ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31true2022-01-01false22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11858242 2022-01-01 2022-12-31 11858242 2021-01-01 2021-12-31 11858242 2022-12-31 11858242 2021-12-31 11858242 2021-01-01 11858242 c:Director1 2022-01-01 2022-12-31 11858242 d:FreeholdInvestmentProperty 2022-01-01 2022-12-31 11858242 d:FreeholdInvestmentProperty 2022-12-31 11858242 d:FreeholdInvestmentProperty 2021-12-31 11858242 d:CurrentFinancialInstruments 2022-12-31 11858242 d:CurrentFinancialInstruments 2021-12-31 11858242 d:Non-currentFinancialInstruments 2022-12-31 11858242 d:Non-currentFinancialInstruments 2021-12-31 11858242 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11858242 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 11858242 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 11858242 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 11858242 d:ShareCapital 2022-12-31 11858242 d:ShareCapital 2021-12-31 11858242 d:ShareCapital 2021-01-01 11858242 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 11858242 d:RetainedEarningsAccumulatedLosses 2022-12-31 11858242 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 11858242 d:RetainedEarningsAccumulatedLosses 2021-12-31 11858242 d:RetainedEarningsAccumulatedLosses 2021-01-01 11858242 c:FRS102 2022-01-01 2022-12-31 11858242 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 11858242 c:FullAccounts 2022-01-01 2022-12-31 11858242 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 11858242










UKE CITY PROPERTIES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2022

 
UKE CITY PROPERTIES LIMITED
REGISTERED NUMBER: 11858242

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Investment property
  
23,559,814
23,259,773

  
23,559,814
23,259,773

Current assets
  

Debtors: amounts falling due after more than one year
  
193,686
240,921

Debtors: amounts falling due within one year
  
1,232,139
1,287,071

Cash at bank and in hand
  
512,603
164,400

  
1,938,428
1,692,392

Creditors: amounts falling due within one year
  
(1,445,307)
(897,545)

Net current assets
  
 
 
493,121
 
 
794,847

Total assets less current liabilities
  
24,052,935
24,054,620

Creditors: amounts falling due after more than one year
  
(24,052,835)
(24,054,520)

  

Net assets
  
100
100


Capital and reserves
  

Called up share capital 
  
100
100

  
100
100

Page 1

 
UKE CITY PROPERTIES LIMITED
REGISTERED NUMBER: 11858242
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Gradel
Director
Date: 27 December 2023

The notes on pages 4 to 8 form part of these financial statements.
Page 2

 
UKE CITY PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2022


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2022
100
-
100


Comprehensive income for the period

Profit for the period
-
301,633
301,633


Contributions by and distributions to owners

Dividends: Equity capital
-
(301,633)
(301,633)


At 31 December 2022
100
-
100


The notes on pages 4 to 8 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2021


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2021
100
-
100


Comprehensive income for the year

Profit for the year
-
193,641
193,641


Contributions by and distributions to owners

Dividends: Equity capital
-
(193,641)
(193,641)


At 31 December 2021
100
-
100


The notes on pages 4 to 8 form part of these financial statements.
Page 3

 
UKE CITY PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

1.


General information

The company is a private company limited by shares, incorporated in England and Wales. The address of the registered office is 5 Dancastle Court, Arcadia Avenue, London, UK, N3 2JU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

The turnover of the company for the year has been derived from its principal activity wholly undertaken in the United Kingdom being receipt of rental income.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
UKE CITY PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 5

 
UKE CITY PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.9
Financial instruments (continued)


Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.


3.


Employees

The average monthly number of employees, including directors, during the period was 2 (2021 - 2).


4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2022
23,259,773


Additions at cost
300,041



At 31 December 2022
23,559,814

The 2022 valuations were made by  the directors, on an open market value.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:



Page 6

 
UKE CITY PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£

Due after more than one year

Prepayments and accrued income
193,686
240,921

193,686
240,921


2022
2021
£
£

Due within one year

Trade debtors
16,220
90,407

Amounts owed by group undertakings
1,126,630
1,098,312

Other debtors
4,739
10,640

Prepayments and accrued income
84,550
87,712

1,232,139
1,287,071



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
512,603
164,400

512,603
164,400


At the balance sheet date. among the bank balance, there was a balance of £487,500 (2021: £162,500) as bank loan guarantee. 


7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
912,500
350,000

Trade creditors
52,317
29,191

Other taxation and social security
51,295
152,988

Other creditors
5,300
2,000

Accruals and deferred income
423,895
363,366

1,445,307
897,545


Page 7

 
UKE CITY PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
13,131,500
13,719,000

Amounts owed to group undertakings
10,921,335
10,335,520

24,052,835
24,054,520



9.


Controlling party

The results of the company are included within the unaudited consolidated accounts of UK Estates Limited which are available to the public and may be obtained from 5 Dancastle Court, Arcadia Avenue, London, England, N3 2JU.
 
Page 8