The_Churchill_Tree_Alderley_Ltd_30_Dec_2022_companies_house_set_of_accounts.html

The_Churchill_Tree_Alderley_Ltd_30_Dec_2022_companies_house_set_of_accounts.html


1 January 2022 v2023.33.1 limited_company_frs_102_section_1a_v1_1_1 companies_houseSoftwarefalsetruetruetrueNo description of principal activityfalsetruexbrli:purexbrli:sharesiso4217:GBP121136632022-01-012022-12-30121136632022-12-30121136632021-12-3112113663core:WithinOneYear2022-12-3012113663core:WithinOneYear2021-12-3112113663core:AfterOneYear2022-12-3012113663core:AfterOneYear2021-12-3112113663core:ShareCapital2022-12-3012113663core:ShareCapital2021-12-3112113663core:RetainedEarningsAccumulatedLosses2022-12-3012113663core:RetainedEarningsAccumulatedLosses2021-12-3112113663bus:Director12022-01-012022-12-3012113663bus:RegisteredOffice2022-01-012022-12-30121136632021-01-012021-12-3112113663core:LandBuildings2022-01-0112113663core:PlantMachinery2022-01-01121136632022-01-0112113663core:PlantMachinery2022-01-012022-12-3012113663core:LandBuildings2022-12-3012113663core:PlantMachinery2022-12-3012113663core:LandBuildings2022-01-012022-12-3012113663core:LandBuildings2021-12-3112113663core:PlantMachinery2021-12-311211366312022-01-012022-12-3012113663countries:EnglandWales2022-01-012022-12-3012113663bus:AuditExemptWithAccountantsReport2022-01-012022-12-3012113663bus:PrivateLimitedCompanyLtd2022-01-012022-12-3012113663bus:SmallEntities2022-01-012022-12-3012113663bus:FullAccounts2022-01-012022-12-30
Company registration number:
12113663
The Churchill Tree Alderley Ltd
Unaudited Filleted Financial Statements for the year ended
30 December 2022
The Churchill Tree Alderley Ltd
Report to the board of directors on the preparation of the unaudited statutory financial statements of The Churchill Tree Alderley Ltd
Year ended
30 December 2022
As described on the statement of financial position, the Board of Directors of
The Churchill Tree Alderley Ltd
are responsible for the preparation of the
financial statements
for the year ended
30 December 2022
, which comprise the income statement, statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006.
In accordance with your instructions I have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
Griffin Accountants
Griffin Suite T1T1A
Adelphi Mill
Bollington
Cheshire
SK10 5JB
United Kingdom
The Churchill Tree Alderley Ltd
Statement of Financial Position
30 December 2022
20222021
Note££
Fixed assets    
Tangible assets 5
29,298
 
24,757
 
Current assets    
Stocks
26,777
 
29,323
 
Debtors 6
322,652
 
57,585
 
Cash at bank and in hand
106,253
 
151,883
 
455,682
 
238,791
 
Creditors: amounts falling due within one year 7
(255,471
)
(184,169
)
Net current assets
200,211
 
54,622
 
Total assets less current liabilities 229,509   79,379  
Creditors: amounts falling due after more than one year 8
(8,424
)
(13,949
)
Provisions for liabilities -  
(1,611
)
Net assets
221,085
 
63,819
 
Capital and reserves    
Called up share capital
100
 
100
 
Profit and loss account
220,985
 
63,719
 
Shareholders funds
221,085
 
63,819
 
For the year ending
30 December 2022
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
25 October 2023
, and are signed on behalf of the board by:
Mr S Kalton
Director
Company registration number:
12113663
The Churchill Tree Alderley Ltd
Notes to the Financial Statements
Year ended
30 December 2022

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
The Churchill Tree Alderley Park
,
Congleton Road, Nether Alderley
,
Macclesfield
,
Cheshire
,
SK10 4ZG
, United Kingdom.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date.

Provisions for liabilities

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4 Average number of employees

The average number of persons employed by the company during the year was
34
(2021:
32
).

5 Tangible assets

Land and buildingsPlant and machinery etc.Total
£££
Cost      
At
1 January 2022
17,074
 
9,150
 
26,224
 
Additions -  
7,385
 
7,385
 
At
30 December 2022
17,074
 
16,535
 
33,609
 
Depreciation      
At
1 January 2022
797
 
670
 
1,467
 
Charge
684
 
2,160
 
2,844
 
At
30 December 2022
1,481
 
2,830
 
4,311
 
Carrying amount      
At
30 December 2022
15,593
 
13,705
 
29,298
 
At 31 December 2021
16,277
 
8,480
 
24,757
 

6 Debtors

20222021
££
Amounts owed by group undertakings and undertakings in which the company has a participating interest
276,031
 
8,666
 
Other debtors
46,621
 
48,919
 
322,652
 
57,585
 

7 Creditors: amounts falling due within one year

20222021
££
Bank loans and overdrafts
5,526
 
5,526
 
Trade creditors
119,037
 
79,953
 
Taxation and social security
84,381
 
31,958
 
Other creditors
46,527
 
66,732
 
255,471
 
184,169
 

8 Creditors: amounts falling due after more than one year

20222021
££
Bank loans and overdrafts
8,424
 
13,949