| Needoo Limited |
| Registered number: |
07209161 |
| Balance Sheet |
| as at 31 March 2023 |
|
| Notes |
|
|
2023 |
|
|
2022 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
4 |
|
|
129,044 |
|
|
135,314 |
|
| Current assets |
| Stocks |
|
|
2,119 |
|
|
1,671 |
| Debtors |
5 |
|
14,848 |
|
|
23,716 |
| Cash at bank and in hand |
|
|
59,184 |
|
|
44,398 |
|
|
|
76,151 |
|
|
69,785 |
|
| Creditors: amounts falling due within one year |
6 |
|
(221,754) |
|
|
(216,427) |
|
| Net current liabilities |
|
|
|
(145,603) |
|
|
(146,642) |
|
| Total assets less current liabilities |
|
|
|
(16,559) |
|
|
(11,328) |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(25,833) |
|
|
(35,833) |
|
|
|
| Net liabilities |
|
|
|
(42,392) |
|
|
(47,161) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
(42,492) |
|
|
(47,261) |
|
| Shareholders' funds |
|
|
|
(42,392) |
|
|
(47,161) |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mushtaq Ahmed Ali |
| Director |
| Approved by the board on 21 December 2023 |
|
| Needoo Limited |
| Notes to the Accounts |
| for the year ended 31 March 2023 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Leasehold additions |
over life of assets |
|
Plant and machinery |
10% reducing balance |
|
Motor vehicles |
10% reducing balance |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Leased assets |
|
Operating lease payments are recognised as an expense on a straight line basis over the lease term. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
Government grants |
|
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability. |
|
|
| 2 |
Employees |
2023 |
|
2022 |
| Number |
Number |
|
|
Average number of persons employed by the company |
34 |
|
38 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 April 2022 |
324,000 |
|
At 31 March 2023 |
324,000 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 April 2022 |
324,000 |
|
At 31 March 2023 |
324,000 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2023 |
- |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years. |
|
|
| 4 |
Tangible fixed assets |
|
|
Leasehold improvements |
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 April 2022 |
280,528 |
|
139,009 |
|
24,250 |
|
443,787 |
|
Additions |
- |
|
1,278 |
|
- |
|
1,278 |
|
At 31 March 2023 |
280,528 |
|
140,287 |
|
24,250 |
|
445,065 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2022 |
197,820 |
|
108,972 |
|
1,681 |
|
308,473 |
|
Charge for the year |
2,852 |
|
3,132 |
|
1,564 |
|
7,548 |
|
At 31 March 2023 |
200,672 |
|
112,104 |
|
3,245 |
|
316,021 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2023 |
79,856 |
|
28,183 |
|
21,005 |
|
129,044 |
|
At 31 March 2022 |
82,708 |
|
30,037 |
|
22,569 |
|
135,314 |
|
|
| 5 |
Debtors |
2023 |
|
2022 |
| £ |
£ |
|
|
Trade debtors |
5,192 |
|
10,075 |
|
Other debtors |
9,656 |
|
13,641 |
|
|
|
|
|
|
14,848 |
|
23,716 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
| £ |
£ |
|
|
Bank loans and overdrafts |
10,000 |
|
10,000 |
|
Trade creditors |
7,780 |
|
11,608 |
|
Taxation and social security costs |
42,182 |
|
24,151 |
|
Other creditors |
161,792 |
|
170,668 |
|
|
|
|
|
|
221,754 |
|
216,427 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
| £ |
£ |
|
|
Bank loans |
25,833 |
|
35,833 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Loans |
2023 |
|
2022 |
| £ |
£ |
|
Creditors include: |
|
|
Secured bank loans |
35,833 |
|
45,833 |
|
|
|
|
|
|
|
|
|
|
Coronavirus Bounce back loan of £35,833 (2022 : £45,833) is covered by a government-backed guarantee. |
|
|
| 9 |
Other financial commitments |
2023 |
|
2022 |
| £ |
£ |
|
|
Total future minimum payments under non-cancellable operating leases |
|
753,000 |
|
848,500 |
|
|
|
|
|
|
|
|
|
|
| 10 |
Other information |
|
|
Needoo Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
3 Codling Close |
|
London |
|
E1W 2UX |
