPropertyPlantEquipment 2023-03-31 01501613 bus:SmallEntities 2022-04-01 2023-03-31 01501613 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 01501613 bus:FullAccounts 2022-04-01 2023-03-31 01501613 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 01501613 bus:RegisteredOffice 2022-04-01 2023-03-31 01501613 bus:Director1 2022-04-01 2023-03-31 01501613 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 01501613 core:Goodwill 2022-04-01 2023-03-31 01501613 core:Buildings 2022-04-01 2023-03-31 01501613 core:FurnitureFittings 2022-04-01 2023-03-31 01501613 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 01501613 core:LandBuildings 2022-04-01 2023-03-31 01501613 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 01501613 core:PlantMachinery 2022-04-01 2023-03-31 01501613 countries:EnglandWales 2022-04-01 2023-03-31 01501613 2022-03-31 01501613 core:Goodwill 2022-03-31 01501613 core:FurnitureFittingsToolsEquipment 2022-03-31 01501613 core:LandBuildings 2022-03-31 01501613 core:OtherPropertyPlantEquipment 2022-03-31 01501613 2021-04-01 2022-03-31 01501613 2022-03-31 01501613 core:RetainedEarningsAccumulatedLosses 2022-03-31 01501613 core:ShareCapital 2022-03-31 01501613 core:SharePremium 2022-03-31 01501613 core:CurrentFinancialInstruments 2022-03-31 01501613 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 01501613 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 01501613 core:Goodwill 2022-03-31 01501613 core:FurnitureFittingsToolsEquipment 2022-03-31 01501613 core:LandBuildings 2022-03-31 01501613 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 01501613

M.E.M. Insurance Brokers Limited

Unaudited Financial Statements

for the Year Ended 31 March 2023

 

M.E.M. Insurance Brokers Limited

Contents

Profit and Loss Account and Statement of Retained Earnings

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

M.E.M. Insurance Brokers Limited

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 31 March 2023

Note

2023
£

2022
£

Turnover

 

649,790

652,014

Administrative expenses

 

(615,210)

(605,990)

Other operating income

 

-

1,250

Operating profit

 

34,580

47,274

Other interest receivable and similar income

 

39

41

Interest payable and similar charges

 

(4,670)

(5,823)

 

(4,631)

(5,782)

Profit before tax

29,949

41,492

Taxation

 

(7,256)

(8,903)

Profit for the financial year

 

22,693

32,589

Retained earnings brought forward

 

27,385

22,796

Dividends paid

 

(21,000)

(28,000)

Retained earnings carried forward

 

29,078

27,385

 

M.E.M. Insurance Brokers Limited

(Registration number: 01501613)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

32,575

40,719

Tangible assets

5

92,030

84,525

 

124,605

125,244

Current assets

 

Debtors

6

189,185

174,546

Investments

7

3,308

3,308

Cash at bank and in hand

 

151,356

164,357

 

343,849

342,211

Creditors: Amounts falling due within one year

8

(315,471)

(310,213)

Net current assets

 

28,378

31,998

Total assets less current liabilities

 

152,983

157,242

Creditors: Amounts falling due after more than one year

8

(68,799)

(76,744)

Provisions for liabilities

(4,608)

(2,615)

Net assets

 

79,576

77,883

Capital and reserves

 

Called up share capital

50,000

50,000

Share premium reserve

498

498

Retained earnings

29,078

27,385

Shareholders' funds

 

79,576

77,883

 

M.E.M. Insurance Brokers Limited

(Registration number: 01501613)
Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 December 2023 and signed on its behalf by:
 

.........................................
Mr Frederick William Mullock
Director

 

M.E.M. Insurance Brokers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
517 King Street
Longton
Stoke On Trent
ST3 1HE

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

M.E.M. Insurance Brokers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

Non-Depreciable

Plant & Machinery

10% Reducing Balance

Fixtures, Fittings & Equipment

10 - 20% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

M.E.M. Insurance Brokers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2022 - 19).

 

M.E.M. Insurance Brokers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

238,483

238,483

At 31 March 2023

238,483

238,483

Amortisation

At 1 April 2022

197,764

197,764

Amortisation charge

8,144

8,144

At 31 March 2023

205,908

205,908

Carrying amount

At 31 March 2023

32,575

32,575

At 31 March 2022

40,719

40,719

5

Tangible assets

Freehold Property
£

Plant and machinery
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

67,720

104,724

43,890

216,334

Additions

-

-

11,635

11,635

At 31 March 2023

67,720

104,724

55,525

227,969

Depreciation

At 1 April 2022

-

103,967

27,842

131,809

Charge for the year

-

76

4,054

4,130

At 31 March 2023

-

104,043

31,896

135,939

Carrying amount

At 31 March 2023

67,720

681

23,629

92,030

At 31 March 2022

67,720

757

16,048

84,525

 

M.E.M. Insurance Brokers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

183,290

171,360

Other debtors

5,895

3,186

 

189,185

174,546

7

Current asset investments

2023
£

2022
£

Other investments

3,308

3,308

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

68,142

48,940

Trade creditors

 

230,079

220,053

Taxation and social security

 

11,149

14,193

Other creditors

 

6,101

27,027

 

315,471

310,213

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

68,799

76,744