RUH_DENTAL_(NOTTING_HILL_ - Accounts


Company registration number 10288078 (England and Wales)
RUH DENTAL (NOTTING HILL GATE) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
RUH DENTAL (NOTTING HILL GATE) LIMITED
COMPANY INFORMATION
Directors
Dr R Mahmood
Dr Z Mahmood
Company number
10288078
Registered office
First Floor
Metropolitan House
3 Darkes Lane
Potters Bar
Hertfordshire
EN6 1AG
Auditor
Moore NHC Audit Limited
Nicholas House
River Front
Enfield
Middlesex
EN1 3FG
RUH DENTAL (NOTTING HILL GATE) LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 21
RUH DENTAL (NOTTING HILL GATE) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the company continued to be that of the operation of a dental practice.

Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Dr R Mahmood
Dr Z Mahmood
Auditor

In accordance with the company's articles, a resolution proposing that Moore NHC Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

  •     so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

  •     the director has taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

On behalf of the board
Dr Z Mahmood
Director
24 December 2023
RUH DENTAL (NOTTING HILL GATE) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:

  •     properly select and apply accounting policies;

  •     present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;

  •     provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and

  •     make an assessment of the company's ability to continue as a going concern.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RUH DENTAL (NOTTING HILL GATE) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RUH DENTAL (NOTTING HILL GATE) LIMITED
- 3 -
Opinion

We have audited the financial statements of RUH Dental (Notting Hill Gate) Limited (the 'company') for the year ended 31 March 2023 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with UK adopted international accounting standards; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

RUH DENTAL (NOTTING HILL GATE) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RUH DENTAL (NOTTING HILL GATE) LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit; or

  • the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and take advantage of the small companies exemption from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

RUH DENTAL (NOTTING HILL GATE) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RUH DENTAL (NOTTING HILL GATE) LIMITED
- 5 -

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

 

•    We obtained an understanding of the legal and regulatory requirements applicable to the company and     considered that the most significant are the Companies Act 2006, international financial reporting     standards as adopted for use in the UK, and UK taxation legislation

 

•    We obtained an understanding of how the company complies with these requirements by discussions     with management and those charged with governance.

 

•    We assessed the risk of material misstatement of the financial statements, including the risk of material     misstatement due to fraud and how it might occur, by holding discussions with management and those     charged with governance.

 

•    We inquired of management and those charged with governance as to any known instances of non-    compliance or suspected non-compliance with laws and regulations.

 

Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Francis Corbishley (Senior Statutory Auditor)
For and on behalf of Moore NHC Audit Limited
28 December 2023
Chartered Accountants
Statutory Auditor
Nicholas House
River Front
Enfield
Middlesex
EN1 3FG
RUH DENTAL (NOTTING HILL GATE) LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
2023
2022
Notes
£
£
Revenue
2
2,184,819
2,224,881
Cost of sales
(1,194,034)
(1,202,755)
Gross profit
990,785
1,022,126
Other operating expenses
(237,315)
(111,246)
Administrative expenses
(618,496)
(648,134)
Operating profit
6
134,974
262,746
Finance costs
5
(21,254)
(23,731)
Profit before taxation
113,720
239,015
Income tax income/(expense)
7
10,169
(31,685)
Profit and total comprehensive income for the year
123,889
207,330

The income statement has been prepared on the basis that all operations are continuing operations.

RUH DENTAL (NOTTING HILL GATE) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 7 -
2023
2022
Notes
£
£
Non-current assets
Property, plant and equipment
8
698,569
695,442
Current assets
Inventories
10
15,488
23,262
Trade and other receivables
9
138,192
115,280
Cash and cash equivalents
4,935
32,009
158,615
170,551
Total assets
857,184
865,993
Current liabilities
Trade and other payables
12
397,011
545,336
Lease liabilities
13
54,860
48,239
451,871
593,575
Net current liabilities
(293,256)
(423,024)
Non-current liabilities
Trade and other payables
12
113,828
39,314
Lease liabilities
13
350,261
405,600
Deferred tax liabilities
11
21,516
31,685
485,605
476,599
Total liabilities
937,476
1,070,174
Net liabilities
(80,292)
(204,181)
Equity
Called up share capital
15
105
105
Share premium account
14
3,922
3,922
Retained earnings
(84,319)
(208,208)
Total equity
(80,292)
(204,181)
The financial statements were approved by the board of directors and authorised for issue on 27 December 2023 and are signed on its behalf by:
Dr Z Mahmood
Director
Company Registration No. 10288078
RUH DENTAL (NOTTING HILL GATE) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
Share capital
Share premium account
Retained earnings
Total
£
£
£
£
Balance at 1 April 2021
105
3,922
(415,538)
(411,511)
Year ended 31 March 2022:
Profit and total comprehensive income
-
-
207,330
207,330
Balance at 31 March 2022
105
3,922
(208,208)
(204,181)
Year ended 31 March 2023:
Profit and total comprehensive income
-
-
123,889
123,889
Balance at 31 March 2023
105
3,922
(84,319)
(80,292)
RUH DENTAL (NOTTING HILL GATE) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
19
144,402
(67,655)
Interest paid
(21,254)
(23,731)
Income taxes paid
-
0
(6,398)
Net cash inflow/(outflow) from operating activities
123,148
(97,784)
Investing activities
Purchase of property, plant and equipment
(101,722)
(59,597)
Proceeds from disposal of property, plant and equipment
218
-
0
Net cash used in investing activities
(101,504)
(59,597)
Financing activities
Payment of lease liabilities
(48,718)
(17,321)
Net cash used in financing activities
(48,718)
(17,321)
Net decrease in cash and cash equivalents
(27,074)
(174,702)
Cash and cash equivalents at beginning of year
32,009
206,711
Cash and cash equivalents at end of year
4,935
32,009
RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
1
Accounting policies
Company information

RUH Dental (Notting Hill Gate) Limited is a private company limited by shares incorporated in England and Wales. The registered office is First Floor Metropolitan House, 3 Darkes Lane, Potters Bar, Hertfordshire, EN6 1AG.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include right-of-use assets and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company will continue to be supported by its ultimate parent undertaking, Sheikh Holdings Group (Investments) Limited and other group companies to enable the company to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Revenue

Turnover represents invoiced value of dental services provided.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the life of the lease
Plant and equipment
20% reducing balance
Computers
20% reducing balance
Right-of-use assets
Straight line over the life of the lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 11 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 12 -
Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.9
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 13 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability. A derivative is presented as a non-current asset or liability if the remaining maturity of the instrument is more than 12 months and it is not expected to be realised or settled within 12 months. Other derivatives are classified as current.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 14 -
1.14
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the company's estimate of the amount expected to be payable under a residual value guarantee; or the company's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

2
Revenue
2023
2022
£
£
Revenue analysed by class of business
Dental income
2,184,819
2,224,881
RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 15 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
7
11

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
194,251
268,418
4
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
3,597
-
0
5
Finance costs
2023
2022
£
£
Interest on lease liabilities
21,254
23,731
6
Operating profit
2023
2022
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the company's auditor for the audit of the company's financial statements
7,200
7,200
Depreciation of property, plant and equipment
98,377
96,981
7
Income tax expense
2023
2022
£
£
Deferred tax
Origination and reversal of temporary differences
(10,169)
24,081
Changes in tax rates
-
0
7,604
(10,169)
31,685
RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
7
Income tax expense
(Continued)
- 16 -

The charge for the year can be reconciled to the profit per the income statement as follows:

2023
2022
£
£
Profit before taxation
113,720
239,015
Expected tax charge based on a corporation tax rate of 19.00% (2022: 19.00%)
21,607
45,413
Effect of expenses not deductible in determining taxable profit
9,217
299
Group relief
(28,528)
(41,373)
Permanent capital allowances in excess of depreciation
(2,296)
(4,339)
Deferred tax arising from change in tax rate to 25%
-
0
31,685
Deferred tax movement
(10,169)
-
0
Taxation (credit)/charge for the year
(10,169)
31,685
8
Property, plant and equipment
Leasehold improvements
Plant and equipment
Computers
Right-of-use assets
Total
£
£
£
£
£
Cost
At 1 April 2021
209,780
237,289
25,804
573,443
1,046,316
Additions
-
0
59,597
-
0
-
0
59,597
At 31 March 2022
209,780
296,886
25,804
573,443
1,105,913
Additions
92,425
185
9,112
-
0
101,722
Disposals
-
0
-
0
(218)
-
0
(218)
At 31 March 2023
302,205
297,071
34,698
573,443
1,207,417
Accumulated depreciation and impairment
At 1 April 2021
56,727
138,399
18,634
99,730
313,490
Charge for the year
13,985
31,697
1,434
49,865
96,981
At 31 March 2022
70,712
170,096
20,068
149,595
410,471
Charge for the year
20,147
27,791
574
49,865
98,377
At 31 March 2023
90,859
197,887
20,642
199,460
508,848
Carrying amount
At 31 March 2023
211,346
99,184
14,056
373,983
698,569
At 31 March 2022
139,068
126,790
5,736
423,848
695,442
RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 17 -
9
Trade and other receivables
2023
2022
£
£
Trade receivables
-
1
Other receivables
61,120
46,607
Prepayments
77,072
68,672
138,192
115,280
10
Inventories
2023
2022
£
£
Dental materials and consumables
15,488
23,262
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Accelerated capital allowances
£
Balance at 1 April 2021
-
0
Deferred tax movements in prior year
Charge/(credit) to profit or loss
24,081
Effect of change in tax rate - profit or loss
7,604
Liability at 1 April 2022
31,685
Deferred tax movements in current year
Charge/(credit) to profit or loss
(10,169)
Liability at 31 March 2023
21,516

On the 11th March 2022 it was confirmed that the corporation tax rate is going to change from 19% to 25% on the 1st April 2023, therefore the deferred tax has been calculated at 25%.

RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 18 -
12
Trade and other payables
Current
Non-current
2023
2022
2023
2022
£
£
£
£
Trade payables
195,375
354,181
-
0
-
0
Amounts owed to group undertakings
-
-
113,828
39,314
Accruals
63,706
78,573
-
0
-
0
Social security and other taxation
21,029
5,909
-
0
-
0
Other payables
116,901
106,673
-
-
397,011
545,336
113,828
39,314
13
Lease liabilities
Within one year
54,859
48,239
In two to five years
196,557
201,916
In over five years
153,705
203,684
Total undiscounted liabilities
405,121
453,839

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2023
2022
£
£
Current liabilities
54,860
48,239
Non-current liabilities
350,261
405,600
405,121
453,839
2023
2022
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
21,254
23,731
14
Share premium account
2023
2022
£
£
At the beginning and end of the year
3,922
3,922
RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 19 -
15
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
105
105
105
105
RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 20 -
16
Other leasing information
Set out below are the future cash outflows to which the lesse is potentially exposed that are not reflected in the measurement of lease liabilities:
2023
2022
Land and buildings
£
£
Within one year
60,000
60,000
Between two and five years
240,000
240,000
In over five years
165,000
225,000
465,000
525,000
2023
2022
Leases apart from land and buildings
£
£
Within one year
9,810
9,810
Between two and five years
15,384
25,194
In over five years
-
-
25,194
35,004
Information relating to lease liabilities is included in note 13.
17
Capital risk management

The company is not subject to any externally imposed capital requirements.

18
Related party transactions

During the year, management fees totalling £237,315 (2022: £111,246) were paid to a fellow group undertaking.

 

At the balance sheet date, the company was owed £3,799 (2022: owed £39,314) to group companies.

RUH DENTAL (NOTTING HILL GATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 21 -
19
Cash generated from/(absorbed by) operations
2023
2022
£
£
Profit for the year before income tax
113,720
239,015
Adjustments for:
Finance costs
21,254
23,731
Depreciation and impairment of property, plant and equipment
98,377
96,981
Movements in working capital:
Decrease/(increase) in inventories
7,774
(3,640)
(Increase)/decrease in trade and other receivables
(22,912)
33,226
Decrease in trade and other payables
(73,811)
(456,968)
Cash generated from/(absorbed by) operations
144,402
(67,655)
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.200Dr R MahmoodDr Z Mahmood102880782022-04-012023-03-3110288078bus:Director12022-04-012023-03-3110288078bus:Director22022-04-012023-03-3110288078bus:RegisteredOffice2022-04-012023-03-31102880782023-03-3110288078core:ContinuingOperations2022-04-012023-03-31102880782021-04-012022-03-31102880782022-03-3110288078core:CurrentFinancialInstruments2023-03-3110288078core:CurrentFinancialInstruments2022-03-31102880782022-03-31102880782021-03-3110288078core:Non-currentFinancialInstruments2023-03-3110288078core:Non-currentFinancialInstruments2022-03-3110288078core:AcceleratedTaxDepreciationDeferredTax2021-03-3110288078core:AcceleratedTaxDepreciationDeferredTax2022-03-3110288078core:AcceleratedTaxDepreciationDeferredTax2023-03-3110288078core:ShareCapital2023-03-3110288078core:ShareCapital2022-03-3110288078core:SharePremium2023-03-3110288078core:SharePremium2022-03-3110288078core:RetainedEarningsAccumulatedLosses2023-03-3110288078core:RetainedEarningsAccumulatedLosses2022-03-3110288078core:SharePremium2021-03-3110288078core:OtherMiscellaneousReserve2021-03-3110288078core:FinancialInstrumentsFairValueThroughProfitOrLoss2022-04-012023-03-3110288078core:Held-to-maturityFinancialAssets2022-04-012023-03-3110288078core:Available-for-saleFinancialAssets2022-04-012023-03-311028807812022-04-012023-03-311028807812021-04-012022-03-311028807822022-04-012023-03-311028807822021-04-012022-03-3110288078core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2021-03-3110288078core:PlantMachinery2021-03-3110288078core:ComputerEquipment2021-03-3110288078core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-3110288078core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-03-3110288078core:PlantMachinery2022-03-3110288078core:ComputerEquipment2022-03-3110288078core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-3110288078core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-03-3110288078core:PlantMachinery2023-03-3110288078core:ComputerEquipment2023-03-3110288078core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-03-3110288078core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2021-04-012022-03-3110288078core:PlantMachinery2021-04-012022-03-3110288078core:ComputerEquipment2021-04-012022-03-3110288078core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-04-012022-03-3110288078core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-04-012023-03-3110288078core:PlantMachinery2022-04-012023-03-3110288078core:ComputerEquipment2022-04-012023-03-3110288078core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-04-012023-03-3110288078bus:PrivateLimitedCompanyLtd2022-04-012023-03-3110288078bus:Audited2022-04-012023-03-3110288078bus:FullIFRS2022-04-012023-03-3110288078bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP