Jon Cuff Electrical Limited - Accounts


2022-04-01 2023-03-31 false Capium Accounts Production 1.1 04678709 bus:FullAccounts 2022-04-01 2023-03-31 04678709 bus:FRS102 2022-04-01 2023-03-31 04678709 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04678709 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04678709 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04678709 2022-04-01 2023-03-31 04678709 2023-03-31 04678709 bus:RegisteredOffice 2022-04-01 2023-03-31 04678709 core:WithinOneYear 2023-03-31 04678709 core:AfterOneYear 2023-03-31 04678709 bus:Director1 2022-04-01 2023-03-31 04678709 bus:Director1 2023-03-31 04678709 bus:Director1 2021-04-01 2022-03-31 04678709 2021-04-01 04678709 bus:CompanySecretary1 2022-04-01 2023-03-31 04678709 bus:LeadAgentIfApplicable 2022-04-01 2023-03-31 04678709 2021-04-01 2022-03-31 04678709 2022-03-31 04678709 core:WithinOneYear 2022-03-31 04678709 core:AfterOneYear 2022-03-31 04678709 bus:EntityAccountantsOrAuditors 2021-04-01 2022-03-31 04678709 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 04678709 bus:OrdinaryShareClass1 2023-03-31 04678709 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 04678709 bus:OrdinaryShareClass1 2022-03-31 04678709 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 04678709 bus:OrdinaryShareClass2 2023-03-31 04678709 bus:OrdinaryShareClass2 2021-04-01 2022-03-31 04678709 bus:OrdinaryShareClass2 2022-03-31 04678709 core:PlantMachinery 2022-04-01 2023-03-31 04678709 core:PlantMachinery 2023-03-31 04678709 core:PlantMachinery 2022-03-31 04678709 core:MotorCars 2022-04-01 2023-03-31 04678709 core:MotorCars 2023-03-31 04678709 core:MotorCars 2022-03-31 04678709 core:ComputerEquipment 2022-04-01 2023-03-31 04678709 core:ComputerEquipment 2023-03-31 04678709 core:ComputerEquipment 2022-03-31 04678709 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-03-31 04678709 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2022-03-31 04678709 core:NetGoodwill 2022-04-01 2023-03-31 04678709 core:NetGoodwill 2023-03-31 04678709 core:NetGoodwill 2022-03-31 04678709 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 04678709 core:CostValuation core:Non-currentFinancialInstruments 2022-03-31 04678709 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-03-31 04678709 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2023-03-31 04678709 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2023-03-31 04678709 core:Non-currentFinancialInstruments 2023-03-31 04678709 core:Non-currentFinancialInstruments 2022-03-31 04678709 core:ShareCapital 2023-03-31 04678709 core:ShareCapital 2022-03-31 04678709 core:RetainedEarningsAccumulatedLosses 2023-03-31 04678709 core:RetainedEarningsAccumulatedLosses 2022-03-31 04678709 dpl:Item1 2022-04-01 04678709 dpl:Item1 2023-03-31 04678709 dpl:Item1 2021-04-01 04678709 dpl:Item1 2022-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 04678709
England and Wales

 

 

 

JON CUFF ELECTRICAL LIMITED


Unaudited Financial Statements
 


Period of accounts

Start date: 01 April 2022

End date: 31 March 2023
Director J Cuff
Registered Number 04678709
Registered Office 1 Greenacres Drive
Garstang
Lancashire
PR3 1RQ
Accountants Kazbor Services Limited
102 Fairhope Avenue
Bare
Morecambe
Lancashire
LA4 6LA
Secretary A Cuff
Bankers Barclays Bank
38 Market Street
Lancaster
Lancashire
LA1 1HR

1
As described in the Statement of Financial Position you are responsible for the preparation of the financial statements for the year ended 31 March 2023 and you consider that the company is exempt from an audit under the Companies Act 2006.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.



....................................................
Kazbor Services Limited
102 Fairhope Avenue
Bare
Morecambe
Lancashire
LA4 6LA
30 December 2023
2
 
 
Notes
 
2023
£
  2022
£
Fixed assets      
Intangible fixed assets 4 800    1,200 
Tangible fixed assets 5 28,151    36,259 
Investments 6 118,640   
147,591    37,459 
Current assets      
Stocks & work in progress 7 34,665    37,110 
Debtors: amounts falling due within one year 8 145,720    164,002 
Cash at bank and in hand 155,634    182,782 
336,019    383,894 
Creditors: amount falling due within one year 9 (140,979)   (103,809)
Net current assets 195,040    280,085 
 
Total assets less current liabilities 342,631    317,544 
Creditors: amount falling due after more than one year 10 (42,389)   (58,150)
Provisions for liabilities 11 (14,688)   (6,889)
Net assets 285,554    252,505 
 

Capital and reserves
     
Called up share capital 12 120    120 
Fair Value Reserves 13 20,047   
Profit and loss account 265,387    252,385 
Shareholder's funds 285,554    252,505 
 


For the year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of Part 15 of the Companies Act 2006. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the director on 30 December 2023 and were signed by:


-------------------------------
J Cuff
Director
3
General Information
Jon Cuff Electrical Limited is a private company, limited by shares, registered in England and Wales, registration number 04678709, registration address 1 Greenacres Drive, Garstang, Lancashire, PR3 1RQ.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The director has considered the impact of COVID-19 and following the relaxation of the regulations he has the opinion that it now has very little impact on the financial position of the company. The director also has the opinion that the company is in a strong financial position with the resources in place to manage its business risks for the foreseeable future. Therefore, the director continues to adopt the going concern basis of accounting for preparing the financial statements.
Turnover
Turnover comprises of the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. Turnover is recognised in the accounts when the company becomes entitled to a consideration for the services performed or for the goods sold at which point an invoice can be issued. An invoice for services is issued following the completion of the service performed and an invoice for the sale of goods is issued when the risks and rewards of ownership of those goods have passed to the buyer. A provision is made at the reporting date for services that have commenced but have not been completed which is based on the percentage of work completed at the reporting date.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight-line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental / hire payment is charged to the income statement using an effective rate of interest basis.
Taxation
The current tax position is based on the taxable profit or loss for the period. The taxable profit or loss may differ from that reported in the financial statements because adjustments are made for items that are treated differently for taxation compared to their treatment for accounting purposes. The company's liability or refund for the current tax year is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred taxation
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and their treatment for accounting purposes. The deferred tax balance has not been discounted.
Dividends
Dividends that are deemed to have been voted and paid in the period are included in these financial statements. Proposed dividends are only included as liabilities in the financial statements when their payment has been approved by the shareholders prior to the balance sheet date.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 20 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 9 or 3 years Straight Line
Motor Vehicles 4 years Straight Line
Computer Equipment 3 years Straight Line
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Fixed asset investments
Fixed asset investments are stated in the financial statements at their fair market value. Fair market value is based on the expected price that could be achieved on the open market at the reporting date. Market conditions or third-party evidence will be considered when assessing a fair market value. 
Stocks
Stocks have been valued at the lower of cost and expected selling price less costs to sell. Costs to sell include the relevant proportion of overheads according to the stage of completion.
Work in progress is valued at the expected selling price and is dependent on the percentage of work completed at the period end and after making allowances for unexpected costs for completion.
Provisions
Provisions are recognised when the company has a present obligation because of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
The company has elected to apply the provisions of Section 11 Basic Financial Instruments and Section 12 Other Financial Instruments Issues of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial instruments included within these financial statements are valued at the transaction price applicable at the time of the transaction.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees


Average number of employees during the year was 2 (2022 : 2).
3.

Financial Commitments, Guarantees and Contingencies

The company has committed to a monthly rent under an operating lease of £173.33 per month. 

4.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 April 2022 8,000    8,000 
Additions  
Disposals  
At 31 March 2023 8,000    8,000 
Amortisation
At 01 April 2022 6,800    6,800 
Charge for year 400    400 
On disposals  
At 31 March 2023 7,200    7,200 
Net book values
At 31 March 2023 800    800 
At 31 March 2022 1,200    1,200 


5.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Computer Equipment   Total
  £   £   £   £
At 01 April 2022 15,393    99,377    2,340    117,110 
Additions      
Disposals      
At 31 March 2023 15,393    99,377    2,340    117,110 
Depreciation
At 01 April 2022 15,055    63,966    1,830    80,851 
Charge for year 85    7,768    255    8,108 
On disposals      
At 31 March 2023 15,140    71,734    2,085    88,959 
Net book values
Closing balance as at 31 March 2023 253    27,643    255    28,151 
Opening balance as at 01 April 2022 338    35,411    510    36,259 

Assets held under finance leases
Assets held under finance agreements are held as security against those agreements.

6.

Investments

Cost Other investments other than loans   Total
  £   £
At 01 April 2022  
Additions 91,365    91,365 
Transfer to/from tangible fixed assets  
Disposals  
Revaluations 27,275    27,275 
At 31 March 2023 118,640    118,640 

7.

Stocks & work in progress

2023
£
  2022
£
Work in Progress 33,165    35,610 
Stocks 1,500    1,500 
34,665    37,110 

8.

Debtors: amounts falling due within one year

2023
£
  2022
£
Trade Debtors 105,409    105,314 
Other Debtors 40,311    58,688 
145,720    164,002 

9.

Creditors: amount falling due within one year

2023
£
  2022
£
Trade Creditors 73,998    46,039 
Bank Loans & Overdrafts 9,610    9,857 
Taxation and Social Security 36,725    40,449 
Obligations under HP/Financial Leases 5,915    5,915 
Other Creditors 14,731    1,549 
140,979    103,809 

Obligations under HP/Financial leases are secured on the asset to which they relate.
The bank loan is guaranteed under the COVID help schemes offered by the Government.

10.

Creditors: amount falling due after more than one year

2023
£
  2022
£
Bank Loans & Overdrafts 22,849    32,695 
Obligations under HP/Financial Leases 19,540    25,455 
42,389    58,150 

Obligations under HP/Financial leases are secured on the asset to which they relate.
The bank loan is guaranteed under the COVID help schemes offered by the Government.

11.

Provisions for liabilities

2023
£
  2022
£
Deferred Tax b/f 6,889    10,588 
Deferred Tax Charged to Profit & Loss for Period 7,799    (3,699)
14,688    6,889 

12.

Share Capital

Allotted, called up and fully paid
2023
£
  2022
£
100 Ordinary shares of £1.00 each 100    100 
20 Letter shares of £1.00 each 20    20 
120    120 

13.

Fair Value Reserves

2023
£
  2022
£
Transfers to / (from) Fair Value Reserves 20,047   
20,047   

14.

Director’s loan

Director's current account

The director has a fluctuating loan account with the company which was overdrawn for part of the year to a maximum balance of £60,000 (2022; £120,000).  Interest was charged on the overdrawn balance using the HMRC beneficial loan interest rate. Transactions are made at the discretion of the director and the overdrawn balance was repaid within nine months of the start of this financial year. 
4