MRA Electrical & Security Limited - Period Ending 2023-03-31

MRA Electrical & Security Limited - Period Ending 2023-03-31


MRA Electrical & Security Limited 05699688 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of electrical and security contractors. Digita Accounts Production Advanced 6.30.9574.0 true 05699688 2022-04-01 2023-03-31 05699688 2023-03-31 05699688 bus:OrdinaryShareClass1 2023-03-31 05699688 core:CurrentFinancialInstruments 2023-03-31 05699688 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 05699688 core:Non-currentFinancialInstruments 2023-03-31 05699688 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 05699688 core:Goodwill 2023-03-31 05699688 core:FurnitureFittingsToolsEquipment 2023-03-31 05699688 core:MotorVehicles 2023-03-31 05699688 bus:SmallEntities 2022-04-01 2023-03-31 05699688 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 05699688 bus:FullAccounts 2022-04-01 2023-03-31 05699688 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 05699688 bus:RegisteredOffice 2022-04-01 2023-03-31 05699688 bus:CompanySecretary1 2022-04-01 2023-03-31 05699688 bus:Director1 2022-04-01 2023-03-31 05699688 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 05699688 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 05699688 core:Goodwill 2022-04-01 2023-03-31 05699688 core:CommercialMotorVehicles 2022-04-01 2023-03-31 05699688 core:ComputerEquipment 2022-04-01 2023-03-31 05699688 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 05699688 core:MotorVehicles 2022-04-01 2023-03-31 05699688 countries:EnglandWales 2022-04-01 2023-03-31 05699688 2022-03-31 05699688 core:Goodwill 2022-03-31 05699688 core:FurnitureFittingsToolsEquipment 2022-03-31 05699688 core:MotorVehicles 2022-03-31 05699688 2021-04-01 2022-03-31 05699688 2022-03-31 05699688 bus:OrdinaryShareClass1 2022-03-31 05699688 core:CurrentFinancialInstruments 2022-03-31 05699688 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 05699688 core:Non-currentFinancialInstruments 2022-03-31 05699688 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 05699688 core:FurnitureFittingsToolsEquipment 2022-03-31 05699688 core:MotorVehicles 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05699688

MRA Electrical & Security Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

MRA Electrical & Security Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

MRA Electrical & Security Limited

Company Information

Director

Mark Ashurst

Company secretary

Joan Ashurst

Registered office

11 Peckett's Way
Knox House Farm
Harrogate
North Yorkshire
HG1 3EW

 

MRA Electrical & Security Limited

(Registration number: 05699688)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

11,190

17,598

Investment property

6

49,000

49,000

 

60,190

66,598

Current assets

 

Stocks

7

9,900

8,400

Debtors

8

23,946

18,192

Cash at bank and in hand

 

39,339

34,781

 

73,185

61,373

Creditors: Amounts falling due within one year

9

(74,651)

(55,236)

Net current (liabilities)/assets

 

(1,466)

6,137

Total assets less current liabilities

 

58,724

72,735

Creditors: Amounts falling due after more than one year

9

(38,749)

(66,781)

Net assets

 

19,975

5,954

Capital and reserves

 

Called up share capital

10

1

1

Other reserves

(43,797)

(43,797)

Retained earnings

63,771

49,750

Shareholders' funds

 

19,975

5,954

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 12 December 2023
 

 

MRA Electrical & Security Limited

(Registration number: 05699688)
Balance Sheet as at 31 March 2023

.........................................
Mark Ashurst
Director

 

MRA Electrical & Security Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
11 Peckett's Way
Knox House Farm
Harrogate
North Yorkshire
HG1 3EW

These financial statements were authorised for issue by the director on 12 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

MRA Electrical & Security Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Commercial motor vehicles

25% on cost

Computer equipment

33% on cost

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. The director uses observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

MRA Electrical & Security Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 4).

 

MRA Electrical & Security Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

8,500

8,500

At 31 March 2023

8,500

8,500

Amortisation

At 1 April 2022

8,500

8,500

At 31 March 2023

8,500

8,500

Carrying amount

At 31 March 2023

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

5,006

71,835

76,841

Additions

-

11,190

11,190

At 31 March 2023

5,006

83,025

88,031

Depreciation

At 1 April 2022

5,006

54,237

59,243

Charge for the year

-

17,598

17,598

At 31 March 2023

5,006

71,835

76,841

Carrying amount

At 31 March 2023

-

11,190

11,190

At 31 March 2022

-

17,598

17,598

 

MRA Electrical & Security Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

6

Investment properties

2023
£

At 1 April

49,000

At 31 March

49,000

There has been no valuation of investment property by an independent valuer. The fair value of the investment properties has been arrived at on the basis of a valuation carried out by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

7

Stocks

2023
£

2022
£

Work in progress

9,000

7,500

Other inventories

900

900

9,900

8,400

8

Debtors

2023
£

2022
£

Trade debtors

23,946

18,192

23,946

18,192

Current

2023
£

2022
£

Trade debtors

23,946

18,192

 

23,946

18,192

 

MRA Electrical & Security Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

9

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

11

25,545

11,872

trade creditors

 

32,611

22,007

Taxation and social security

 

14,895

19,702

Accruals and deferred income

 

1,600

1,655

 

74,651

55,236

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

11

38,749

66,781

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         
 

MRA Electrical & Security Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

11

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

38,749

66,781

2023
£

2022
£

Current loans and borrowings

Bank borrowings

17,740

4,380

Other borrowings

7,805

7,492

25,545

11,872