ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31falseHotels and similar accomodationfalse2022-01-013021true 07039612 2022-01-01 2022-12-31 07039612 2021-01-01 2021-12-31 07039612 2022-12-31 07039612 2021-12-31 07039612 c:Director2 2022-01-01 2022-12-31 07039612 d:Buildings 2022-01-01 2022-12-31 07039612 d:Buildings 2022-12-31 07039612 d:Buildings 2021-12-31 07039612 d:Buildings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07039612 d:PlantMachinery 2022-01-01 2022-12-31 07039612 d:PlantMachinery 2022-12-31 07039612 d:PlantMachinery 2021-12-31 07039612 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07039612 d:FurnitureFittings 2022-01-01 2022-12-31 07039612 d:FurnitureFittings 2022-12-31 07039612 d:FurnitureFittings 2021-12-31 07039612 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07039612 d:OfficeEquipment 2022-01-01 2022-12-31 07039612 d:OfficeEquipment 2022-12-31 07039612 d:OfficeEquipment 2021-12-31 07039612 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07039612 d:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 07039612 d:OtherPropertyPlantEquipment 2022-12-31 07039612 d:OtherPropertyPlantEquipment 2021-12-31 07039612 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07039612 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07039612 d:CurrentFinancialInstruments 2022-12-31 07039612 d:CurrentFinancialInstruments 2021-12-31 07039612 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 07039612 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 07039612 d:ShareCapital 2022-12-31 07039612 d:ShareCapital 2021-12-31 07039612 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 07039612 d:RetainedEarningsAccumulatedLosses 2022-12-31 07039612 d:RetainedEarningsAccumulatedLosses 2021-12-31 07039612 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 07039612 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 07039612 d:OtherDeferredTax 2022-12-31 07039612 d:OtherDeferredTax 2021-12-31 07039612 c:OrdinaryShareClass1 2022-01-01 2022-12-31 07039612 c:OrdinaryShareClass1 2022-12-31 07039612 c:OrdinaryShareClass1 2021-12-31 07039612 c:FRS102 2022-01-01 2022-12-31 07039612 c:Audited 2022-01-01 2022-12-31 07039612 c:FullAccounts 2022-01-01 2022-12-31 07039612 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 07039612 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 07039612 2 2022-01-01 2022-12-31 07039612 7 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07039612










KINGSWAY LIF HOLDINGS LIMITED

AUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED
31 DECEMBER 2022
 






 



 






 
KINGSWAY LIF HOLDINGS LIMITED
REGISTERED NUMBER: 07039612

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
22,175,498
23,436,099

Current assets
  

Stocks
 6 
104,068
104,068

Debtors: amounts falling due within one year
 7 
897,579
252,433

Cash at bank and in hand
 8 
5,284,268
877,741

  
6,285,915
1,234,242

Creditors: amounts falling due within one year
 9 
(24,556,936)
(22,063,670)

Net current liabilities
  
 
 
(18,271,021)
 
 
(20,829,428)

Total assets less current liabilities
  
3,904,477
2,606,671

Provisions for liabilities
  

Deferred tax
 10 
(4,199,159)
(4,251,228)

Net liabilities
  
 
 
(294,682)
 
 
(1,644,557)


Capital and reserves
  

Called up share capital 
 11 
1
1

Profit and loss account
 12 
(294,683)
(1,644,558)

Shareholder's Deficit
  
(294,682)
(1,644,557)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by

Mr M T Schuster
Director

Date: 22 December 2023

The notes on pages 2 to 10 form part of these financial statements.

Page 1

 
KINGSWAY LIF HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Kingsway LIF Holdings Ltd is a private company, limited by shares, incorporated in England and Wales, registration number 07039612. The registered office is Albany House, Claremont Lane, Esher, Surrey, KT10 9FQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The financial statements are rounded to nearest £.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Compliance with accounting standards

The financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A. There were no material departures from that standard.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis which means that the Company can be expected to meet its liabilities as they fall due for the foreseeable future, a period of not less than 12 months from the date of signing these financial statements. In assessing the appropriateness of the going concern basis of preparation the Directors have taken into account the key risks of the business as well as the Company's business model and the availability of cash resources. The Company has returned to profitability in the period following the negative trading impacts of COVID-19 but remains in a net liability position at the year end date. The Company meets its day-to-day working capital requirements through its cash holdings, the Company had cash reserves of £5.3m at the year end date. The Company’s forecasts and projections, taking account of reasonable possible changes in trading performance, show that the Company will be able to meets its liabilities with current cash reserves. The Directors further cite, if necessary, the financial support available from fellow group companies, including that amounts owed to group companies will not be called to the detriment of the Company, should it be required.

Page 2

 
KINGSWAY LIF HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Income and Retained Earnings within 'other operating income'.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Provision of hotel services - over the period the service is provided.
Rental income - over the period the property is let to the tenant.

 
2.6

Government grants

Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.7

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

Page 3

 
KINGSWAY LIF HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
50 years
Plant and machinery
-
15 years
Fixtures and fittings
-
10 years
Office equipment
-
5 years
Other fixed assets
-
5-10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

Page 4

 
KINGSWAY LIF HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.10

Stocks

Stocks consists mainly of uniforms and miscellaneous supplies. Initial base stocks are included at cost, while replacement items are expensed upon their purchase and use.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.
Page 5

 
KINGSWAY LIF HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.15
Financial instruments (continued)


Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 6

 
KINGSWAY LIF HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, management is required to make judgments, estimates and assumptions which affect expected reported income, expenses, assets and liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with past experience and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.
Management do not consider the Company to have any key sources of estimation uncertainty nor significant judgments or assumptions in preparing these financial statements.


4.


Employees

The average monthly number of employees, including directors, during the year was 30 (2021 - 21).


5.


Tangible fixed assets





Freehold property
Plant and machinery
Fixtures and fittings
Office equipment
Other fixed assets
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2022
23,039,077
9,834,533
2,649,735
87,167
44,536
35,655,048



At 31 December 2022

23,039,077
9,834,533
2,649,735
87,167
44,536
35,655,048



Depreciation


At 1 January 2022
3,322,676
6,375,131
2,389,440
87,167
44,536
12,218,950


Charge for the year on owned assets
344,669
655,636
260,295
-
-
1,260,600



At 31 December 2022

3,667,345
7,030,767
2,649,735
87,167
44,536
13,479,550



Net book value



At 31 December 2022
19,371,732
2,803,766
-
-
-
22,175,498



At 31 December 2021
19,716,401
3,459,402
260,295
-
-
23,436,098

Page 7

 
KINGSWAY LIF HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Stocks

2022
2021
£
£

Cleaning equipment, linen and uniforms.
104,068
104,068


7.


Debtors

2022
2021
£
£


Trade debtors
815,250
141,100

Other debtors
-
78,298

Prepayments and accrued income
82,329
33,035

897,579
252,433



8.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
5,284,268
877,741



9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
135,447
186,683

Amounts owed to group undertakings
23,610,317
21,585,376

Corporation tax
98,506
-

Other taxation and social security
470,634
160,804

Other creditors
56,524
347

Accruals and deferred income
185,508
130,460

24,556,936
22,063,670


Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

Page 8

 
KINGSWAY LIF HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

10.


Deferred taxation




2022


£






At beginning of year
4,251,228


Charged to profit or loss
52,069



At end of year
4,199,159

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
14,959
67,028

Other differences - rollover relief
4,184,200
4,184,200

4,199,159
4,251,228


11.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



1 (2021 - 1) Ordinary share of £1.00
1
1



12.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


13.


Related party transactions

The Company has taken advantage of Section 33 paragraph 1A not to disclose transactions with wholly owned group members.

Page 9

 
KINGSWAY LIF HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

14.


Parent company

The parent company is Ludgate Northumberland Holdings Limited which has a 100% holding in the company.  The registered office and principal place of business is  Albany House, Claremont Lane, Esher, Surrey, KT10 9FQ. 
The smallest and largest group of undertakings into which the results of the Company are consolidated is
headed by Ludgate Northumberland Holdings Limited. The consolidated financial statements can be obtained from Companies House.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 22 December 2023 by Mark Nelligan FCA (Senior Statutory Auditor) on behalf of Wellden Turnbull Limited.


Page 10